Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q2)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -3.98%110.84M | -3.98%110.84M | 11.81%107.35M | -11.69%115.43M | -11.69%115.43M | -32.11%96.01M | -20.76%130.7M | --130.7M | -28.38%141.42M | -11.55%164.94M |
| -Cash and cash equivalents | -3.98%110.84M | -3.98%110.84M | 11.81%107.35M | -11.69%115.43M | -11.69%115.43M | 38.60%96.01M | 40.85%130.7M | --130.7M | -43.83%69.27M | -17.39%92.8M |
| -Short-term investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -2.67%72.15M | -2.71%72.15M |
| -Accounts receivable | 37.00%88.27M | 37.00%88.27M | 27.44%64.72M | 10.17%64.43M | 10.17%64.43M | 34.42%50.78M | 22.21%58.48M | --58.48M | -13.99%37.78M | 14.25%47.85M |
| -Gross accounts receivable | 37.86%99.24M | 37.86%99.24M | ---- | 11.82%71.99M | 11.82%71.99M | ---- | 16.29%64.38M | --64.38M | ---- | 12.46%55.36M |
| -Bad debt provision | -45.22%-10.97M | -45.22%-10.97M | ---- | -28.20%-7.56M | -28.20%-7.56M | ---- | 21.46%-5.89M | ---5.89M | ---- | -2.25%-7.5M |
| -Other receivables | -1.46%30.74M | -1.46%30.74M | 9.18%36.36M | 8.22%31.19M | 8.22%31.19M | -31.19%33.31M | -33.59%28.82M | --28.82M | -10.79%48.4M | -20.89%43.41M |
| Inventory | 34.88%345.6M | 34.88%345.6M | 23.47%277.12M | 32.13%256.22M | 32.13%256.22M | 16.86%224.44M | 1.68%193.92M | --193.92M | -7.65%192.05M | -11.48%190.72M |
| Prepaid assets | -16.58%13.84M | -16.58%13.84M | ---- | -17.82%16.59M | -17.82%16.59M | ---- | 86.04%20.19M | --20.19M | ---- | 70.95%10.85M |
| Deferred assets-Current | 52.89%1.48M | 52.89%1.48M | -15.14%2.03M | -45.16%968K | -45.16%968K | 47.33%2.4M | 13.36%1.77M | --1.77M | 95.32%1.63M | -6.54%1.56M |
| Other current assets | 82.11%3.96M | 82.11%3.96M | 3.40%25.18M | 60.40%2.18M | 60.40%2.18M | 41.72%24.35M | 20.86%1.36M | --1.36M | 12.63%17.18M | -53.73%1.12M |
| Total current assets | 21.76%601.5M | 21.76%601.5M | 18.89%512.76M | 12.02%493.99M | 12.02%493.99M | -1.64%431.28M | -5.00%440.98M | --440.98M | -15.63%438.46M | -9.31%464.19M |
| Non current assets | ||||||||||
| Net PPE | 3.52%928.71M | 3.52%928.71M | 5.62%880.3M | 5.13%897.12M | 5.13%897.12M | 36.87%833.48M | 48.98%853.36M | --853.36M | 8.46%608.97M | -2.15%572.81M |
| -Gross PP&E | 4.94%1.14B | 4.94%1.14B | 5.62%880.3M | 6.77%1.09B | 6.77%1.09B | 36.87%833.48M | 21.72%1.02B | --1.02B | 8.46%608.97M | -1.06%835.18M |
| -Accumulated depreciation | -11.72%-210.43M | -11.72%-210.43M | ---- | -15.37%-188.36M | -15.37%-188.36M | ---- | 37.77%-163.27M | ---163.27M | ---- | -1.39%-262.37M |
| Prepaid assets-Non current | 29.62%8.13M | 29.62%8.13M | 38.16%3.84M | 46.60%6.27M | 46.60%6.27M | 20.94%2.78M | 4.57%4.28M | --4.28M | 29.26%2.3M | -31.98%4.09M |
| Total investment | 19.16%95.85M | 19.16%95.85M | 21.71%91.5M | 4.61%80.44M | 4.61%80.44M | -43.10%75.18M | -39.43%76.89M | --76.89M | -5.47%132.13M | -9.41%126.96M |
| -Long-term equity investment | 21.66%94.92M | 21.66%94.92M | 18.70%88.22M | 2.61%78.02M | 2.61%78.02M | -28.28%74.33M | -25.97%76.04M | --76.04M | -4.07%103.64M | -7.57%102.72M |
| -Including:Available-for-sale securities | -61.57%928K | -61.57%928K | 284.17%3.28M | 183.12%2.42M | 183.12%2.42M | -97.01%853K | -96.48%853K | --853K | -10.24%28.49M | -16.45%24.24M |
| Goodwill and other intangible assets | -5.31%195.03M | -5.31%195.03M | -7.21%194.74M | -2.97%205.98M | -2.97%205.98M | 241.24%209.86M | 270.38%212.29M | --212.29M | 6.13%61.5M | 0.68%57.32M |
| -Goodwill | -1.57%95.72M | -1.57%95.72M | -4.19%93.18M | 0.00%97.25M | 0.00%97.25M | 3,635.96%97.25M | 3,635.96%97.25M | --97.25M | 0.00%2.6M | 0.00%2.6M |
| -Other intangible assets | -8.66%99.31M | -8.66%99.31M | -9.81%101.56M | -5.48%108.73M | -5.48%108.73M | 91.21%112.61M | 110.26%115.04M | --115.04M | 6.42%58.9M | 0.72%54.71M |
| Deferred assets-Non current | 9.94%7.98M | 9.94%7.98M | 10.29%8.13M | -2.28%7.25M | -2.28%7.25M | --7.37M | --7.42M | --7.42M | ---- | --0 |
| Total non current assets | 4.87%1.41B | 4.87%1.41B | 5.59%1.34B | 4.24%1.35B | 4.24%1.35B | 34.57%1.27B | 44.52%1.29B | --1.29B | 6.56%942.22M | -2.04%893.12M |
| Total assets | 9.41%2.01B | 9.41%2.01B | 8.96%1.85B | 6.22%1.84B | 6.22%1.84B | 23.07%1.7B | 27.59%1.73B | --1.73B | -1.65%1.38B | -4.65%1.36B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| -Current debt and capital lease obligation | 68.13%167.46M | 68.13%167.46M | 12.16%110.29M | 1.36%99.6M | 1.36%99.6M | -11.28%98.33M | -47.15%98.27M | --98.27M | -40.21%110.84M | -32.95%185.95M |
| -Including:Current debt | 71.59%161.98M | 71.59%161.98M | 13.00%105.09M | 1.80%94.4M | 1.80%94.4M | -11.50%93M | -49.39%92.73M | --92.73M | -42.51%105.09M | -33.38%183.24M |
| -Including:Current capital Lease obligation | 5.25%5.48M | 5.25%5.48M | -2.46%5.2M | -5.98%5.2M | -5.98%5.2M | -7.29%5.33M | 104.62%5.54M | --5.54M | 122.57%5.75M | 18.07%2.71M |
| Payables | 22.65%73.83M | 22.65%73.83M | 6.75%129.63M | -9.61%60.2M | -9.61%60.2M | -30.87%121.43M | 10.77%66.6M | --66.6M | 6.04%175.66M | -1.64%60.13M |
| -accounts payable | 33.72%41.45M | 33.72%41.45M | -17.28%26.26M | -7.62%31M | -7.62%31M | 26.89%31.75M | 37.13%33.55M | --33.55M | 29.06%25.02M | 12.11%24.47M |
| -Total tax payable | 10.55%29.09M | 10.55%29.09M | 29.51%20.23M | -6.00%26.32M | -6.00%26.32M | 76.86%15.62M | 92.85%28M | --28M | -18.73%8.83M | -17.60%14.52M |
| -Other payable | 14.04%3.29M | 14.04%3.29M | 12.25%83.14M | -42.87%2.88M | -42.87%2.88M | -47.77%74.06M | -76.12%5.05M | --5.05M | 4.73%141.8M | -2.51%21.14M |
| Other current liabilities | -52.97%16.18M | -52.97%16.18M | 21.25%17.44M | 64.81%34.4M | 64.81%34.4M | -3.63%14.38M | 169.29%20.87M | --20.87M | 15.32%14.92M | 7.25%7.75M |
| Current liabilities | 15.76%533.64M | 15.76%533.64M | 26.00%487.62M | 22.77%460.98M | 22.77%460.98M | -8.76%387.01M | -5.28%375.48M | --375.48M | -5.09%424.19M | -14.59%396.4M |
| Non current liabilities | ||||||||||
| -Long term debt and capital lease obligation | 5.49%321.1M | 5.49%321.1M | -1.08%308.65M | -4.26%304.39M | -4.26%304.39M | 18.46%312.04M | 20.15%317.93M | --317.93M | -0.39%263.42M | -0.25%264.6M |
| -Including:Long term debt | 10.94%258.27M | 10.94%258.27M | 2.10%242.59M | -4.38%232.79M | -4.38%232.79M | 28.65%237.6M | 4.43%243.44M | --243.44M | -19.92%184.69M | -0.03%233.11M |
| -Including:Long term capital lease obligation | -12.25%62.83M | -12.25%62.83M | -11.24%66.07M | -3.87%71.6M | -3.87%71.6M | -5.45%74.44M | 136.49%74.48M | --74.48M | 132.86%78.73M | -1.89%31.5M |
| Long-term accounts payable and other payables | -13.41%3.22M | -13.41%3.22M | -91.64%3.68M | -91.56%3.72M | -91.56%3.72M | 1,131.73%44.02M | 1,132.88%44.06M | --44.06M | 10.34%3.57M | 10.34%3.57M |
| Other non current liabilities | 3.15%13.96M | 3.15%13.96M | 126.98%14.01M | -42.95%13.54M | -42.95%13.54M | -72.96%6.17M | 13.21%23.73M | --23.73M | 24.09%22.82M | 24.40%20.96M |
| Total non current liabilities | 7.32%587.62M | 7.32%587.62M | -2.86%550.34M | -7.41%547.53M | -7.41%547.53M | 32.82%566.52M | 38.23%591.32M | --591.32M | 0.94%426.54M | 1.52%427.78M |
| Total liabilities | 11.18%1.12B | 11.18%1.12B | 8.85%1.04B | 4.31%1.01B | 4.31%1.01B | 12.08%953.54M | 17.31%966.8M | --966.8M | -2.16%850.73M | -6.93%824.17M |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%250.67M | 0.00%250.67M | 0.00%250.67M | 0.00%250.67M | 0.00%250.67M | 0.00%250.67M | 0.00%250.67M | --250.67M | 0.00%250.67M | 1.25%250.67M |
| -common stock | 0.00%250.67M | 0.00%250.67M | 0.00%250.67M | 0.00%250.67M | 0.00%250.67M | 0.00%250.67M | 0.00%250.67M | --250.67M | 0.00%250.67M | 1.25%250.67M |
| Retained earnings | ---- | ---- | 36.57%128.26M | ---- | ---- | 54.83%93.92M | ---- | ---- | 3.56%60.66M | ---- |
| Other equity interest | ---- | ---- | 0.35%7.97M | ---- | ---- | 0.14%7.94M | ---- | ---- | 0.56%7.93M | ---- |
| Total stockholders'equity | 6.12%793.01M | 6.12%793.01M | 7.78%725.78M | 8.15%747.27M | 8.15%747.27M | 39.66%673.41M | 42.62%690.98M | --690.98M | -0.87%482.16M | -0.77%484.5M |
| Noncontrolling interests | 17.45%98.28M | 17.45%98.28M | 21.45%87.77M | 13.13%83.68M | 13.13%83.68M | 51.23%72.27M | 52.05%73.97M | --73.97M | -0.52%47.79M | -2.38%48.65M |
| Total equity | 7.26%891.29M | 7.26%891.29M | 9.10%813.55M | 8.63%830.95M | 8.63%830.95M | 40.71%745.67M | 43.48%764.94M | --764.94M | -0.84%529.95M | -0.92%533.15M |
| Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |