(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -0.97%71.1M | 4,336.00%105.9M | -92.79%-42.8M | -49.40%201.6M | -11.46%154.5M | -38.74%71.8M | -102.85%-2.5M | -217.46%-22.2M | 70.40%398.4M | 40.95%174.5M |
Net income from continuing operations | 658.82%38.7M | 51.57%33.8M | 143.63%49.7M | -89.17%76.2M | -94.79%28.4M | 147.66%5.1M | -73.67%22.3M | -75.86%20.4M | 205.03%703.4M | 1,785.47%544.9M |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---550.1M | ---- |
Depreciation and amortization | -2.80%45.1M | -5.67%44.9M | -12.28%44.3M | 15.76%188.8M | -9.22%44.3M | 16.00%46.4M | 30.41%47.6M | 33.60%50.5M | 11.79%163.1M | 27.75%48.8M |
Deferred tax | ---- | ---- | ---- | -12,360.00%-61.3M | ---- | ---- | ---- | ---- | 101.83%500K | ---- |
Other non cash items | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 2,193.33%34.4M | ---- |
Change In working capital | -189.01%-16.2M | -21.25%21.5M | -45.48%-140.1M | 141.96%88.8M | 46.79%139.6M | -78.51%18.2M | 174.79%27.3M | 9.66%-96.3M | 128.65%36.7M | 19.32%95.1M |
-Change in receivables | -48.60%31.3M | 42.80%-15.1M | -103.73%-81.9M | 18.40%38.6M | -55.30%44.3M | -8.70%60.9M | -83.33%-26.4M | 66.16%-40.2M | 122.78%32.6M | 75.09%99.1M |
-Change in inventory | -216.00%-2.9M | -247.06%-15M | -423.68%-12.3M | 73.57%24.3M | -70.57%7.8M | -92.51%2.5M | 133.12%10.2M | 125.17%3.8M | 109.93%14M | 74.34%26.5M |
-Change in payables and accrued expense | 46.50%-17.6M | 162.58%10.2M | 117.17%1.7M | -307.48%-22.2M | 212.50%36.9M | 40.18%-32.9M | -303.75%-16.3M | -110.94%-9.9M | -88.77%10.7M | ---32.8M |
-Change in other working capital | -119.51%-27M | -30.77%41.4M | 4.80%-47.6M | 333.50%48.1M | 2,100.00%50.6M | -131.06%-12.3M | 8,442.86%59.8M | 20.89%-50M | -133.94%-20.6M | -70.89%2.3M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -0.97%71.1M | 4,336.00%105.9M | -92.79%-42.8M | -49.40%201.6M | -11.46%154.5M | -38.74%71.8M | -102.85%-2.5M | -217.46%-22.2M | 70.40%398.4M | 40.95%174.5M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 6.72%-25M | -17.19%-30M | -88.46%-24.5M | 81.31%-94.2M | -103.26%-28.8M | 98.12%-26.8M | -147.06%-25.6M | 2.26%-13M | -235.55%-504M | 2,432.19%883.9M |
Capital expenditure reported | 14.09%-25M | -22.66%-31.4M | -20.20%-24.4M | -13.18%-119.4M | 11.90%-44.4M | -37.91%-29.1M | -23.67%-25.6M | -52.63%-20.3M | -4.87%-105.5M | -32.98%-50.4M |
Net PPE purchase and sale | --0 | --1.4M | --2M | 24.59%7.6M | ---- | ---- | --0 | --0 | --6.1M | ---- |
Net business purchase and sale | --0 | --0 | --0 | 101.47%7.3M | --0 | --0 | --0 | --7.3M | -946.01%-497.9M | --928.2M |
Net other investing changes | --0 | --0 | ---2.1M | -88.96%10.3M | --8M | ---- | ---- | ---- | 4,765.00%93.3M | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 6.72%-25M | -17.19%-30M | -88.46%-24.5M | 81.31%-94.2M | -103.26%-28.8M | 98.12%-26.8M | -147.06%-25.6M | 2.26%-13M | -235.55%-504M | 2,432.19%883.9M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 69.46%-39M | -17.62%-26.7M | -9.77%-28.1M | -221.21%-201.7M | 97.36%-25.7M | -110.41%-127.7M | 49.10%-22.7M | 41.55%-25.6M | 245.20%166.4M | -4,106.49%-971.7M |
Net issuance payments of debt | 95.53%-4.6M | -800.00%-1.8M | -237.50%-2.7M | -130.83%-105.8M | 99.79%-2M | -107.92%-102.8M | 90.00%-200K | 66.67%-800K | 1,955.14%343.2M | -47,400.00%-950M |
Net common stock issuance | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | -766.67%-36.4M | --0 |
Cash dividends paid | -3.98%-23.5M | -4.44%-23.5M | -4.44%-23.5M | -3.92%-90.2M | -4.63%-22.6M | -4.15%-22.6M | -3.21%-22.5M | -3.69%-22.5M | -11.71%-86.8M | -10.77%-21.6M |
Net other financing activities | -373.91%-10.9M | ---1.4M | 17.39%-1.9M | 89.37%-5.7M | -1,000.00%-1.1M | 95.34%-2.3M | --0 | 41.03%-2.3M | -277.46%-53.6M | 93.75%-100K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 69.46%-39M | -17.62%-26.7M | -9.77%-28.1M | -221.21%-201.7M | 97.36%-25.7M | -110.41%-127.7M | 49.10%-22.7M | 41.55%-25.6M | 245.20%166.4M | -4,106.49%-971.7M |
Net cash flow | ||||||||||
Beginning cash position | -7.43%489.4M | -23.75%444.3M | -14.87%545.8M | 6.64%641.1M | -19.25%439.6M | -18.04%528.7M | 3.57%582.7M | 6.64%641.1M | -7.44%601.2M | -0.15%544.4M |
Current changes in cash | 108.59%7.1M | 196.85%49.2M | -56.91%-95.4M | -255.10%-94.3M | 15.34%100M | 3.05%-82.7M | -152.05%-50.8M | -59.16%-60.8M | 296.13%60.8M | 38.06%86.7M |
Effect of exchange rate changes | 243.75%9.2M | -28.13%-4.1M | -354.17%-6.1M | 95.22%-1M | -38.00%6.2M | 58.44%-6.4M | 78.81%-3.2M | 700.00%2.4M | -20.81%-20.9M | 247.06%10M |
End cash Position | 15.04%505.7M | -7.43%489.4M | -23.75%444.3M | -14.87%545.8M | -14.87%545.8M | -19.25%439.6M | -18.04%528.7M | 3.57%582.7M | 6.64%641.1M | 6.64%641.1M |
Free cash flow | 7.96%46.1M | 365.12%74.5M | -58.12%-67.2M | -71.94%82.2M | -11.28%110.1M | -55.57%42.7M | -141.88%-28.1M | -858.93%-42.5M | 119.89%292.9M | 44.47%124.1M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data