SG Stock MarketDetailed Quotes

B28 Bonvests

Watchlist

0.895
+0.015+1.70%

10min DelayMarket Closed Nov 22 14:14 CST

359.36MMarket Cap59.67P/E (TTM)

Bonvests Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Dec 31, 2023

(FY)Dec 31, 2022

(FY)Dec 31, 2021

(FY)Dec 31, 2020

(FY)Dec 31, 2019

(Q4)Dec 31, 2019

(Q3)Sep 30, 2019

(Q2)Jun 30, 2019

(Q1)Mar 31, 2019

(FY)Dec 31, 2018

Total revenue

3.70%216.76M

55.51%209.02M

11.47%134.41M

-47.06%120.59M

1.36%227.78M

62.67M

1.14%57.57M

-1.32%49.37M

-1.27%58.17M

2.71%224.73M

Cost of revenue

4.66%24.44M

106.55%23.35M

30.95%11.3M

-56.99%8.63M

9.37%20.07M

5.72M

6.36%5.54M

7.19%3.95M

6.21%4.86M

3.43%18.35M

Gross profit

3.58%192.32M

50.82%185.68M

9.96%123.11M

-46.10%111.96M

0.64%207.71M

56.95M

0.61%52.03M

-2.00%45.42M

-1.90%53.31M

2.64%206.38M

Operating expense

5.39%165.79M

25.00%157.3M

-7.29%125.85M

-27.42%135.75M

3.29%187.03M

44.72M

15.41%51.48M

0.62%45.65M

8.50%45.2M

4.75%181.07M

Staff costs

8.98%75.52M

15.49%69.29M

-9.19%60M

-23.31%66.07M

0.68%86.15M

--23.05M

6.20%21.56M

1.66%20.61M

1.34%20.93M

0.73%85.57M

Selling and administrative expenses

13.73%11.25M

52.47%9.89M

-44.28%6.49M

-28.30%11.64M

-33.98%16.23M

----

3.55%24.59M

-Selling and marketing expense

10.72%4.85M

130.37%4.38M

-27.84%1.9M

-63.11%2.63M

13.48%7.14M

----

7.26%6.29M

-General and administrative expense

16.13%6.4M

20.20%5.51M

-49.09%4.59M

-0.97%9.01M

-50.30%9.09M

----

2.33%18.3M

Depreciation and amortization

-14.87%25.53M

-7.75%29.99M

-3.32%32.52M

11.27%33.63M

13.02%30.22M

--6.72M

59.12%9.05M

26.32%7.66M

21.73%6.8M

18.22%26.74M

-Depreciation

-14.87%25.53M

-7.75%29.99M

-3.32%32.52M

11.27%33.63M

13.02%30.22M

--6.72M

59.12%9.05M

26.32%7.66M

21.73%6.8M

18.22%26.74M

Rent and land expenses

----

-32.92%1.18M

Other operating expenses

11.10%56.19M

33.23%50.58M

-2.40%37.96M

-30.72%38.9M

25.40%56.14M

---1.42M

11.11%21.47M

-11.68%18.75M

1.94%18.87M

6.91%44.77M

Total other operating income

10.23%2.7M

-77.93%2.45M

-23.28%11.11M

745.71%14.49M

-3.17%1.71M

---134K

-15.03%605K

-37.62%1.37M

-54.71%1.4M

-15.03%1.77M

Operating profit

-6.49%26.53M

1,137.48%28.38M

88.50%-2.74M

-215.06%-23.79M

-18.31%20.68M

12.23M

-92.21%554K

-123.52%-230K

-36.02%8.12M

-10.29%25.31M

Net non-operating interest income expense

-64.32%-22.21M

-91.66%-13.52M

15.60%-7.05M

29.35%-8.36M

-63.55%-11.83M

-4.72M

-49.94%-2.51M

-47.61%-2.44M

-60.88%-2.16M

-47.96%-7.23M

Non-operating interest income

42.30%582K

14.57%409K

-45.66%357K

-30.18%657K

287.24%941K

--392K

-51.82%119K

648.48%247K

1,425.00%183K

-25.69%243K

Non-operating interest expense

73.05%19.2M

82.80%11.09M

-20.04%6.07M

-15.46%7.59M

28.98%8.98M

--1.32M

36.86%2.63M

59.38%2.68M

72.97%2.34M

45.69%6.96M

Total other finance cost

26.95%3.59M

111.27%2.83M

-5.77%1.34M

-62.47%1.42M

638.60%3.79M

----

17.66%513K

Net investment income

-26.84%7.94M

-46.55%10.85M

309.76%20.29M

-374.31%-9.68M

6,754.72%3.53M

-100.82%-53K

Gain/Loss on financial instruments designated as cash flow hedges

50.78%-95K

Gain/Loss on derecognition of available-for-sale financial assets

300K

Income from associates and other participating interests

Special income /charges

-5.46%277K

126.23%293K

-402.71%-1.12M

114.71%369K

-265.74%-2.51M

94.55%-686K

Less:Restructuring and mergern&acquisition

----

-128.45%-521K

--1.83M

----

--0

Less:Impairment of capital assets

433.33%16K

-99.72%3K

270.34%1.07M

-55.86%290K

9.87%657K

----

-88.58%598K

Less:Other special charges

64.45%-150K

-1,355.17%-422K

75.42%-29K

-140.82%-118K

-880.00%-49K

----

-104.42%-5K

Less:Write off

-213.49%-143K

75.00%126K

460.00%72K

-128.57%-20K

-24.73%70K

----

188.57%93K

Other non-operating income /expenses

-35.95%645K

Income before tax

-51.78%12.54M

168.32%26M

123.38%9.69M

-520.04%-41.45M

-44.84%9.87M

8.53M

-135.97%-1.96M

-296.29%-2.67M

-47.48%5.96M

-6.40%17.89M

Income tax

-5.05%5.53M

340.56%5.82M

-300.83%-2.42M

-110.94%-604K

9.20%5.52M

2.03M

14.07%1.27M

21.35%938K

-29.55%1.29M

2.97%5.06M

Net income

-65.27%7.01M

66.59%20.18M

129.65%12.11M

-1,039.42%-40.85M

-66.13%4.35M

6.51M

-174.41%-3.22M

-149.31%-3.61M

-50.94%4.67M

-9.64%12.84M

Net income continuous operations

-65.27%7.01M

66.59%20.18M

129.65%12.11M

-1,039.42%-40.85M

-66.13%4.35M

--6.51M

-174.41%-3.22M

-149.31%-3.61M

-50.94%4.67M

-9.64%12.84M

Noncontrolling interests

70.75%-160K

-293.53%-547K

-138.08%-139K

-31.52%365K

-20.57%533K

112K

-14.37%149K

-38.40%77K

-31.34%195K

-32.09%671K

Net income attributable to the company

-65.42%7.17M

69.17%20.72M

129.73%12.25M

-1,180.24%-41.21M

-68.64%3.82M

6.4M

-181.11%-3.37M

-134.37%-3.68M

-51.54%4.47M

-7.96%12.17M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

-65.42%7.17M

69.17%20.72M

129.73%12.25M

-1,180.24%-41.21M

-68.64%3.82M

6.4M

-181.11%-3.37M

-134.37%-3.68M

-51.54%4.47M

-7.96%12.17M

Gross dividend payment

Basic earnings per share

-65.41%0.0179

69.16%0.0516

129.74%0.0305

-1,180.00%-0.1026

-68.65%0.0095

0.0159

-181.06%-0.0084

-134.53%-0.0092

-51.50%0.0111

-7.90%0.0303

Diluted earnings per share

-65.41%0.0179

69.16%0.0516

129.74%0.0305

-1,180.00%-0.1026

-68.65%0.0095

0.0159

-181.06%-0.0084

-134.53%-0.0092

-51.50%0.0111

-7.90%0.0303

Dividend per share

113.33%0.016

150.00%0.0075

-70.00%0.003

-37.50%0.01

0.00%0.016

Currency Unit

SGD

	(FY)Dec 31, 2023	(FY)Dec 31, 2022	(FY)Dec 31, 2021	(FY)Dec 31, 2020	(FY)Dec 31, 2019	(Q4)Dec 31, 2019	(Q3)Sep 30, 2019	(Q2)Jun 30, 2019	(Q1)Mar 31, 2019	(FY)Dec 31, 2018
Total revenue	3.70%216.76M	55.51%209.02M	11.47%134.41M	-47.06%120.59M	1.36%227.78M	62.67M	1.14%57.57M	-1.32%49.37M	-1.27%58.17M	2.71%224.73M
Cost of revenue	4.66%24.44M	106.55%23.35M	30.95%11.3M	-56.99%8.63M	9.37%20.07M	5.72M	6.36%5.54M	7.19%3.95M	6.21%4.86M	3.43%18.35M
Gross profit	3.58%192.32M	50.82%185.68M	9.96%123.11M	-46.10%111.96M	0.64%207.71M	56.95M	0.61%52.03M	-2.00%45.42M	-1.90%53.31M	2.64%206.38M
Operating expense	5.39%165.79M	25.00%157.3M	-7.29%125.85M	-27.42%135.75M	3.29%187.03M	44.72M	15.41%51.48M	0.62%45.65M	8.50%45.2M	4.75%181.07M
Staff costs	8.98%75.52M	15.49%69.29M	-9.19%60M	-23.31%66.07M	0.68%86.15M	--23.05M	6.20%21.56M	1.66%20.61M	1.34%20.93M	0.73%85.57M
Selling and administrative expenses	13.73%11.25M	52.47%9.89M	-44.28%6.49M	-28.30%11.64M	-33.98%16.23M	----	----	----	----	3.55%24.59M
-Selling and marketing expense	10.72%4.85M	130.37%4.38M	-27.84%1.9M	-63.11%2.63M	13.48%7.14M	----	----	----	----	7.26%6.29M
-General and administrative expense	16.13%6.4M	20.20%5.51M	-49.09%4.59M	-0.97%9.01M	-50.30%9.09M	----	----	----	----	2.33%18.3M
Depreciation and amortization	-14.87%25.53M	-7.75%29.99M	-3.32%32.52M	11.27%33.63M	13.02%30.22M	--6.72M	59.12%9.05M	26.32%7.66M	21.73%6.8M	18.22%26.74M
-Depreciation	-14.87%25.53M	-7.75%29.99M	-3.32%32.52M	11.27%33.63M	13.02%30.22M	--6.72M	59.12%9.05M	26.32%7.66M	21.73%6.8M	18.22%26.74M
Rent and land expenses	----	----	----	----	----	----	----	----	----	-32.92%1.18M
Other operating expenses	11.10%56.19M	33.23%50.58M	-2.40%37.96M	-30.72%38.9M	25.40%56.14M	---1.42M	11.11%21.47M	-11.68%18.75M	1.94%18.87M	6.91%44.77M
Total other operating income	10.23%2.7M	-77.93%2.45M	-23.28%11.11M	745.71%14.49M	-3.17%1.71M	---134K	-15.03%605K	-37.62%1.37M	-54.71%1.4M	-15.03%1.77M
Operating profit	-6.49%26.53M	1,137.48%28.38M	88.50%-2.74M	-215.06%-23.79M	-18.31%20.68M	12.23M	-92.21%554K	-123.52%-230K	-36.02%8.12M	-10.29%25.31M
Net non-operating interest income expense	-64.32%-22.21M	-91.66%-13.52M	15.60%-7.05M	29.35%-8.36M	-63.55%-11.83M	-4.72M	-49.94%-2.51M	-47.61%-2.44M	-60.88%-2.16M	-47.96%-7.23M
Non-operating interest income	42.30%582K	14.57%409K	-45.66%357K	-30.18%657K	287.24%941K	--392K	-51.82%119K	648.48%247K	1,425.00%183K	-25.69%243K
Non-operating interest expense	73.05%19.2M	82.80%11.09M	-20.04%6.07M	-15.46%7.59M	28.98%8.98M	--1.32M	36.86%2.63M	59.38%2.68M	72.97%2.34M	45.69%6.96M
Total other finance cost	26.95%3.59M	111.27%2.83M	-5.77%1.34M	-62.47%1.42M	638.60%3.79M	----	----	----	----	17.66%513K
Net investment income	-26.84%7.94M	-46.55%10.85M	309.76%20.29M	-374.31%-9.68M	6,754.72%3.53M					-100.82%-53K
Gain/Loss on financial instruments designated as cash flow hedges										50.78%-95K
Gain/Loss on derecognition of available-for-sale financial assets			300K	0
Income from associates and other participating interests
Special income /charges	-5.46%277K	126.23%293K	-402.71%-1.12M	114.71%369K	-265.74%-2.51M					94.55%-686K
Less:Restructuring and mergern&acquisition	----	----	----	-128.45%-521K	--1.83M	----	----	----	----	--0
Less:Impairment of capital assets	433.33%16K	-99.72%3K	270.34%1.07M	-55.86%290K	9.87%657K	----	----	----	----	-88.58%598K
Less:Other special charges	64.45%-150K	-1,355.17%-422K	75.42%-29K	-140.82%-118K	-880.00%-49K	----	----	----	----	-104.42%-5K
Less:Write off	-213.49%-143K	75.00%126K	460.00%72K	-128.57%-20K	-24.73%70K	----	----	----	----	188.57%93K
Other non-operating income /expenses										-35.95%645K
Income before tax	-51.78%12.54M	168.32%26M	123.38%9.69M	-520.04%-41.45M	-44.84%9.87M	8.53M	-135.97%-1.96M	-296.29%-2.67M	-47.48%5.96M	-6.40%17.89M
Income tax	-5.05%5.53M	340.56%5.82M	-300.83%-2.42M	-110.94%-604K	9.20%5.52M	2.03M	14.07%1.27M	21.35%938K	-29.55%1.29M	2.97%5.06M
Net income	-65.27%7.01M	66.59%20.18M	129.65%12.11M	-1,039.42%-40.85M	-66.13%4.35M	6.51M	-174.41%-3.22M	-149.31%-3.61M	-50.94%4.67M	-9.64%12.84M
Net income continuous operations	-65.27%7.01M	66.59%20.18M	129.65%12.11M	-1,039.42%-40.85M	-66.13%4.35M	--6.51M	-174.41%-3.22M	-149.31%-3.61M	-50.94%4.67M	-9.64%12.84M
Noncontrolling interests	70.75%-160K	-293.53%-547K	-138.08%-139K	-31.52%365K	-20.57%533K	112K	-14.37%149K	-38.40%77K	-31.34%195K	-32.09%671K
Net income attributable to the company	-65.42%7.17M	69.17%20.72M	129.73%12.25M	-1,180.24%-41.21M	-68.64%3.82M	6.4M	-181.11%-3.37M	-134.37%-3.68M	-51.54%4.47M	-7.96%12.17M
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	-65.42%7.17M	69.17%20.72M	129.73%12.25M	-1,180.24%-41.21M	-68.64%3.82M	6.4M	-181.11%-3.37M	-134.37%-3.68M	-51.54%4.47M	-7.96%12.17M
Gross dividend payment
Basic earnings per share	-65.41%0.0179	69.16%0.0516	129.74%0.0305	-1,180.00%-0.1026	-68.65%0.0095	0.0159	-181.06%-0.0084	-134.53%-0.0092	-51.50%0.0111	-7.90%0.0303
Diluted earnings per share	-65.41%0.0179	69.16%0.0516	129.74%0.0305	-1,180.00%-0.1026	-68.65%0.0095	0.0159	-181.06%-0.0084	-134.53%-0.0092	-51.50%0.0111	-7.90%0.0303
Dividend per share	113.33%0.016	150.00%0.0075	-70.00%0.003	-37.50%0.01	0.00%0.016	0	0	0.00%0.016	0	0.00%0.016
Currency Unit	SGD	SGD	SGD	SGD	SGD	SGD	SGD	SGD	SGD	SGD

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall

No Data