SG Stock MarketDetailed Quotes

BAI Digilife Tech

Watchlist

1.320
0.0000.00%

10min DelayMarket Closed Jun 25 16:43 CST

17.81MMarket Cap-3975P/E (TTM)

Digilife Tech Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q3)Dec 31, 2022

(FY)Mar 31, 2022

(Q4)Mar 31, 2022

(FY)Dec 31, 2020

(FY)Dec 31, 2019

(Q4)Dec 31, 2019

(Q3)Sep 30, 2019

(Q2)Jun 30, 2019

(Q1)Mar 31, 2019

(FY)Dec 31, 2018

Total revenue

57.55M

298.74M

57M

-9.52%263.16M

3.48%290.85M

80.36M

15.63%79.12M

2.83%68.53M

-17.56%62.83M

-19.50%281.08M

Cost of revenue

52.76M

271.98M

51.97M

-9.10%240.67M

4.91%264.75M

74.08M

16.44%72M

2.48%61.63M

-17.25%57.04M

-20.90%252.36M

Gross profit

4.79M

26.76M

5.03M

-13.84%22.49M

-9.13%26.1M

6.29M

8.02%7.13M

6.04%6.9M

-20.51%5.79M

-4.64%28.72M

Operating expense

4.91M

29.35M

4.47M

-17.29%22.88M

-2.63%27.66M

6.8M

2.70%6.88M

-0.07%6.88M

3.39%6.94M

-0.31%28.41M

Staff costs

--3.06M

--20.08M

--2.88M

-7.38%15.16M

2.18%16.37M

--4.1M

4.90%4.11M

-6.28%4.07M

-4.08%4.09M

-8.61%16.02M

Selling and administrative expenses

--800K

--3.04M

--779K

-31.03%2.96M

2.41%4.29M

---485K

-10.18%1.47M

9.73%1.66M

9.32%1.68M

-5.93%4.19M

-Selling and marketing expense

--283K

--1.53M

--368K

-27.64%1.36M

17.93%1.88M

--501K

-12.05%416K

43.02%502K

24.13%463K

11.15%1.6M

-General and administrative expense

--517K

--1.51M

--411K

-33.68%1.6M

-7.13%2.41M

---986K

-9.43%1.06M

-0.34%1.16M

4.56%1.22M

-14.04%2.6M

Depreciation and amortization

--172K

--921K

--159K

-38.92%992K

30.44%1.62M

--421K

27.45%390K

29.78%414K

34.68%400K

37.57%1.25M

-Depreciation

--123K

--679K

--109K

-49.59%801K

28.15%1.59M

--404K

25.90%384K

26.73%403K

34.80%399K

38.08%1.24M

-Amortization

--49K

--242K

--50K

445.71%191K

600.00%35K

--17K

500.00%6K

1,000.00%11K

0.00%1K

-28.57%5K

Rent and land expenses

--45K

----

--42K

----

-9.84%55K

-8.93%51K

-17.24%48K

----

Other operating expenses

--996K

--6.09M

--833K

-20.22%4.46M

-21.36%5.59M

--2.77M

13.32%953K

-5.78%880K

23.36%808K

23.56%7.11M

Total other operating income

--163K

--778K

--223K

220.74%696K

34.78%217K

---160K

47.22%106K

-30.91%190K

-13.98%80K

7.33%161K

Operating profit

-126K

-2.58M

560K

74.78%-395K

-605.16%-1.57M

-517K

351.52%249K

103.11%12K

-305.14%-1.16M

-80.85%310K

Net non-operating interest income expense

41K

150K

25.00%185K

1,580.00%148K

73K

-115.38%-4K

96.00%-6K

600.00%85K

-103.32%-10K

Non-operating interest income

--88K

--286K

--51K

-38.59%331K

10.91%539K

--145K

0.88%115K

24.53%132K

33.64%147K

-25.46%486K

Non-operating interest expense

--34K

--136K

--29K

-62.66%146K

-21.17%391K

--141K

34.72%97K

-51.50%113K

-61.90%40K

41.31%496K

Total other finance cost

--13K

----

--20K

----

37.50%22K

8.70%25K

0.00%22K

----

Net investment income

626K

-352K

-97.81%4K

-102K

54.90%79K

404.35%116K

-190.63%-93K

94.68%183K

Gain/Loss on financial instruments designated as cash flow hedges

Gain/Loss on derecognition of available-for-sale financial assets

Income from associates and other participating interests

Special income /charges

26K

57K

-2.1M

-99.76%9K

-8.67%3.76M

1.77M

-97.88%10K

-100.03%-1K

1,262.03%1.84M

2,596.97%4.12M

Less:Impairment of capital assets

--0

----

--0

----

---1.75M

----

Less:Other special charges

---26K

---57K

--2.1M

99.55%-9K

51.14%-2.01M

---20K

97.93%-10K

----

-9,136.36%-1.99M

-2,596.97%-4.12M

Less:Write off

----

--0

-50.00%1K

11.76%152K

----

Other non-operating income /expenses

-1.44M

-84K

-239.70%-1.58M

-623.60%-466K

-481K

-400.00%-10K

700.00%24K

177.39%89K

Income before tax

575K

-3.81M

-1.98M

-194.74%-1.78M

-59.87%1.88M

743K

-27.68%324K

-95.44%145K

87.96%671K

143.87%4.69M

Income tax

220K

571K

105K

-81.36%159K

-9.54%853K

670K

-44.76%79K

-152.80%-85K

-12.09%189K

-17.28%943K

Net income

355K

-7.01M

-2.08M

-374.47%-2.83M

-72.53%1.03M

73K

-19.67%245K

-92.39%230K

239.44%482K

378.19%3.75M

Net income continuous operations

--355K

---4.39M

---2.08M

-288.64%-1.94M

-72.53%1.03M

--73K

-19.67%245K

-92.39%230K

239.44%482K

378.19%3.75M

Net income discontinuous operations

----

---2.63M

----

---884K

----

Noncontrolling interests

Net income attributable to the company

355K

-7.01M

-2.08M

-375.00%-2.83M

-72.58%1.03M

73K

-19.67%245K

-92.39%230K

238.03%480K

385.62%3.75M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

355K

-7.01M

-2.08M

-375.00%-2.83M

-72.58%1.03M

73K

-19.67%245K

-92.39%230K

238.03%480K

385.62%3.75M

Gross dividend payment

Basic earnings per share

0.0263

-0.537

-0.1539

-375.09%-0.2385

-71.72%0.0867

0.0061

-15.79%0.0208

-92.07%0.0194

252.17%0.0405

429.53%0.3066

Diluted earnings per share

0.0263

-0.537

-0.1539

-375.09%-0.2385

-71.72%0.0867

0.0061

-15.79%0.0208

-92.07%0.0194

252.17%0.0405

429.53%0.3066

Dividend per share

Currency Unit

SGD

	(Q3)Dec 31, 2022	(FY)Mar 31, 2022	(Q4)Mar 31, 2022	(FY)Dec 31, 2020	(FY)Dec 31, 2019	(Q4)Dec 31, 2019	(Q3)Sep 30, 2019	(Q2)Jun 30, 2019	(Q1)Mar 31, 2019	(FY)Dec 31, 2018
Total revenue	57.55M	298.74M	57M	-9.52%263.16M	3.48%290.85M	80.36M	15.63%79.12M	2.83%68.53M	-17.56%62.83M	-19.50%281.08M
Cost of revenue	52.76M	271.98M	51.97M	-9.10%240.67M	4.91%264.75M	74.08M	16.44%72M	2.48%61.63M	-17.25%57.04M	-20.90%252.36M
Gross profit	4.79M	26.76M	5.03M	-13.84%22.49M	-9.13%26.1M	6.29M	8.02%7.13M	6.04%6.9M	-20.51%5.79M	-4.64%28.72M
Operating expense	4.91M	29.35M	4.47M	-17.29%22.88M	-2.63%27.66M	6.8M	2.70%6.88M	-0.07%6.88M	3.39%6.94M	-0.31%28.41M
Staff costs	--3.06M	--20.08M	--2.88M	-7.38%15.16M	2.18%16.37M	--4.1M	4.90%4.11M	-6.28%4.07M	-4.08%4.09M	-8.61%16.02M
Selling and administrative expenses	--800K	--3.04M	--779K	-31.03%2.96M	2.41%4.29M	---485K	-10.18%1.47M	9.73%1.66M	9.32%1.68M	-5.93%4.19M
-Selling and marketing expense	--283K	--1.53M	--368K	-27.64%1.36M	17.93%1.88M	--501K	-12.05%416K	43.02%502K	24.13%463K	11.15%1.6M
-General and administrative expense	--517K	--1.51M	--411K	-33.68%1.6M	-7.13%2.41M	---986K	-9.43%1.06M	-0.34%1.16M	4.56%1.22M	-14.04%2.6M
Depreciation and amortization	--172K	--921K	--159K	-38.92%992K	30.44%1.62M	--421K	27.45%390K	29.78%414K	34.68%400K	37.57%1.25M
-Depreciation	--123K	--679K	--109K	-49.59%801K	28.15%1.59M	--404K	25.90%384K	26.73%403K	34.80%399K	38.08%1.24M
-Amortization	--49K	--242K	--50K	445.71%191K	600.00%35K	--17K	500.00%6K	1,000.00%11K	0.00%1K	-28.57%5K
Rent and land expenses	--45K	----	--42K	----	----	----	-9.84%55K	-8.93%51K	-17.24%48K	----
Other operating expenses	--996K	--6.09M	--833K	-20.22%4.46M	-21.36%5.59M	--2.77M	13.32%953K	-5.78%880K	23.36%808K	23.56%7.11M
Total other operating income	--163K	--778K	--223K	220.74%696K	34.78%217K	---160K	47.22%106K	-30.91%190K	-13.98%80K	7.33%161K
Operating profit	-126K	-2.58M	560K	74.78%-395K	-605.16%-1.57M	-517K	351.52%249K	103.11%12K	-305.14%-1.16M	-80.85%310K
Net non-operating interest income expense	41K	150K	2K	25.00%185K	1,580.00%148K	73K	-115.38%-4K	96.00%-6K	600.00%85K	-103.32%-10K
Non-operating interest income	--88K	--286K	--51K	-38.59%331K	10.91%539K	--145K	0.88%115K	24.53%132K	33.64%147K	-25.46%486K
Non-operating interest expense	--34K	--136K	--29K	-62.66%146K	-21.17%391K	--141K	34.72%97K	-51.50%113K	-61.90%40K	41.31%496K
Total other finance cost	--13K	----	--20K	----	----	----	37.50%22K	8.70%25K	0.00%22K	----
Net investment income	626K		-352K		-97.81%4K	-102K	54.90%79K	404.35%116K	-190.63%-93K	94.68%183K
Gain/Loss on financial instruments designated as cash flow hedges
Gain/Loss on derecognition of available-for-sale financial assets	0		0							0
Income from associates and other participating interests
Special income /charges	26K	57K	-2.1M	-99.76%9K	-8.67%3.76M	1.77M	-97.88%10K	-100.03%-1K	1,262.03%1.84M	2,596.97%4.12M
Less:Impairment of capital assets	--0	----	--0	----	---1.75M	----	----	----	----	----
Less:Other special charges	---26K	---57K	--2.1M	99.55%-9K	51.14%-2.01M	---20K	97.93%-10K	----	-9,136.36%-1.99M	-2,596.97%-4.12M
Less:Write off	----	----	----	----	----	----	--0	-50.00%1K	11.76%152K	----
Other non-operating income /expenses	8K	-1.44M	-84K	-239.70%-1.58M	-623.60%-466K	-481K	-400.00%-10K	700.00%24K		177.39%89K
Income before tax	575K	-3.81M	-1.98M	-194.74%-1.78M	-59.87%1.88M	743K	-27.68%324K	-95.44%145K	87.96%671K	143.87%4.69M
Income tax	220K	571K	105K	-81.36%159K	-9.54%853K	670K	-44.76%79K	-152.80%-85K	-12.09%189K	-17.28%943K
Net income	355K	-7.01M	-2.08M	-374.47%-2.83M	-72.53%1.03M	73K	-19.67%245K	-92.39%230K	239.44%482K	378.19%3.75M
Net income continuous operations	--355K	---4.39M	---2.08M	-288.64%-1.94M	-72.53%1.03M	--73K	-19.67%245K	-92.39%230K	239.44%482K	378.19%3.75M
Net income discontinuous operations	----	---2.63M	----	---884K	----	----	----	----	----	----
Noncontrolling interests	0	0	0	0	2K	0	0	0	2K	0
Net income attributable to the company	355K	-7.01M	-2.08M	-375.00%-2.83M	-72.58%1.03M	73K	-19.67%245K	-92.39%230K	238.03%480K	385.62%3.75M
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	355K	-7.01M	-2.08M	-375.00%-2.83M	-72.58%1.03M	73K	-19.67%245K	-92.39%230K	238.03%480K	385.62%3.75M
Gross dividend payment
Basic earnings per share	0.0263	-0.537	-0.1539	-375.09%-0.2385	-71.72%0.0867	0.0061	-15.79%0.0208	-92.07%0.0194	252.17%0.0405	429.53%0.3066
Diluted earnings per share	0.0263	-0.537	-0.1539	-375.09%-0.2385	-71.72%0.0867	0.0061	-15.79%0.0208	-92.07%0.0194	252.17%0.0405	429.53%0.3066
Dividend per share	0		0	0	0	0	0	0	0	0
Currency Unit	SGD	SGD	SGD	SGD	SGD	SGD	SGD	SGD	SGD	SGD

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall