(Q2)Jul 31, 2024 | (Q1)Apr 30, 2024 | (FY)Jan 31, 2024 | (Q4)Jan 31, 2024 | (Q3)Oct 31, 2023 | (Q2)Jul 31, 2023 | (Q1)Apr 30, 2023 | (FY)Jan 31, 2023 | (Q4)Jan 31, 2023 | (Q3)Oct 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -393.53%-681K | -453.85%-72K | 153.73%331K | -97.73%9K | -33.55%103K | 195.08%232K | 98.59%-13K | -186.76%-616K | 380.85%396K | 29.17%155K |
Net profit before non-cash adjustment | 144.62%257K | -55.94%-669K | -13.36%-2.72M | -33.33%-1.12M | 0.33%-598K | -2.31%-576K | -7.52%-429K | -78.06%-2.4M | -34.40%-840K | -248.84%-600K |
Total adjustment of non-cash items | -180.86%-393K | 3.22%481K | 14.60%2.15M | 46.71%713K | -2.21%486K | -5.08%486K | 21.99%466K | 78.76%1.88M | 52.83%486K | 122.87%497K |
-Depreciation and amortization | -28.74%243K | 4.60%341K | -2.31%1.36M | 1.18%344K | -4.70%345K | -9.55%341K | 5.50%326K | 5.87%1.39M | 19.72%340K | 12.77%362K |
-Reversal of impairment losses recognized in profit and loss | 0.00%2K | 0.00%1K | 334.62%226K | 355.10%223K | --0 | 0.00%2K | --1K | -75.59%52K | -76.44%49K | --1K |
-Other non-cash items | -546.15%-638K | 0.00%139K | 30.21%569K | 50.52%146K | 5.22%141K | 7.52%143K | 90.41%139K | 202.34%437K | 176.38%97K | 236.73%134K |
Changes in working capital | -280.46%-545K | 486.67%116K | 1,092.31%903K | -44.53%416K | -16.67%215K | 256.48%302K | 96.69%-30K | -109.02%-91K | 351.81%750K | 273.91%258K |
-Change in receivables | -164.00%-80K | -613.46%-267K | 206.25%289K | -72.26%91K | 133.33%21K | 111.86%125K | 108.72%52K | -151.32%-272K | 569.39%328K | -46.51%-63K |
-Change in inventory | -68.33%76K | 1,300.00%168K | 162.35%207K | 54.63%-147K | -37.86%128K | 225.00%240K | 36.36%-14K | -419.23%-332K | -8,200.00%-324K | 505.88%206K |
-Change in payables | -400.00%-215K | -382.76%-82K | -103.42%-16K | -105.92%-68K | 607.69%66K | 78.92%-43K | 106.25%29K | 140.00%468K | 1,335.48%1.15M | -114.44%-13K |
-Provision for loans, leases and other losses | --0 | --0 | -160.00%-3K | 150.00%7K | --0 | ---20K | -33.33%10K | 66.67%5K | -148.28%-14K | 133.33%4K |
-Changes in other current assets | ---326K | 377.57%297K | 965.00%426K | 237.02%533K | --0 | --0 | -166.46%-107K | -77.40%40K | -319.77%-389K | --124K |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | 0 | 0 | 200.00%39K | 39K | 0 | |||||
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -393.53%-681K | -453.85%-72K | 157.37%331K | -97.93%9K | -33.55%103K | 195.08%232K | 98.59%-13K | -185.99%-577K | 408.51%435K | 29.17%155K |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 0.00%-1K | --0 | 96.08%-6K | -100.00%-2K | 99.24%-1K | 75.00%-1K | 87.50%-2K | -363.64%-153K | 0.00%-1K | -13,100.00%-132K |
Investing cash flow | 0.00%-1K | --0 | 96.08%-6K | -100.00%-2K | 99.24%-1K | 75.00%-1K | 87.50%-2K | -363.64%-153K | 0.00%-1K | -13,100.00%-132K |
Financing cash flow | ||||||||||
Net issuance payments of debt | 3,481.25%2.71M | 21.18%412K | -79.40%505K | -30.38%55K | 137.50%190K | -109.09%-80K | -75.92%340K | 334.57%2.45M | -75.31%79K | -56.52%80K |
Increase or decrease of lease financing | -29.03%-440K | -9.97%-364K | 20.17%-1.3M | 47.51%-285K | 1.71%-345K | 9.07%-341K | 8.56%-331K | -23.37%-1.63M | -274.48%-543K | -46.25%-351K |
Interest paid (cash flow from financing activities) | 40.74%-16K | 39.29%-17K | 19.69%-102K | 30.00%-21K | 23.53%-26K | 22.86%-27K | 0.00%-28K | 9.93%-127K | 41.18%-30K | 12.82%-34K |
Net other fund-raising expenses | ---- | ---- | --250K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Financing cash flow | 405.58%1.37M | 263.16%31K | -193.65%-649K | 99.80%-1K | 40.66%-181K | -195.32%-448K | -101.86%-19K | 177.09%693K | -498.39%-494K | -221.05%-305K |
Net cash flow | ||||||||||
Beginning cash position | -82.13%72K | -74.14%113K | -7.81%437K | -78.47%107K | -76.12%186K | -27.65%403K | -7.81%437K | -35.51%474K | 1.02%497K | 66.45%779K |
Current changes in cash | 416.59%687K | -20.59%-41K | -775.68%-324K | 110.00%6K | 71.99%-79K | -197.75%-217K | -140.96%-34K | 85.82%-37K | -233.33%-60K | -1,275.00%-282K |
End cash Position | 308.06%759K | -82.13%72K | -74.14%113K | -74.14%113K | -78.47%107K | -76.12%186K | -27.65%403K | -7.81%437K | -7.81%437K | 1.02%497K |
Free cash flow | -395.24%-682K | -380.00%-72K | 144.52%325K | -98.39%7K | 343.48%102K | 193.15%231K | 98.40%-15K | -214.42%-730K | 405.63%434K | -80.67%23K |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |
No Data
No Data