(Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -14.47%107.32M | 36.59%126.82M | 77.56%113.08M | 143.40%92.14M | 143.40%92.14M | 320.14%125.49M | 186.47%92.84M | 51.46%63.68M | 381.04%37.85M | 381.04%37.85M |
-Cash and cash equivalents | -14.46%107.3M | 36.69%126.78M | 77.77%113.04M | 143.86%92.1M | 143.86%92.1M | 321.29%125.43M | 186.48%92.75M | 51.32%63.59M | 382.52%37.77M | 382.52%37.77M |
-Including:Cash | ---- | ---- | ---- | 143.86%92.1M | 143.86%92.1M | --125.43M | ---- | ---- | 382.52%37.77M | 382.52%37.77M |
-Short term investments | -48.08%27K | -63.64%32K | -60.00%38K | -54.65%39K | -54.65%39K | -44.68%52K | 175.00%88K | 313.04%95K | 104.76%86K | 104.76%86K |
Receivables | 20.64%27.44M | -42.69%15.58M | -63.00%11.73M | 20.15%29.2M | 20.15%29.2M | 85.67%22.75M | 21.93%27.18M | 54.47%31.69M | 36.77%24.31M | 36.77%24.31M |
-Accounts receivable | 20.69%27.39M | -42.77%15.52M | -63.11%11.67M | 20.20%29.15M | 20.20%29.15M | 86.06%22.69M | 21.98%27.13M | 106.51%31.63M | 36.88%24.25M | 36.88%24.25M |
-Other receivables | 0.00%56K | 0.00%56K | 0.00%56K | 0.00%56K | 0.00%56K | 0.00%56K | 0.00%56K | -98.92%56K | 0.00%56K | 0.00%56K |
Inventory | 78.20%37.9M | 41.64%38.45M | 86.29%37.81M | 5.11%24.78M | 5.11%24.78M | 8.38%21.27M | 74.35%27.15M | 25.61%20.3M | 10.53%23.58M | 10.53%23.58M |
Prepaid assets | 0.13%4.5M | 8.39%4.41M | -1.35%4.31M | 31.02%3.32M | 31.02%3.32M | 43.67%4.5M | 323.00%4.07M | 346.27%4.37M | 290.91%2.54M | 290.91%2.54M |
Restricted cash | -97.85%331K | --350K | --15.42M | --15.42M | --15.42M | --15.42M | ---- | ---- | ---- | ---- |
Tax assets-Current | 41.33%25.59M | 37.22%31.85M | 40.81%23.46M | 6.86%17.78M | 6.86%17.78M | -24.59%18.1M | 3.11%23.21M | 7.44%16.66M | 2.07%16.64M | 2.07%16.64M |
Other current assets | 2,650.71%3.85M | 3,120.65%2.96M | 1,631.25%1.94M | -42.53%300K | -42.53%300K | 1,900.00%140K | 21.05%92K | 124.00%112K | 832.14%522K | 832.14%522K |
Total current assets | -0.35%206.94M | 26.28%220.41M | 51.85%207.74M | 73.52%182.95M | 73.52%182.95M | 133.63%207.66M | 86.04%174.54M | 43.63%136.81M | 64.15%105.44M | 64.15%105.44M |
Non current assets | ||||||||||
Net PPE | 4.11%346.3M | 4.21%346.12M | 1.05%333.91M | 1.81%333.1M | 1.81%333.1M | 7.49%332.63M | 7.12%332.14M | 7.33%330.45M | 6.29%327.17M | 6.29%327.17M |
-Gross PP&E | 10.22%465.98M | 10.17%457.89M | 7.36%438.06M | 8.46%430.75M | 8.46%430.75M | 13.59%422.76M | 13.65%415.61M | 14.10%408.04M | 12.82%397.15M | 12.82%397.15M |
-Accumulated depreciation | -32.78%-119.67M | -33.91%-111.78M | -34.23%-104.15M | -39.56%-97.66M | -39.56%-97.66M | -43.68%-90.13M | -50.03%-83.47M | -56.04%-77.59M | -58.32%-69.98M | -58.32%-69.98M |
Prepaid assets-non current | 505.88%309K | -44.40%303K | --3M | 531.25%303K | 531.25%303K | -89.74%51K | 9.66%545K | ---- | -90.40%48K | -90.40%48K |
Total investment | 0.00%1.1M | 0.00%1.1M | 0.00%1.1M | 0.00%1.1M | 0.00%1.1M | 0.00%1.1M | 0.00%1.1M | 0.00%1.1M | 0.00%1.1M | 0.00%1.1M |
-Financial asset investment | 0.00%1.1M | 0.00%1.1M | 0.00%1.1M | 0.00%1.1M | 0.00%1.1M | 0.00%1.1M | 0.00%1.1M | 0.00%1.1M | 0.00%1.1M | 0.00%1.1M |
-Including:Available-for-sale securities | 0.00%1.1M | 0.00%1.1M | 0.00%1.1M | 0.00%1.1M | 0.00%1.1M | 0.00%1.1M | 0.00%1.1M | --1.1M | 0.00%1.1M | 0.00%1.1M |
Long-term accounts receivable and other receivables | 169.94%13.55M | 347.47%10.36M | 132.62%6.64M | 88.49%5.03M | 88.49%5.03M | --5.02M | --2.32M | --2.85M | --2.67M | --2.67M |
Goodwill and other intangible assets | -0.69%56.21M | -2.02%56.49M | -3.29%56.64M | -4.09%57.37M | -4.09%57.37M | -4.76%56.6M | -5.10%57.65M | -4.68%58.57M | -5.18%59.82M | -5.18%59.82M |
-Other intangible assets | -0.69%56.21M | -2.02%56.49M | -3.29%56.64M | -4.09%57.37M | -4.09%57.37M | -4.76%56.6M | -5.10%57.65M | -4.68%58.57M | -5.18%59.82M | -5.18%59.82M |
Deferred tax assets-non current | -49.00%4.75M | -36.48%5.46M | -36.86%5.5M | -36.81%5.56M | -36.81%5.56M | 46.54%9.31M | 33.60%8.6M | 33.91%8.72M | 33.90%8.81M | 33.90%8.81M |
Restricted or pledged cash-non current | ---- | ---- | ---- | ---- | ---- | --250K | ---- | ---- | ---- | ---- |
Other non current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -101.00%-5K | ---- | ---- |
Total non current assets | 4.26%422.22M | 4.34%419.83M | 1.27%406.79M | 0.71%402.46M | 0.71%402.46M | 7.46%404.96M | 6.20%402.35M | 6.29%401.69M | 5.42%399.61M | 5.42%399.61M |
Total assets | 2.70%629.15M | 10.98%640.24M | 14.12%614.53M | 15.91%585.41M | 15.91%585.41M | 31.54%612.62M | 22.05%576.89M | 13.80%538.49M | 13.93%505.05M | 13.93%505.05M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 72.02%17.82M | 26.95%16.93M | -9.05%8.16M | 2,263.34%13.99M | 2,263.34%13.99M | 1,679.73%10.36M | -14.05%13.34M | -63.57%8.98M | 0.68%592K | 0.68%592K |
-Current debt and capital lease obligation | 72.02%17.82M | 26.95%16.93M | -9.05%8.16M | 2,263.34%13.99M | 2,263.34%13.99M | 1,679.73%10.36M | -14.05%13.34M | -63.57%8.98M | 0.68%592K | 0.68%592K |
-Including:Current debt | 76.88%17.26M | 28.39%16.35M | -11.36%7.57M | --13.39M | --13.39M | --9.76M | -14.72%12.74M | -64.70%8.54M | --0 | --0 |
-Including:Current capital Lease obligation | -7.00%558K | -3.65%580K | 36.49%591K | 0.84%597K | 0.84%597K | 3.09%600K | 3.08%602K | -1.81%433K | 0.68%592K | 0.68%592K |
Payables | 20.44%79.13M | 6.52%70.32M | 1.49%63.54M | -23.14%50.26M | -23.14%50.26M | 7.94%65.7M | 2.42%66.02M | 7.25%62.61M | 18.50%65.39M | 18.50%65.39M |
-accounts payable | 63.96%78.37M | 25.49%65.87M | 9.41%59.75M | -22.26%49.71M | -22.26%49.71M | -19.04%47.8M | -15.22%52.49M | -3.74%54.61M | 22.05%63.95M | 22.05%63.95M |
-Total tax payable | -96.53%619K | -67.95%4.31M | -53.82%3.66M | -70.07%410K | -70.07%410K | 877.56%17.86M | 489.22%13.45M | 474.76%7.93M | -45.35%1.37M | -45.35%1.37M |
-Other payable | 233.33%140K | 80.26%137K | 78.95%136K | 81.58%138K | 81.58%138K | --42K | -70.88%76K | -71.96%76K | -73.05%76K | -73.05%76K |
Accrued and deferred income | -32.70%3.17M | -9.58%3.88M | 280.46%15.91M | 273.52%16.27M | 273.52%16.27M | 93.59%4.71M | 21.37%4.29M | -3.73%4.18M | -10.39%4.36M | -10.39%4.36M |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --53M | --53M |
Current liabilities | 23.96%100.12M | 8.95%91.13M | 15.63%87.61M | -34.72%80.52M | -34.72%80.52M | 26.44%80.77M | 0.16%83.64M | -13.28%75.77M | 103.42%123.34M | 103.42%123.34M |
Non current liabilities | ||||||||||
Non current financial liabilities | -16.97%39.28M | 1.30%47.85M | -21.23%38.81M | 712.41%38.96M | 712.41%38.96M | 879.40%47.31M | 849.72%47.24M | 835.71%49.27M | -8.91%4.8M | -8.91%4.8M |
-Long term debt and capital lease obligation | -16.97%39.28M | 1.30%47.85M | -21.23%38.81M | 712.41%38.96M | 712.41%38.96M | 879.40%47.31M | 849.72%47.24M | 835.71%49.27M | -8.91%4.8M | -8.91%4.8M |
-Including:Long term debt | -17.69%34.77M | 2.33%43.23M | -23.41%34.05M | --34.05M | --34.05M | --42.24M | --42.24M | --44.46M | ---- | ---- |
-Including:Long term capital lease obligation | -11.02%4.51M | -7.44%4.63M | -1.02%4.76M | 2.44%4.91M | 2.44%4.91M | 4.82%5.06M | 0.46%5M | -8.70%4.81M | -8.91%4.8M | -8.91%4.8M |
Long term accounts payable and other payables | 139.37%3.44M | 139.37%3.44M | 134.79%3.44M | 139.37%3.44M | 139.37%3.44M | --1.44M | 10,938.46%1.44M | --1.46M | 10,938.46%1.44M | 10,938.46%1.44M |
Long term provisions | 11.87%28.66M | 10.21%28.15M | -4.06%26.71M | 5.20%26.58M | 5.20%26.58M | 233.29%25.62M | 244.29%25.55M | 299.14%27.84M | 263.98%25.26M | 263.98%25.26M |
Non current deferred liabilities | ---- | ---- | ---- | ---- | ---- | --2.62M | --2.62M | ---- | ---- | ---- |
Non current accrued and deferred income | -46.43%15K | -46.43%15K | --15K | 15.38%15K | 15.38%15K | 115.38%28K | --28K | ---- | --13K | --13K |
Total non current liabilities | -7.30%71.39M | 3.37%79.46M | -12.22%68.96M | 118.96%68.99M | 118.96%68.99M | 17.51%77.01M | 17.52%76.87M | 20.40%78.56M | -51.69%31.51M | -51.69%31.51M |
Total liabilities | 8.70%171.5M | 6.28%170.59M | 1.45%156.57M | -3.45%149.51M | -3.45%149.51M | 21.92%157.77M | 7.78%160.51M | 1.12%154.33M | 23.04%154.85M | 23.04%154.85M |
Shareholders'equity | ||||||||||
Share capital | 1.12%13.6M | 1.12%13.6M | 1.12%13.59M | 0.06%13.45M | 0.06%13.45M | 0.55%13.45M | 0.55%13.45M | 0.53%13.44M | 0.50%13.44M | 0.50%13.44M |
-common stock | 1.12%13.6M | 1.12%13.6M | 1.12%13.59M | 0.06%13.45M | 0.06%13.45M | 0.55%13.45M | 0.55%13.45M | 0.53%13.44M | 0.50%13.44M | 0.50%13.44M |
Additional paid-in capital | 1.12%319.41M | 1.12%319.41M | 1.13%319.37M | 0.06%315.92M | 0.06%315.92M | 0.49%315.87M | 0.49%315.87M | 0.47%315.81M | 0.44%315.71M | 0.44%315.71M |
Retained earnings | -19.73%62.04M | 89.75%73.74M | 841.92%61.75M | 478.76%58.75M | 478.76%58.75M | 450.55%77.28M | 212.81%38.86M | 117.41%6.56M | 49.42%-15.51M | 49.42%-15.51M |
Other reserves | 35.77%58.94M | 35.67%58.94M | 36.33%59.24M | 37.09%43.4M | 37.09%43.4M | 70.18%43.41M | 70.73%43.45M | 70.82%43.45M | 107.47%31.65M | 107.47%31.65M |
Other equity interest | 10.77%9.97M | 10.88%9.65M | 10.80%9.47M | 10.71%9.29M | 10.71%9.29M | 10.46%9M | 10.18%8.7M | 10.48%8.55M | 10.77%8.4M | 10.77%8.4M |
Total stockholders'equity | 1.08%463.95M | 13.09%475.34M | 19.50%463.43M | 24.63%440.81M | 24.63%440.81M | 35.28%459M | 28.70%420.32M | 19.99%387.81M | 10.58%353.69M | 10.58%353.69M |
Noncontrolling interests | -51.55%-6.3M | -44.33%-5.69M | -50.19%-5.48M | -40.62%-4.91M | -40.62%-4.91M | -38.82%-4.16M | -39.29%-3.94M | -37.79%-3.65M | -45.34%-3.49M | -45.34%-3.49M |
Total equity | 0.62%457.65M | 12.79%469.65M | 19.21%457.95M | 24.47%435.9M | 24.47%435.9M | 35.25%454.85M | 28.61%416.38M | 19.84%384.16M | 10.31%350.2M | 10.31%350.2M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data