(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 28.28%16.54M | 0.23%10.83M | -6.06%11.61M | -7.09%12.14M | -7.09%12.14M | 13.31%12.89M | 46.60%10.8M | 37.77%12.35M | 20.06%13.06M | 20.06%13.06M |
-Cash and cash equivalents | 28.28%16.54M | 0.23%10.83M | -6.06%11.61M | -7.09%12.14M | -7.09%12.14M | 13.31%12.89M | 46.60%10.8M | 37.77%12.35M | 20.06%13.06M | 20.06%13.06M |
Receivables | 35.86%6.16M | 178.07%8.54M | 255.41%8.06M | 143.13%8.19M | 143.13%8.19M | -2.03%4.53M | -23.49%3.07M | 23.78%2.27M | 148.00%3.37M | 148.00%3.37M |
-Accounts receivable | 8.18%2.6M | 84.89%2.84M | 1,106.07%2.39M | 164.20%2.24M | 164.20%2.24M | -2.22%2.4M | -11.50%1.54M | -63.80%198.53K | 236.09%847.43K | 236.09%847.43K |
-Taxes receivable | 29.46%2.25M | 373.15%4.59M | 243.38%4.82M | 481.07%4.66M | 481.07%4.66M | 222.15%1.74M | -5.11%969.87K | 36.72%1.4M | 11.42%801.18K | 11.42%801.18K |
-Other receivables | 232.00%1.31M | 96.41%1.11M | 26.80%842.96K | -24.57%1.3M | -24.57%1.3M | -75.75%395.53K | -55.04%564.19K | 159.37%664.81K | 344.16%1.72M | 344.16%1.72M |
Inventory | -94.28%50.62K | -94.69%46.55K | -40.22%492.24K | -30.23%492.33K | -30.23%492.33K | 25.49%885.52K | 84.20%876.49K | 153.08%823.48K | 185.63%705.68K | 185.63%705.68K |
Prepaid assets | 86.29%232.68K | 61.85%312.37K | 29.25%350.37K | 25.37%197.4K | 25.37%197.4K | -22.84%124.9K | -42.12%193.01K | -34.68%271.07K | -51.15%157.46K | -51.15%157.46K |
Restricted cash | 15.57%252.15K | 16.02%253.13K | 24.58%273.27K | 190.41%611.75K | 190.41%611.75K | --218.18K | --218.18K | --219.35K | --210.65K | --210.65K |
Total current assets | 24.54%23.23M | 31.77%19.98M | 30.40%20.78M | 23.57%21.63M | 23.57%21.63M | 10.56%18.65M | 24.36%15.16M | 38.10%15.94M | 36.68%17.5M | 36.68%17.5M |
Non current assets | ||||||||||
Net PPE | 16.91%48.55M | 14.97%45.88M | 14.06%41.41M | 12.18%38.37M | 12.18%38.37M | 68.34%41.53M | 61.10%39.91M | 59.26%36.3M | 49.91%34.21M | 49.91%34.21M |
-Gross PPE | 52.31%98.87M | 54.28%91.52M | 57.94%82.24M | 59.24%75.67M | 59.24%75.67M | 43.84%64.91M | 36.61%59.32M | 28.67%52.07M | 19.93%47.52M | 19.93%47.52M |
-Accumulated depreciation | -115.20%-50.32M | -135.13%-45.64M | -158.94%-40.83M | -180.15%-37.3M | -180.15%-37.3M | -14.30%-23.38M | -4.08%-19.41M | 10.79%-15.77M | 20.78%-13.31M | 20.78%-13.31M |
Non current deferred assets | -18.54%1.58M | 243.54%1.83M | 147.35%2.16M | 132.88%2.03M | 132.88%2.03M | -60.05%1.93M | -88.98%533.56K | -81.98%872.29K | -81.98%872.29K | -81.98%872.29K |
Other non current assets | -72.39%176.09K | -75.25%174.19K | -61.12%237.81K | -60.03%243.08K | -60.03%243.08K | 6.62%637.79K | -18.84%703.68K | -17.64%611.7K | -16.99%608.13K | -16.99%608.13K |
Total non current assets | 14.06%50.31M | 16.39%47.89M | 15.92%43.8M | 13.90%40.65M | 13.90%40.65M | 46.48%44.1M | 34.99%41.15M | 33.16%37.78M | 25.70%35.69M | 25.70%35.69M |
Total assets | 17.18%73.54M | 20.53%67.86M | 20.22%64.58M | 17.08%62.28M | 17.08%62.28M | 33.58%62.76M | 31.96%56.31M | 34.59%53.72M | 29.12%53.19M | 29.12%53.19M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -64.98%36.32K | -17.02%49.31K | -94.57%108.58K | -94.66%103.67K | -94.66%103.67K | -97.21%103.72K | -98.35%59.43K | 14.15%2M | 15.54%1.94M | 15.54%1.94M |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 14.00%1.96M | 14.46%1.9M | 14.46%1.9M |
-Current capital lease obligation | -64.98%36.32K | -17.02%49.31K | 155.41%108.58K | 150.21%103.67K | 150.21%103.67K | 170.49%103.72K | 56.04%59.43K | 21.47%42.51K | 104.53%41.43K | 104.53%41.43K |
Payables | 75.66%13.57M | 51.51%13.27M | 141.94%11.15M | 75.16%12.86M | 75.16%12.86M | 34.06%7.73M | --8.76M | --4.61M | 135.19%7.34M | 135.19%7.34M |
-accounts payable | 19.53%7.83M | 5.96%8.42M | 99.60%6.7M | 66.61%9.75M | 66.61%9.75M | 24.11%6.55M | --7.94M | --3.36M | 87.48%5.85M | 87.48%5.85M |
-Total tax payable | 388.17%5.74M | 496.23%4.85M | 255.43%4.45M | 108.78%3.11M | 108.78%3.11M | 142.34%1.18M | --813.64K | --1.25M | --1.49M | --1.49M |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | --5.49M | --8.71M | --6.71M | --9.54M | --9.54M |
Current liabilities | 2.15%13.61M | -23.99%13.32M | -15.45%11.26M | -31.14%12.96M | -31.14%12.96M | 40.55%13.32M | 165.66%17.52M | 243.09%13.32M | 292.07%18.82M | 292.07%18.82M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -9.44%198.88K | 7.32%184.07K | 1,608.11%193.14K | 871.99%216.92K | 871.99%216.92K | 572.09%219.61K | 123.29%171.52K | -99.37%11.31K | -98.71%22.32K | -98.71%22.32K |
-Long term capital lease obligation | -9.44%198.88K | 7.32%184.07K | 1,608.11%193.14K | 871.99%216.92K | 871.99%216.92K | 572.09%219.61K | 274.71%171.52K | -80.60%11.31K | -35.19%22.32K | -35.19%22.32K |
Long term provisions | 34.39%5.05M | 28.54%4.68M | 18.63%4.28M | 20.28%3.97M | 20.28%3.97M | 32.77%3.76M | 30.19%3.64M | 48.40%3.61M | 33.72%3.3M | 33.72%3.3M |
Non current deferred liabilities | -40.58%1.31M | 27.02%3.18M | -23.90%3.86M | -35.46%3.27M | -35.46%3.27M | -34.80%2.2M | -25.69%2.51M | 50.26%5.07M | 50.26%5.07M | 50.26%5.07M |
Other non current liabilities | -41.70%343.02K | 41.74%375.45K | 329.31%345.53K | 329.31%345.53K | 329.31%345.53K | 231.49%588.39K | 49.23%264.88K | -54.66%80.48K | -54.66%80.48K | -54.66%80.48K |
Total non current liabilities | 1.99%6.9M | 27.94%8.43M | -1.04%8.68M | -7.88%7.81M | -7.88%7.81M | -55.19%6.77M | -59.76%6.59M | -49.60%8.77M | -31.88%8.47M | -31.88%8.47M |
Total liabilities | 2.10%20.51M | -9.81%21.75M | -9.73%19.94M | -23.92%20.77M | -23.92%20.77M | -18.27%20.09M | 4.99%24.11M | 3.78%22.08M | 58.34%27.29M | 58.34%27.29M |
Shareholders'equity | ||||||||||
Share capital | 13.88%73.83M | 19.66%73.83M | 22.14%73.83M | 27.71%73.83M | 27.71%73.83M | 13.15%64.83M | 8.37%61.7M | 6.60%60.45M | 1.96%57.81M | 1.96%57.81M |
-common stock | 13.88%73.83M | 19.66%73.83M | 22.14%73.83M | 27.71%73.83M | 27.71%73.83M | 13.15%64.83M | 8.37%61.7M | 6.60%60.45M | 1.96%57.81M | 1.96%57.81M |
Additional paid-in capital | 35.12%2.72M | 38.21%2.57M | 32.92%2.26M | 37.66%2.16M | 37.66%2.16M | 37.96%2.01M | 38.25%1.86M | 30.41%1.7M | 25.70%1.57M | 25.70%1.57M |
Retained earnings | 2.56%-22.85M | 3.55%-29.52M | -3.08%-30.77M | -3.37%-33.95M | -3.37%-33.95M | 34.50%-23.45M | 19.13%-30.61M | 22.70%-29.85M | 1.04%-32.84M | 1.04%-32.84M |
Gains losses not affecting retained earnings | 7.72%-667.04K | -0.70%-762.25K | -2.39%-679.64K | 16.90%-536.32K | 16.90%-536.32K | -31.41%-722.85K | -4.67%-756.96K | 12.55%-663.79K | 19.70%-645.37K | 19.70%-645.37K |
Total stockholders'equity | 24.28%53.03M | 43.24%46.12M | 41.12%44.64M | 60.29%41.51M | 60.29%41.51M | 90.47%42.67M | 63.38%32.2M | 69.78%31.64M | 8.09%25.9M | 8.09%25.9M |
Total equity | 24.28%53.03M | 43.24%46.12M | 41.12%44.64M | 60.29%41.51M | 60.29%41.51M | 90.47%42.67M | 63.38%32.2M | 69.78%31.64M | 8.09%25.9M | 8.09%25.9M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data