(FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | (FY)Dec 30, 2017 | (FY)Jun 30, 2016 | (FY)Jun 30, 2015 | (FY)Jun 30, 2014 | (FY)Jun 30, 2013 | (FY)Jun 30, 2012 | (FY)Jun 30, 2011 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (direct method) | ||||||||||
Cash income from operating activities | -47.78%9.63M | -34.47%18.44M | 147.14%28.13M | -32.07%11.38M | 57.96%16.76M | 1.50%10.61M | 36.66%10.45M | 14.16%7.65M | 3.33%6.7M | 3,427.07%6.48M |
Revenue from customers | -53.15%8.64M | -34.47%18.44M | 147.14%28.13M | -15.44%11.38M | 42.66%13.46M | 20.52%9.44M | 6.47%7.83M | 9.76%7.35M | 3.33%6.7M | 3,427.07%6.48M |
Other cash income from operating activities | --989.39K | ---- | ---- | ---- | 181.08%3.3M | -55.28%1.17M | 789.73%2.62M | --294.76K | ---- | ---- |
Cash paid | 41.99%-23.83M | 17.65%-41.09M | -178.47%-49.89M | 53.82%-17.91M | -20.75%-38.79M | -52.27%-32.12M | -86.04%-21.1M | -11.60%-11.34M | -28.13%-10.16M | -447.78%-7.93M |
Payments to suppliers for goods and services | 41.99%-23.83M | 17.65%-41.09M | -178.47%-49.89M | 53.82%-17.91M | -20.75%-38.79M | -52.27%-32.12M | -86.04%-21.1M | -11.60%-11.34M | -28.13%-10.16M | -447.78%-7.93M |
Direct interest paid | 0.70%-263.55K | 49.50%-265.4K | -380.60%-525.49K | -48.73%-109.34K | -1.78%-73.51K | -313.61%-72.23K | -60.72%-17.46K | -6.43%-10.87K | ---10.21K | ---- |
Direct interest received | 104.46%97.2K | -37.39%47.54K | 416.36%75.93K | -91.13%14.71K | 82.28%165.82K | 124.46%90.97K | 232.19%40.53K | -50.93%12.2K | 7.82%24.86K | -5.85%23.06K |
Direct tax refund paid | ---- | ---- | ---- | ---- | ---- | ---- | -241.30%-22.6K | 92.48%-6.62K | -90.12%-88.05K | ---46.31K |
Operating cash flow | 37.15%-14.37M | -2.98%-22.87M | -235.11%-22.21M | 69.80%-6.63M | -2.07%-21.94M | -101.95%-21.5M | -187.90%-10.64M | -4.57%-3.7M | -140.38%-3.54M | -18.66%-1.47M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -62.27%7.76M | 2,134.48%20.57M | 11.60%-1.01M | -196.47%-1.14M | 44.06%-385.87K | -154.47%-689.84K | 64.81%-271.09K | 68.72%-770.33K | -198.69%-2.46M | -2,332.04%-824.58K |
Net PPE purchase and sale | -351.89%-288.13K | 89.57%-63.76K | 21.85%-611.22K | -179.60%-782.11K | 35.49%-279.72K | -63.92%-433.63K | -1,254.93%-264.54K | 41.66%-19.52K | 65.32%-33.47K | -1,037.89%-96.52K |
Net intangibles purchas and sale | ---- | ---- | ---- | -240.92%-361.87K | -16.37%-106.14K | 12.00%-91.21K | -41.19%-103.65K | -23.41%-73.41K | ---59.49K | ---- |
Net business purchase and sale | ---- | --6.66M | ---- | ---- | ---- | -269.94%-165K | -69.90%97.09K | --322.6K | ---- | ---728.07K |
Net investment purchase and sale | 194.32%7.11M | -1,784.19%-7.54M | ---400K | ---- | ---- | ---- | ---- | 57.81%-1M | ---2.37M | ---- |
Net other investing changes | -95.62%942.6K | --21.52M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -62.27%7.76M | 2,134.48%20.57M | 11.60%-1.01M | -196.47%-1.14M | 44.06%-385.87K | -154.47%-689.84K | 64.81%-271.09K | 68.72%-770.33K | -198.69%-2.46M | -2,332.04%-824.58K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 21,570.54%1.89M | -99.97%8.74K | 502.92%27.15M | -36.75%4.5M | -73.26%7.12M | -5.08%26.63M | 478.54%28.05M | -27.75%4.85M | 105.33%6.71M | 138.50%3.27M |
Net issuance payments of debt | 22.00%1.22M | 120.00%1M | -200.00%-5M | --5M | ---- | ---- | ---- | ---- | ---- | ---- |
Net common stock issuance | 266.79%1.07M | -101.98%-640.43K | 3,963,394.61%32.34M | -99.99%816 | -73.26%7.12M | -5.08%26.63M | 538.06%28.05M | -32.14%4.4M | 98.22%6.48M | 138.50%3.27M |
Net other financing activities | -12.65%-395.22K | -81.92%-350.84K | 61.27%-192.86K | ---497.89K | ---- | ---- | ---- | 94.50%452.38K | --232.59K | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 21,570.54%1.89M | -99.97%8.74K | 502.92%27.15M | -36.75%4.5M | -73.26%7.12M | -5.08%26.63M | 478.54%28.05M | -27.75%4.85M | 105.33%6.71M | 138.50%3.27M |
Net cash flow | ||||||||||
Beginning cash position | -25.49%8.97M | 45.81%12.04M | -26.69%8.25M | -53.13%11.26M | 22.69%24.03M | 700.80%19.58M | 18.48%2.45M | 52.72%2.06M | 257.04%1.35M | -69.71%378.53K |
Current changes in cash | -106.39%-4.72M | -158.12%-2.29M | 220.36%3.93M | 78.51%-3.27M | -442.28%-15.21M | -74.08%4.44M | 4,393.67%17.14M | -46.48%381.37K | -26.77%712.53K | 903.15%972.99K |
Effect of exchange rate changes | 113.18%103.1K | -417.26%-782.36K | -157.84%-151.25K | 4,668.03%261.52K | ---5.73K | ---- | ---- | ---- | ---- | ---- |
End cash Position | -51.45%4.35M | -25.49%8.97M | 45.81%12.04M | -6.33%8.25M | -63.32%8.81M | 22.69%24.03M | 700.80%19.58M | 18.48%2.45M | 52.72%2.06M | 0.36%1.35M |
Free cash from | 36.07%-14.66M | -0.52%-22.93M | -193.64%-22.82M | 65.20%-7.77M | -1.39%-22.33M | -99.96%-22.02M | -190.55%-11.01M | -4.45%-3.79M | -131.51%-3.63M | -23.08%-1.57M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data