(FY)Jan 29, 2022 | (Q4)Jan 29, 2022 | (Q3)Oct 30, 2021 | (Q2)Jul 31, 2021 | (Q1)May 1, 2021 | (FY)Jan 30, 2021 | (Q4)Jan 30, 2021 | (Q3)Oct 31, 2020 | (Q2)Aug 1, 2020 | (Q1)May 2, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -421.20%-8.36M | -1,164.92%-3.46M | -126.04%-3.46M | -255.06%-966K | 53.92%-470K | -82.48%-1.6M | 325K | -1,376.67%-1.53M | 623K | -1.02M |
Net income from continuing operations | -360.02%-11.12M | -129.31%-6.47M | 40.52%-891K | -6.58%-2.11M | -115.62%-1.65M | 301.46%4.28M | ---2.82M | 49.01%-1.5M | ---1.98M | --10.57M |
Operating gains losses | 77.92%-3.13M | 100.07%9K | ---- | ---- | ---- | -1,856.88%-14.18M | ---13.64M | --0 | --13.65M | ---14.19M |
Depreciation and amortization | 30.22%879K | 46.78%251K | 46.30%237K | 25.31%203K | 4.44%188K | 988.71%675K | --171K | 125.00%162K | --162K | --180K |
Other non cash items | 122.11%2.27M | -89.66%1.42M | --745K | ---- | ---- | 232.90%1.02M | --13.77M | --0 | ---13.64M | --898K |
Change In working capital | -72.22%1.29M | -85.81%278K | -102.11%-766K | -52.57%821K | -27.84%954K | 9,971.74%4.63M | --1.96M | -116.67%-379K | --1.73M | --1.32M |
-Change in receivables | -123.50%-169K | 54.63%-255K | -1,661.11%-317K | 728.13%265K | -89.11%138K | 66.05%719K | ---562K | 96.92%-18K | --32K | --1.27M |
-Change in inventory | -514.71%-1.69M | 95.87%-40K | -53.93%-1.47M | -6,909.52%-1.47M | -45.26%1.29M | 239.25%408K | ---969K | -265.74%-953K | ---21K | --2.35M |
-Change in prepaid assets | -91.77%38K | -90.42%43K | -340.00%-24K | 99.52%-1K | -90.61%20K | 1,543.75%462K | --449K | 107.19%10K | ---210K | --213K |
-Change in payables and accrued expense | -38.97%1.71M | -113.41%-289K | 21.56%936K | -23.37%1.84M | 69.26%-776K | 3,510.98%2.8M | --2.16M | -68.04%770K | --2.4M | ---2.52M |
-Change in other current assets | -19.64%-67K | 47.62%-11K | 57.89%-16K | -144.74%-17K | 34.29%-23K | ---56K | ---21K | ---38K | --38K | ---35K |
-Change in other working capital | 385.15%1.47M | -8.49%830K | 181.33%122K | 141.67%210K | 516.00%308K | 1,415.00%303K | --907K | -1,253.85%-150K | ---504K | --50K |
Cash from discontinued investing activities | 78.02%-133K | -428.00%-132K | 97.82%-9K | -96.92%2K | 102.59%6K | -302.34%-605K | -25K | -932.50%-413K | 65K | -232K |
Operating cash flow | -284.47%-8.49M | -1,297.67%-3.59M | -78.51%-3.47M | -240.12%-964K | 62.94%-464K | -280.86%-2.21M | --300K | -2,531.25%-1.95M | --688K | ---1.25M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -183.09%-2.93M | -5.95%-552K | -97.51%-873K | -1,492.31%-1.04M | -6,614.29%-470K | -1.04M | -521K | 90.59%-442K | -65K | -7K |
Net PPE purchase and sale | -183.09%-2.93M | -5.95%-552K | -97.51%-873K | -1,492.31%-1.04M | -6,614.29%-470K | ---1.04M | ---521K | -8,740.00%-442K | ---65K | ---7K |
Net investment purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -183.09%-2.93M | -5.95%-552K | -97.51%-873K | -1,492.31%-1.04M | -6,614.29%-470K | ---1.04M | ---521K | 90.59%-442K | ---65K | ---7K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 301.97%11.65M | 3,215.08%4.18M | 4.71M | 1,486.67%1.04M | -39.50%1.72M | 2.9M | 126K | 0 | -75K | 2.85M |
Net issuance payments of debt | 247.06%9.28M | 4,277.00%4.18M | --2.5M | 1,433.33%1M | -43.82%1.6M | --2.67M | ---100K | --0 | ---75K | --2.85M |
Net common stock issuance | 784.96%2M | --0 | ---- | ---- | ---- | --226K | ---- | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | --123K | --0 | --0 | --0 | --123K | --0 | --0 | --0 | --0 | --0 |
Net other financing activities | --253K | --0 | --213K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 301.97%11.65M | 3,215.08%4.18M | --4.71M | 1,486.67%1.04M | -39.50%1.72M | --2.9M | --126K | --0 | ---75K | --2.85M |
Net cash flow | ||||||||||
Beginning cash position | -10.19%2.85M | 2.91%3.05M | -50.28%2.67M | -25.73%3.63M | -10.19%2.85M | -17.34%3.17M | --2.96M | 131.59%5.37M | --4.89M | --3.17M |
Current changes in cash | 166.67%230K | 133.68%32K | 115.42%368K | -275.00%-959K | -50.35%789K | 40.52%-345K | ---95K | -3,359.42%-2.39M | --548K | --1.59M |
Effect of exchange rate changes | -68.18%7K | 133.33%6K | 145.00%9K | 97.06%-2K | -104.69%-6K | 125.88%22K | ---18K | -158.82%-20K | ---68K | --128K |
End cash Position | 8.33%3.08M | 8.33%3.08M | 2.91%3.05M | -50.28%2.67M | -25.73%3.63M | -10.19%2.85M | --2.85M | 29.67%2.96M | --5.37M | --4.89M |
Free cash flow | -252.93%-11.45M | -1,780.54%-4.16M | -82.66%-4.36M | -420.87%-2M | 25.81%-934K | -459.31%-3.24M | ---221K | -3,282.67%-2.39M | --623K | ---1.26M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data