(FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | (FY)Jun 30, 2019 | (Q4)Jun 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 170.80%6.9M | 170.80%6.9M | -30.29%2.55M | -30.29%2.55M | -52.26%3.66M | -52.26%3.66M | -4.98%7.66M | -4.98%7.66M | 4.47%8.06M | 4.47%8.06M |
-Cash and cash equivalents | 170.80%6.9M | 170.80%6.9M | -30.29%2.55M | -30.29%2.55M | -52.26%3.66M | -52.26%3.66M | -4.98%7.66M | -4.98%7.66M | 4.47%8.06M | 4.47%8.06M |
-Accounts receivable | -9.45%37.83M | -9.45%37.83M | -9.87%41.77M | -9.87%41.77M | -10.70%46.35M | -10.70%46.35M | 16.28%51.91M | 16.28%51.91M | 0.13%44.64M | 0.13%44.64M |
-Notes receivable | -1.53%708K | -1.53%708K | -13.48%719K | -13.48%719K | 3.23%831K | 3.23%831K | 11.81%805K | 11.81%805K | 22.66%720K | 22.66%720K |
-Other receivables | -16.59%12.79M | -16.59%12.79M | -26.09%15.33M | -26.09%15.33M | 21.54%20.74M | 21.54%20.74M | -4.84%17.07M | -4.84%17.07M | -0.25%17.94M | -0.25%17.94M |
Total current assets | 1.54%232.32M | 1.54%232.32M | 9.34%228.79M | 9.34%228.79M | -2.76%209.24M | -2.76%209.24M | 0.64%215.18M | 0.64%215.18M | 9.57%213.82M | 9.57%213.82M |
Non current assets | ||||||||||
-Accumulated depreciation | 14.98%-119.14M | 14.98%-119.14M | -21.56%-140.14M | -21.56%-140.14M | -6.80%-115.28M | -6.80%-115.28M | -6.15%-107.93M | -6.15%-107.93M | -0.23%-101.68M | -0.23%-101.68M |
-Long term equity investment | 2.38%121.81M | 2.38%121.81M | 28.00%118.97M | 28.00%118.97M | -25.93%92.94M | -25.93%92.94M | 56.92%125.49M | 56.92%125.49M | -5.29%79.97M | -5.29%79.97M |
-Including:Held to maturity investments | ---- | ---- | 223.53%1.6M | 223.53%1.6M | -65.64%493K | -65.64%493K | 2,417.54%1.44M | 2,417.54%1.44M | --57K | --57K |
Financial assets | ---- | ---- | 63.03%1.87M | 63.03%1.87M | -61.68%1.15M | -61.68%1.15M | 396.35%2.99M | 396.35%2.99M | --603K | --603K |
Non current note receivables | 39.30%19.83M | 39.30%19.83M | -28.04%14.24M | -28.04%14.24M | -22.56%19.79M | -22.56%19.79M | -13.03%25.55M | -13.03%25.55M | -12.55%29.38M | -12.55%29.38M |
-Goodwill | -12.03%44.92M | -12.03%44.92M | -0.92%51.06M | -0.92%51.06M | 1.57%51.53M | 1.57%51.53M | 0.97%50.73M | 0.97%50.73M | -0.34%50.25M | -0.34%50.25M |
Regulatory assets | -8.43%39.38M | -8.43%39.38M | -8.69%43.01M | -8.69%43.01M | -10.69%47.1M | -10.69%47.1M | 16.41%52.74M | 16.41%52.74M | -0.49%45.3M | -0.49%45.3M |
Non current deferred assets | 1.94%472K | 1.94%472K | -27.43%463K | -27.43%463K | -0.31%638K | -0.31%638K | --640K | --640K | ---- | ---- |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 10.70%7.09M | 10.70%7.09M | 8.24%6.4M | 8.24%6.4M | -14.65%5.91M | -14.65%5.91M | 1,374.04%6.93M | 1,374.04%6.93M | -6.56%470K | -6.56%470K |
-Current capital lease obligation | 10.70%7.09M | 10.70%7.09M | 8.24%6.4M | 8.24%6.4M | -14.65%5.91M | -14.65%5.91M | 1,374.04%6.93M | 1,374.04%6.93M | -6.56%470K | -6.56%470K |
-accounts payable | -21.31%37.67M | -21.31%37.67M | 29.47%47.88M | 29.47%47.88M | 10.45%36.98M | 10.45%36.98M | -19.16%33.48M | -19.16%33.48M | 10.32%41.42M | 10.32%41.42M |
-Total tax payable | 2.97%123.24M | 2.97%123.24M | 27.57%119.69M | 27.57%119.69M | -25.99%93.82M | -25.99%93.82M | 56.49%126.77M | 56.49%126.77M | -4.97%81.01M | -4.97%81.01M |
-Other payable | -17.70%35.16M | -17.70%35.16M | 14.21%42.72M | 14.21%42.72M | 13.33%37.41M | 13.33%37.41M | -3.77%33.01M | -3.77%33.01M | -34.47%34.3M | -34.47%34.3M |
Current provisions | 22,544.44%2.04M | 22,544.44%2.04M | -98.88%9K | -98.88%9K | -8.73%805K | -8.73%805K | 58.35%882K | 58.35%882K | -15.61%557K | -15.61%557K |
Current deferred liabilities | -99.65%9K | -99.65%9K | 44.92%2.57M | 44.92%2.57M | 841.49%1.77M | 841.49%1.77M | 113.64%188K | 113.64%188K | -85.23%88K | -85.23%88K |
Current liabilities | -15.99%65.92M | -15.99%65.92M | 8.43%78.46M | 8.43%78.46M | 12.69%72.36M | 12.69%72.36M | -2.97%64.21M | -2.97%64.21M | 5.65%66.18M | 5.65%66.18M |
Non current liabilities | ||||||||||
-Long term debt | 59.17%66.81M | 59.17%66.81M | -9.63%41.97M | -9.63%41.97M | -8.01%46.44M | -8.01%46.44M | 1,173.27%50.49M | 1,173.27%50.49M | -10.60%3.97M | -10.60%3.97M |
Non current accrued expenses | -7.12%144.95M | -7.12%144.95M | -1.16%156.07M | -1.16%156.07M | -4.63%157.9M | -4.63%157.9M | 40.93%165.57M | 40.93%165.57M | 7.69%117.48M | 7.69%117.48M |
Derivative product liabilities | --728K | --728K | ---- | ---- | -90.34%46K | -90.34%46K | 48.29%476K | 48.29%476K | 2,040.00%321K | 2,040.00%321K |
Long term provisions | -28.57%55M | -28.57%55M | 65.59%77M | 65.59%77M | -38.00%46.5M | -38.00%46.5M | -1.32%75M | -1.32%75M | -5.00%76M | -5.00%76M |
Employee benefits | -1.53%708K | -1.53%708K | -13.48%719K | -13.48%719K | 3.23%831K | 3.23%831K | 11.81%805K | 11.81%805K | 22.66%720K | 22.66%720K |
Regulatory liabilities | 12.59%-236K | 12.59%-236K | 41.81%-270K | 41.81%-270K | -18.97%-464K | -18.97%-464K | -170.83%-390K | -170.83%-390K | -1,957.14%-144K | -1,957.14%-144K |
Preferred securities outside stock equity | 0.75%6.32M | 0.75%6.32M | 2.12%6.28M | 2.12%6.28M | 8.57%6.15M | 8.57%6.15M | -0.82%5.66M | -0.82%5.66M | 6.55%5.71M | 6.55%5.71M |
Total non current liabilities | -4.54%189.16M | -4.54%189.16M | 19.24%198.15M | 19.24%198.15M | -12.98%166.18M | -12.98%166.18M | 29.76%190.98M | 29.76%190.98M | -0.47%147.18M | -0.47%147.18M |
Shareholders'equity | ||||||||||
Share capital | 0.00%441.47M | 0.00%441.47M | -5.16%441.47M | -5.16%441.47M | 0.00%465.49M | 0.00%465.49M | 0.00%465.49M | 0.00%465.49M | 0.33%465.49M | 0.33%465.49M |
-common stock | 0.00%441.47M | 0.00%441.47M | -5.16%441.47M | -5.16%441.47M | 0.00%465.49M | 0.00%465.49M | 0.00%465.49M | 0.00%465.49M | 0.33%465.49M | 0.33%465.49M |
Gains losses not affecting retained earnings | -113.69%-500K | -113.69%-500K | 22.67%3.65M | 22.67%3.65M | -48.02%2.98M | -48.02%2.98M | 134.51%5.73M | 134.51%5.73M | 22.83%2.44M | 22.83%2.44M |
Total equity | -3.56%480.28M | -3.56%480.28M | 4.00%498M | 4.00%498M | -3.14%478.86M | -3.14%478.86M | 10.85%494.38M | 10.85%494.38M | 1.19%446.01M | 1.19%446.01M |
No Data