(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -94.00%12.54K | -95.03%13.61K | -79.25%70K | -79.25%70K | -86.45%102.18K | -78.02%208.79K | -82.34%274.14K | -84.78%337.29K | -84.78%337.29K | -80.73%753.94K |
-Cash and cash equivalents | -94.00%12.54K | -95.03%13.61K | -79.25%70K | -79.25%70K | -86.45%102.18K | -78.02%208.79K | -82.34%274.14K | -84.78%337.29K | -84.78%337.29K | -80.73%753.94K |
Receivables | 78.22%17.15K | --3.77K | -40.85%20.85K | -40.85%20.85K | -89.97%9.39K | -96.80%9.63K | --0 | -77.67%35.25K | -77.67%35.25K | 17.82%93.66K |
-Taxes receivable | 78.22%17.15K | --3.77K | -87.19%4.52K | -87.19%4.52K | -89.97%9.39K | -96.80%9.63K | --0 | -77.67%35.25K | -77.67%35.25K | 17.82%93.66K |
-Due from related parties current | --0 | --0 | --16.33K | --16.33K | ---- | ---- | ---- | --0 | --0 | ---- |
Prepaid assets | -27.34%10.99K | -84.98%1.36K | -10.25%6.53K | -10.25%6.53K | 9.09%17.51K | -41.46%15.12K | --9.05K | 85.59%7.28K | 85.59%7.28K | -94.79%16.05K |
Other current assets | ---- | ---- | ---- | ---- | ---- | ---- | --1 | ---- | ---- | ---- |
Total current assets | -82.58%40.68K | -93.38%18.74K | -74.36%97.38K | -74.36%97.38K | -85.05%129.08K | -81.71%233.53K | -84.09%283.19K | -84.03%379.82K | -84.03%379.82K | -79.92%863.65K |
Non current assets | ||||||||||
Net PPE | -77.92%969.75K | -78.06%968.14K | -78.01%966.54K | -78.01%966.54K | -11.01%4.43M | -6.57%4.39M | 9.15%4.41M | 26.43%4.4M | 26.43%4.4M | 152.30%4.97M |
Non current prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --22.79K |
Total non current assets | -77.92%969.75K | -78.06%968.14K | -78.01%966.54K | -78.01%966.54K | -11.42%4.43M | -10.59%4.39M | 1.01%4.41M | 14.71%4.4M | 14.71%4.4M | 153.46%5M |
Total assets | -78.16%1.01M | -78.98%986.88K | -77.72%1.06M | -77.72%1.06M | -22.27%4.56M | -25.26%4.63M | -23.62%4.7M | -23.11%4.78M | -23.11%4.78M | -6.57%5.86M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 6.07%371.04K | -26.19%270.6K | -28.64%239.61K | -28.64%239.61K | 2.76%381.92K | -15.22%349.79K | 37.79%366.6K | 22.22%335.77K | 22.22%335.77K | 43.68%371.65K |
-accounts payable | 14.39%316.68K | -21.24%228.39K | -24.15%195.99K | -24.15%195.99K | 414.48%315.55K | 21.80%276.84K | 261.84%290K | 189.00%258.38K | 189.00%258.38K | -16.38%61.33K |
-Due to related parties current | -25.49%54.36K | -44.90%42.21K | -43.63%43.62K | -43.63%43.62K | -78.61%66.37K | -60.63%72.95K | -58.80%76.6K | -58.24%77.39K | -58.24%77.39K | 67.45%310.32K |
Current provisions | --300.4K | --300.4K | --300.4K | --300.4K | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 91.95%671.44K | 55.76%571K | 60.83%540.01K | 60.83%540.01K | 2.76%381.92K | -15.22%349.79K | 37.79%366.6K | 22.22%335.77K | 22.22%335.77K | 43.68%371.65K |
Non current liabilities | ||||||||||
Total non current liabilities | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Total liabilities | 91.95%671.44K | 55.76%571K | 60.83%540.01K | 60.83%540.01K | 2.76%381.92K | -15.22%349.79K | 36.22%366.6K | -9.70%335.77K | -9.70%335.77K | 43.68%371.65K |
Shareholders'equity | ||||||||||
Share capital | 1.07%10.05M | 1.21%10.05M | 1.21%10.05M | 1.21%10.05M | 0.50%9.94M | -0.54%9.94M | 0.20%9.93M | -0.24%9.93M | -0.24%9.93M | -4.30%9.89M |
-common stock | 1.07%10.05M | 1.21%10.05M | 1.21%10.05M | 1.21%10.05M | 0.50%9.94M | -0.54%9.94M | 0.20%9.93M | -0.24%9.93M | -0.24%9.93M | -4.30%9.89M |
Retained earnings | -56.62%-11.06M | -58.60%-10.98M | -59.60%-10.88M | -59.60%-10.88M | -25.20%-7.16M | -27.50%-7.06M | -28.71%-6.92M | -33.89%-6.81M | -33.89%-6.81M | -3.07%-5.72M |
Gains losses not affecting retained earnings | -3.19%1.35M | ---- | 1.92%1.35M | 1.92%1.35M | 5.83%1.4M | 5.83%1.4M | ---- | 19.29%1.33M | 19.29%1.33M | 5.26%1.32M |
Other equity interest | ---- | 1.92%1.35M | ---- | ---- | ---- | ---- | --1.33M | ---- | ---- | ---- |
Total stockholders'equity | -92.07%338.99K | -90.39%415.88K | -88.20%523.9K | -88.20%523.9K | -23.96%4.17M | -25.98%4.28M | -26.36%4.33M | -23.96%4.44M | -23.96%4.44M | -8.73%5.49M |
Total equity | -92.07%338.99K | -90.39%415.88K | -88.20%523.9K | -88.20%523.9K | -23.96%4.17M | -25.98%4.28M | -26.36%4.33M | -23.96%4.44M | -23.96%4.44M | -8.73%5.49M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data