(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|
Assets | |||||||
Current assets | |||||||
Cash, cash equivalents and short term investments | -21.54%8.5M | -21.54%8.5M | 293.82%10.83M | 293.82%10.83M | --2.75M | --2.75M | ---- |
-Cash and cash equivalents | -21.54%8.5M | -21.54%8.5M | 293.82%10.83M | 293.82%10.83M | --2.75M | --2.75M | ---- |
Receivables | 14.16%30.5M | 14.16%30.5M | 46.27%26.71M | 46.27%26.71M | 25.50%18.26M | --18.26M | --14.55M |
-Accounts receivable | 13.23%29.59M | 13.23%29.59M | 61.98%26.13M | 61.98%26.13M | 10.86%16.13M | --16.13M | --14.55M |
-Other receivables | 71.86%1.01M | 71.86%1.01M | -73.30%590K | -73.30%590K | --2.21M | --2.21M | ---- |
-Recievables adjustments allowances | -1,225.00%-106K | -1,225.00%-106K | 89.87%-8K | 89.87%-8K | ---79K | ---79K | ---- |
Inventory | ---- | ---- | ---- | ---- | ---- | ---- | --4K |
Prepaid assets | 24.92%1.12M | 24.92%1.12M | 57.29%895K | 57.29%895K | --569K | --569K | ---- |
Current deferred assets | ---- | ---- | -70.50%377K | -70.50%377K | --1.28M | --1.28M | ---- |
Other current assets | ---- | ---- | ---- | ---- | -99.90%1K | --1K | --1.02M |
Total current assets | 3.34%40.12M | 3.34%40.12M | 69.79%38.82M | 69.79%38.82M | 46.81%22.86M | --22.86M | --15.57M |
Non current assets | |||||||
Net PPE | 10.63%31M | 10.63%31M | 25.21%28.02M | 25.21%28.02M | 82.53%22.38M | --22.38M | --12.26M |
-Gross PPE | 26.86%46.46M | 26.86%46.46M | 45.14%36.63M | 45.14%36.63M | 105.83%25.24M | --25.24M | --12.26M |
-Accumulated depreciation | -79.69%-15.46M | -79.69%-15.46M | -201.23%-8.61M | -201.23%-8.61M | ---2.86M | ---2.86M | ---- |
Investments and advances | -20.83%133K | -20.83%133K | --168K | --168K | ---- | ---- | ---- |
-Long term equity investment | 500.00%12K | 500.00%12K | --2K | --2K | ---- | ---- | ---- |
-Other investment | -27.11%121K | -27.11%121K | --166K | --166K | ---- | ---- | ---- |
Goodwill and other intangible assets | -4.69%60.22M | -4.69%60.22M | 42.22%63.19M | 42.22%63.19M | -34.43%44.43M | --44.43M | --67.76M |
-Goodwill | 5.78%38.64M | 5.78%38.64M | 53.35%36.53M | 53.35%36.53M | --23.82M | --23.82M | ---- |
-Other intangible assets | -19.04%21.58M | -19.04%21.58M | 29.35%26.65M | 29.35%26.65M | -69.59%20.61M | --20.61M | --67.76M |
Other non current assets | ---- | ---- | ---- | ---- | -93.08%143K | --143K | --2.07M |
Total non current assets | -0.02%91.35M | -0.02%91.35M | 36.48%91.37M | 36.48%91.37M | -18.44%66.95M | --66.95M | --82.09M |
Total assets | 0.98%131.47M | 0.98%131.47M | 44.96%130.19M | 44.96%130.19M | -8.04%89.81M | --89.81M | --97.66M |
Liabilities | |||||||
Current liabilities | |||||||
Current debt and capital lease obligation | 36.27%5.53M | 36.27%5.53M | -16.93%4.06M | -16.93%4.06M | --4.89M | --4.89M | ---- |
-Current debt | 28.69%3.84M | 28.69%3.84M | -23.41%2.98M | -23.41%2.98M | --3.89M | --3.89M | ---- |
-Current capital lease obligation | 57.18%1.7M | 57.18%1.7M | 8.44%1.08M | 8.44%1.08M | --995K | --995K | ---- |
Payables | -2.79%17.79M | -2.79%17.79M | 42.55%18.3M | 42.55%18.3M | 324.74%12.84M | --12.84M | --3.02M |
-accounts payable | -3.24%3.94M | -3.24%3.94M | 22.52%4.07M | 22.52%4.07M | 9.86%3.32M | --3.32M | --3.02M |
-Other payable | -2.66%13.86M | -2.66%13.86M | 49.53%14.23M | 49.53%14.23M | --9.52M | --9.52M | ---- |
Current provisions | 4,662.50%1.52M | 4,662.50%1.52M | 0.00%32K | 0.00%32K | --32K | --32K | ---- |
Pension and other retirement benefit plans | -5.96%2.51M | -5.96%2.51M | 6.71%2.67M | 6.71%2.67M | -4.87%2.5M | --2.5M | --2.63M |
Current deferred liabilities | 1,291.67%1M | 1,291.67%1M | --72K | --72K | ---- | ---- | ---- |
Other current liabilities | -75.19%1.73M | -75.19%1.73M | 457.44%6.97M | 457.44%6.97M | -84.49%1.25M | --1.25M | --8.06M |
Current liabilities | -6.27%30.09M | -6.27%30.09M | 49.25%32.1M | 49.25%32.1M | 56.89%21.51M | --21.51M | --13.71M |
Non current liabilities | |||||||
Long term debt and capital lease obligation | -0.71%42.3M | -0.71%42.3M | 313.85%42.6M | 313.85%42.6M | 271.49%10.29M | --10.29M | --2.77M |
-Long term debt | -3.26%37.6M | -3.26%37.6M | 450.81%38.87M | 450.81%38.87M | --7.06M | --7.06M | ---- |
-Long term capital lease obligation | 25.89%4.7M | 25.89%4.7M | 15.26%3.73M | 15.26%3.73M | 16.82%3.24M | --3.24M | --2.77M |
Employee benefits | -30.30%299K | -30.30%299K | -8.53%429K | -8.53%429K | --469K | --469K | ---- |
Non current deferred liabilities | -36.45%4.17M | -36.45%4.17M | 20.16%6.56M | 20.16%6.56M | -8.66%5.46M | --5.46M | --5.97M |
Other non current liabilities | -93.00%143K | -93.00%143K | --2.04M | --2.04M | ---- | ---- | --16.01M |
Total non current liabilities | -9.15%46.91M | -9.15%46.91M | 218.35%51.63M | 218.35%51.63M | -34.48%16.22M | --16.22M | --24.75M |
Total liabilities | -8.04%77M | -8.04%77M | 121.94%83.73M | 121.94%83.73M | -1.91%37.73M | --37.73M | --38.46M |
Shareholders'equity | |||||||
Share capital | 12.81%57.72M | 12.81%57.72M | 0.00%51.16M | 0.00%51.16M | -0.85%51.16M | --51.16M | --51.6M |
-common stock | 12.81%57.72M | 12.81%57.72M | 0.00%51.16M | 0.00%51.16M | -0.85%51.16M | --51.16M | --51.6M |
Retained earnings | 8.13%-17.07M | 8.13%-17.07M | -43.47%-18.58M | -43.47%-18.58M | -114.97%-12.95M | ---12.95M | ---6.02M |
Gains losses not affecting retained earnings | -0.40%13.82M | -0.40%13.82M | 0.02%13.88M | 0.02%13.88M | 1.83%13.88M | --13.88M | --13.63M |
Total stockholders'equity | 17.24%54.47M | 17.24%54.47M | -10.80%46.46M | -10.80%46.46M | -12.02%52.09M | --52.09M | --59.2M |
Total equity | 17.24%54.47M | 17.24%54.47M | -10.80%46.46M | -10.80%46.46M | -12.02%52.09M | --52.09M | --59.2M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data