(Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | (Q3)Sep 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -77.25%8.9M | -77.19%5.64M | -58.16%9.93M | -58.16%9.93M | -44.14%22.2M | 117.52%39.12M | 9.72%24.72M | 227.66%23.74M | 227.66%23.74M | 265.86%39.75M |
-Cash and cash equivalents | -77.25%8.9M | -77.19%5.64M | -58.16%9.93M | -58.16%9.93M | -44.14%22.2M | 119.80%39.12M | 10.80%24.72M | 247.05%23.74M | 247.05%23.74M | 276.75%39.75M |
-Short term investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Receivables | -8.15%3.71M | 157.92%4.81M | 129.58%4.32M | 129.58%4.32M | 50.69%4.27M | 104.25%4.04M | -22.02%1.86M | -71.18%1.88M | -71.18%1.88M | -68.14%2.84M |
-Accounts receivable | -39.10%2.46M | 90.82%3.56M | 63.20%3.07M | 63.20%3.07M | 50.69%4.27M | 104.25%4.04M | -22.02%1.86M | -71.18%1.88M | -71.18%1.88M | -68.14%2.84M |
-Notes receivable | --1.25M | --1.25M | --1.25M | --1.25M | ---- | ---- | ---- | --0 | --0 | ---- |
Inventory | 71.97%3.42M | -35.73%3.05M | -51.07%2.08M | -51.07%2.08M | -33.60%3.85M | -63.16%1.99M | 315.88%4.74M | 230.19%4.24M | 230.19%4.24M | 361.75%5.8M |
Prepaid assets | 43.42%1.29M | -3.89%1.14M | 5.12%1.17M | 5.12%1.17M | 99.29%1.12M | -35.77%896K | 78.05%1.18M | 70.86%1.11M | 70.86%1.11M | -3.10%562K |
Hedging assets-current | --1.76M | --897K | --2.75M | --2.75M | --3.09M | ---- | ---- | --0 | --0 | ---- |
Total current assets | -58.58%19.08M | -52.24%15.52M | -34.62%20.26M | -34.62%20.26M | -29.44%34.53M | 72.06%46.05M | 21.65%32.51M | 97.12%30.98M | 97.12%30.98M | 126.60%48.94M |
Non current assets | ||||||||||
Net PPE | -38.81%88.6M | 37.08%177.66M | 40.18%167.08M | 40.18%167.08M | 45.22%155.79M | 35.12%144.8M | 22.53%129.6M | 12.92%119.19M | 12.92%119.19M | 2.96%107.28M |
-Gross PPE | -17.99%219.86M | 22.27%306.89M | 23.18%294.85M | 23.18%294.85M | 25.20%282.05M | 19.23%268.08M | 12.55%251M | 6.76%239.37M | 6.76%239.37M | 1.56%225.27M |
-Accumulated depreciation | -6.47%-131.26M | -6.45%-129.23M | -6.32%-127.78M | -6.32%-127.78M | -7.00%-126.26M | -4.77%-123.28M | -3.54%-121.39M | -1.29%-120.18M | -1.29%-120.18M | -0.32%-117.99M |
Investments and advances | -99.75%11K | -99.31%22K | -99.43%24K | -99.43%24K | -11.56%4.16M | 19.50%4.41M | 523.58%3.17M | 358.98%4.24M | 358.98%4.24M | 582.00%4.7M |
-Financial asset investment | -99.75%11K | -99.31%22K | -99.43%24K | -99.43%24K | -11.56%4.16M | 19.50%4.41M | 523.58%3.17M | 358.98%4.24M | 358.98%4.24M | --4.7M |
-Including:Available-for-sale securities | -99.75%11K | -99.31%22K | -99.43%24K | -99.43%24K | -11.56%4.16M | 19.50%4.41M | 523.58%3.17M | 358.98%4.24M | 358.98%4.24M | --4.7M |
Financial assets | 34.89%21.52M | 1.15%16.27M | 53.10%20.02M | 53.10%20.02M | 11.63%21.59M | 36.63%15.96M | -30.85%16.08M | -13.76%13.07M | -13.76%13.07M | 21.14%19.34M |
Non current note receivables | ---- | ---- | ---- | ---- | --1.25M | --1.25M | --1.25M | --1.25M | --1.25M | ---- |
Other non current assets | 0.27%3M | 0.03%2.99M | 1.98%2.99M | 1.98%2.99M | 2.01%2.99M | 2.64%2.99M | -59.55%2.99M | -63.34%2.93M | -63.34%2.93M | -58.46%2.93M |
Total non current assets | -33.22%113.13M | 28.63%196.94M | 35.13%190.11M | 35.13%190.11M | 38.38%185.78M | 35.05%169.4M | 11.81%153.1M | 8.52%140.69M | 8.52%140.69M | 4.48%134.26M |
Total assets | -38.64%132.21M | 14.47%212.46M | 22.54%210.36M | 22.54%210.36M | 20.26%220.31M | 41.56%215.45M | 13.41%185.6M | 18.10%171.67M | 18.10%171.67M | 22.06%183.2M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 277.96%12.37M | 200.88%8.87M | 7.04%3.06M | 7.04%3.06M | 29.71%3.26M | 1,697.80%3.27M | 1,555.62%2.95M | 603.20%2.86M | 603.20%2.86M | 461.16%2.51M |
-Current debt | --9.67M | --6.25M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | -17.54%2.7M | -11.27%2.62M | 7.04%3.06M | 7.04%3.06M | 29.71%3.26M | 1,697.80%3.27M | 1,555.62%2.95M | 603.20%2.86M | 603.20%2.86M | 461.16%2.51M |
Payables | ---- | ---- | 11.61%8.56M | 11.61%8.56M | --8.56M | --7.54M | 224.96%5.72M | 212.90%7.67M | 212.90%7.67M | ---- |
-accounts payable | ---- | ---- | 11.61%8.56M | 11.61%8.56M | --8.56M | --7.54M | 224.96%5.72M | 212.90%7.67M | 212.90%7.67M | ---- |
Current accrued expenses | ---- | ---- | -3.08%4.5M | -3.08%4.5M | --3.66M | --4.87M | 188.80%4.33M | 72.48%4.65M | 72.48%4.65M | ---- |
Current provisions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 33.33%96K |
Current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -98.16%16K |
Other current liabilities | -17.32%1.72M | -36.12%2.04M | 222.27%709K | 222.27%709K | --1.16M | 2,404.82%2.08M | 2,605.08%3.19M | -81.15%220K | -81.15%220K | ---- |
Current liabilities | 43.04%25.41M | 46.65%23.74M | 9.34%16.82M | 9.34%16.82M | 51.83%16.64M | 619.65%17.76M | 342.15%16.19M | 129.09%15.39M | 129.09%15.39M | 22.94%10.96M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -44.62%2.08M | -49.56%1.93M | -43.84%2.48M | -43.84%2.48M | -30.97%3.13M | 355.58%3.75M | 339.27%3.83M | 323.75%4.41M | 323.75%4.41M | 306.91%4.53M |
-Long term capital lease obligation | -44.62%2.08M | -49.56%1.93M | -43.84%2.48M | -43.84%2.48M | -30.97%3.13M | 355.58%3.75M | 339.27%3.83M | 323.75%4.41M | 323.75%4.41M | 306.91%4.53M |
Long term provisions | -16.97%4.32M | -9.40%4.63M | -24.15%4.96M | -24.15%4.96M | -23.64%5.14M | -22.23%5.2M | -21.61%5.11M | 5.48%6.54M | 5.48%6.54M | 19.38%6.73M |
Non current deferred liabilities | ---- | ---- | ---- | ---- | 68.10%3.63M | -56.91%1.82M | -88.84%647K | ---- | ---- | -51.99%2.16M |
Total non current liabilities | -40.60%6.4M | -31.55%6.56M | -32.08%7.44M | -32.08%7.44M | -11.38%11.9M | -8.14%10.77M | -27.32%9.58M | -8.51%10.95M | -8.51%10.95M | 19.35%13.42M |
Total liabilities | 11.47%31.81M | 17.57%30.3M | -7.88%24.26M | -7.88%24.26M | 17.04%28.54M | 101.02%28.53M | 52.98%25.77M | 40.96%26.34M | 40.96%26.34M | 20.93%24.38M |
Shareholders'equity | ||||||||||
Share capital | 6.90%333.04M | 13.21%320.11M | 15.79%313.14M | 15.79%313.14M | 15.61%311.52M | 30.63%311.54M | 18.88%282.74M | 18.03%270.43M | 18.03%270.43M | 18.09%269.47M |
-common stock | 6.90%333.04M | 13.21%320.11M | 15.79%313.14M | 15.79%313.14M | 15.61%311.52M | 30.63%311.54M | 18.88%282.74M | 18.03%270.43M | 18.03%270.43M | 18.09%269.47M |
Additional paid-in capital | 7.24%21.11M | 7.91%21.03M | 1.98%19.73M | 1.98%19.73M | 1.78%19.69M | 1.73%19.68M | 0.73%19.49M | 0.01%19.35M | 0.01%19.35M | 0.01%19.35M |
Retained earnings | -69.10%-271.47M | -11.80%-176.41M | -1.94%-165.09M | -1.94%-165.09M | -6.77%-156.02M | -22.65%-160.54M | -32.97%-157.79M | -23.90%-161.95M | -23.90%-161.95M | -17.50%-146.13M |
Gains losses not affecting retained earnings | -39.06%532K | 515.63%798K | 8.40%800K | 8.40%800K | -48.04%664K | 59.31%873K | 89.63%-192K | 157.57%738K | 157.57%738K | 176.12%1.28M |
Other equity interest | 11.91%17.19M | 6.77%16.64M | 4.56%17.53M | 4.56%17.53M | 7.20%15.92M | 46.15%15.36M | 53.71%15.58M | 64.24%16.76M | 64.24%16.76M | 75.74%14.85M |
Total stockholders'equity | -46.29%100.4M | 13.97%182.16M | 28.05%186.1M | 28.05%186.1M | 20.76%191.78M | 35.44%186.92M | 8.87%159.84M | 14.73%145.33M | 14.73%145.33M | 22.23%158.81M |
Total equity | -46.29%100.4M | 13.97%182.16M | 28.05%186.1M | 28.05%186.1M | 20.76%191.78M | 35.44%186.92M | 8.87%159.84M | 14.73%145.33M | 14.73%145.33M | 22.23%158.81M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data