(Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (Q4)Dec 31, 2020 | (Q3)Sep 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -83.19%-14.76M | -14.55%-15.18M | -174.23%-24.51M | -1,287.64%-47.35M | -590.36%-17.11M | -288.38%-8.06M | -25.62%-13.25M | -461.31%-8.94M | -374.25%-2.48M | -2.07M |
Net income from continuing operations | -26.82%-25.55M | 156.14%8.35M | 30.38%-14.63M | -2,504.58%-130.85M | -456.81%-74.83M | -453.25%-20.14M | -205.32%-14.87M | -1,222.09%-21.01M | -1,624.98%-13.44M | ---3.64M |
Operating gains losses | 271.81%5.22M | -841.57%-33.55M | -294.24%-6.91M | --19.61M | --22.65M | ---3.04M | -397.66%-3.56M | --3.56M | ---- | ---- |
Depreciation and amortization | -53.69%471K | -33.51%643K | -53.84%445K | 109,927.32%4.03M | -42.33%1.08M | -33.36%1.02M | -29.77%967K | -19.40%964K | 204,604.60%1.87M | --1.53M |
Deferred tax | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --17K | --17K |
Other non cash items | 13.06%6.81M | -83.94%1.07M | -73.64%1.48M | 1,901.67%24.6M | 40.83%6.28M | 186.27%6.03M | 242.74%6.68M | 4,283.59%5.61M | 398.27%4.46M | --2.11M |
Change In working capital | -139.52%-2.03M | 59.05%-1.77M | -626,700.00%-6.27M | -185.59%-2.36M | -189.30%-3.16M | 404.33%5.13M | 59.92%-4.33M | 99.92%-1K | 102.21%3.54M | ---1.69M |
-Change in receivables | 1,223.40%1.24M | 182.85%662K | 24.24%-322K | ---5.33M | -1,520.46%-4.2M | 108.36%94K | 80.55%-799K | -118.51%-425K | ---259K | ---1.13M |
-Change in inventory | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---408K | --754K |
-Change in prepaid assets | -1,954.10%-2.26M | 55.67%-707K | -13,204.76%-2.79M | -2,906.13%-1.53M | -104.98%-36K | -81.14%122K | -20.20%-1.6M | 98.04%-21K | 2,837.23%723K | --647K |
-Change in payables and accrued expense | -118.25%-947K | 30.23%-1.31M | -899.57%-3.69M | 140.73%6.76M | 396.51%2.99M | 10,276.47%5.19M | 59.78%-1.88M | -38.12%461K | -64.74%602K | ---51K |
-Change in other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 167.51%53K | ---- |
-Change in other current liabilities | ---- | --0 | --0 | ---- | ---- | ---- | -120.66%-25K | 133.78%25K | ---47K | ---148K |
-Change in other working capital | 77.09%-63K | -1,334.48%-416K | 1,402.44%534K | ---2.26M | -166.68%-1.92M | 83.92%-275K | 96.55%-29K | 98.26%-41K | --2.88M | ---1.71M |
Cash from discontinued investing activities | -418.33%-573K | 17.50%-1.66M | -244.64%-3.27M | 5.15M | 4.73M | 180K | -2.02M | 2.26M | ||
Operating cash flow | -94.65%-15.33M | -10.31%-16.85M | -315.86%-27.77M | -1,136.78%-42.2M | -399.60%-12.38M | -279.70%-7.88M | -44.74%-15.27M | -319.47%-6.68M | -374.25%-2.48M | ---2.07M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 99.47%-7K | 57.38%-303K | -456.05%-873K | -101.34%-3.92M | -237.04%-1.73M | -488.00%-1.32M | -825.51%-711K | -7.53%-157K | -101.92%-513K | -225K |
Net PPE purchase and sale | 99.27%-7K | 97.90%-13K | -56.69%-246K | ---2.99M | -145.61%-1.26M | -324.00%-954K | -261.40%-618K | -7.53%-157K | ---513K | ---225K |
Net business purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | --0 |
Net other investing changes | --0 | ---290K | ---627K | -100.32%-931K | ---469K | ---369K | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 99.54%-7K | 73.47%-304K | 9,240.00%31.08M | -101.69%-4.93M | -274.07%-1.92M | -578.67%-1.53M | -1,269.39%-1.15M | -132.88%-340K | -101.92%-513K | ---225K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 180.40%12.98M | 9.27%9.18M | -227.94%-17.49M | 125.08%71.89M | 396.93%45.19M | 7,364.52%4.63M | -44.78%8.4M | 587.18%13.67M | 134.66%9.09M | 62K |
Net issuance payments of debt | -403.31%-15.02M | 6.13%9.97M | -217.91%-17.03M | 1,208.27%69.9M | 349.15%41.11M | 7,885.48%4.95M | -36.67%9.4M | 626.24%14.45M | 311.86%9.15M | --62K |
Net common stock issuance | ---- | ---- | ---- | --0 | ---2K | ---- | ---- | ---- | --0 | --0 |
Proceeds from stock option exercised by employees | --0 | --0 | --4K | --5M | --5M | --0 | --0 | --0 | ---- | ---- |
Net other financing activities | 99.69%-1K | 20.44%-790K | 40.93%-459K | ---3.02M | -1,441.67%-925K | ---325K | -778.76%-993K | ---777K | ---60K | --0 |
Cash from discontinued financing activities | 0 | 0 | 0 | 0 | 167K | -409K | 1.72M | -1.47M | ||
Financing cash flow | 207.58%12.98M | -9.25%9.18M | -243.39%-17.49M | 125.08%71.89M | 398.77%45.35M | 6,704.84%4.22M | -33.52%10.12M | 513.12%12.2M | 134.66%9.09M | --62K |
Net cash flow | ||||||||||
Beginning cash position | 39.66%13.11M | 34.38%21.07M | 235.60%35.26M | 7,666.24%10.51M | -4.59%4.2M | 41.33%9.38M | 737.27%15.68M | 58,261.11%10.51M | 3,066.15%4.4M | --6.64M |
Current changes in cash | 54.49%-2.36M | -26.50%-7.97M | -373.94%-14.18M | 1,319.74%24.75M | 408.92%31.05M | -131.69%-5.18M | -232.12%-6.3M | 1,962.55%5.18M | 160,678.95%6.1M | ---2.24M |
End cash Position | 155.82%10.75M | 39.66%13.11M | 34.38%21.07M | 1,776.72%35.26M | 235.60%35.26M | -4.59%4.2M | 41.33%9.38M | 5,729.74%15.68M | 7,666.24%10.51M | --4.4M |
Free cash flow | -73.70%-15.34M | -6.10%-16.86M | -309.90%-28.02M | -1,224.40%-45.19M | -356.07%-13.64M | -284.04%-8.83M | -48.19%-15.89M | -293.27%-6.84M | -472.43%-2.99M | ---2.3M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
No Data