(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -87.65%3.79K | 82.10%55.25K | 82.10%55.25K | 61.69%115.27K | -45.80%31.92K | -87.28%30.7K | -72.30%30.34K | -72.30%30.34K | -94.55%71.29K | -23.91%58.89K |
-Cash and cash equivalents | -87.65%3.79K | 82.10%55.25K | 82.10%55.25K | 61.69%115.27K | -45.80%31.92K | -87.28%30.7K | -72.30%30.34K | -72.30%30.34K | -94.55%71.29K | -23.91%58.89K |
Receivables | -46.64%36.39K | -40.82%40.22K | -40.82%40.22K | -39.98%39.46K | 105.90%49.94K | 145.20%68.2K | 769.39%67.96K | 769.39%67.96K | 82.78%65.73K | 185.06%24.26K |
-Accounts receivable | -46.64%36.39K | -40.82%40.22K | -40.82%40.22K | -39.98%39.46K | 105.90%49.94K | 145.20%68.2K | 769.39%67.96K | 769.39%67.96K | 82.78%65.73K | 185.06%24.26K |
Inventory | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 | -56.65%283.56K | -53.11%317.97K |
Prepaid assets | ---- | --0 | --0 | -49.99%85.48K | -6.43%98.07K | -0.40%111.03K | 7.48%137.37K | 7.48%137.37K | 123.31%170.94K | -19.33%104.81K |
Other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -4.79%253.44K | -8.94%253.44K |
Total current assets | -80.86%40.18K | -59.49%95.47K | -59.49%95.47K | -71.57%240.21K | -76.31%179.93K | -82.31%209.94K | -80.77%235.67K | -80.77%235.67K | -63.91%844.96K | -35.22%759.36K |
Non current assets | ||||||||||
Net PPE | -45.29%403.07K | -32.82%459.19K | -32.82%459.19K | -88.42%514.96K | -87.38%570.37K | -83.97%736.74K | -82.85%683.51K | -82.85%683.51K | 29.76%4.45M | 114.37%4.52M |
-Gross PPE | -10.99%964.2K | -8.88%988.35K | -8.88%988.35K | -79.00%1.01M | -78.68%1.04M | -77.89%1.08M | -74.52%1.08M | -74.52%1.08M | 31.49%4.82M | 109.99%4.86M |
-Accumulated depreciation | -61.93%-561.13K | -31.90%-529.17K | -31.90%-529.17K | -33.93%-497.21K | -37.76%-465.24K | -13.93%-346.53K | -48.28%-401.2K | -48.28%-401.2K | -56.49%-371.24K | -64.91%-337.73K |
Other non current assets | ---- | ---- | ---- | ---- | ---- | ---111.28K | --1 | --1 | ---- | ---- |
Total non current assets | -35.56%403.07K | -32.82%459.19K | -32.82%459.19K | -88.42%514.96K | -87.38%570.37K | -86.39%625.46K | -82.85%683.51K | -82.85%683.51K | 29.76%4.45M | 114.37%4.52M |
Total assets | -46.94%443.25K | -39.66%554.66K | -39.66%554.66K | -85.73%755.17K | -85.79%750.3K | -85.55%835.4K | -82.36%919.18K | -82.36%919.18K | -8.25%5.29M | 60.91%5.28M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -3.99%2.26M | 0.87%2.24M | 0.87%2.24M | 49.82%2.24M | 53.93%2.26M | 32.44%2.36M | 88.63%2.22M | 88.63%2.22M | 895.14%1.49M | 309.56%1.47M |
-accounts payable | -3.46%1.79M | 2.88%1.76M | 2.88%1.76M | 18.04%1.76M | 20.94%1.78M | 4.08%1.85M | 45.71%1.71M | 45.71%1.71M | 895.14%1.49M | 309.56%1.47M |
-Due to related parties current | -5.94%475K | -5.94%475K | -5.94%475K | --475K | --485K | --505K | --505K | --505K | ---- | ---- |
Current accrued expenses | 78.57%1.29M | 109.50%1.27M | 109.50%1.27M | 67.48%1.04M | -13.87%909.46K | -2.25%721.56K | 5.52%603.87K | 5.52%603.87K | 65.90%622.81K | 64.93%1.06M |
Current debt and capital lease obligation | 32.22%4.28M | 34.15%4.22M | 34.15%4.22M | 22.13%4.07M | 29.78%3.7M | 16.13%3.23M | 13.12%3.15M | 13.12%3.15M | 20.00%3.33M | -4.52%2.85M |
-Current debt | 35.16%4.24M | 36.38%4.16M | 36.38%4.16M | 35.10%3.99M | 44.74%3.6M | 28.09%3.14M | 24.31%3.05M | 24.31%3.05M | 19.62%2.95M | -10.33%2.49M |
-Current capital lease obligation | -65.35%32.76K | -38.92%56.92K | -38.92%56.92K | -78.75%80.72K | -73.43%95.93K | -71.68%94.53K | -71.36%93.19K | -71.36%93.19K | 23.04%379.82K | 72.69%360.97K |
Other current liabilities | ---- | -104.43%-57.56K | -104.43%-57.56K | ---- | ---- | 225.00%1.3M | --1.3M | --1.3M | --1.3M | --1.3M |
Current liabilities | 2.82%7.83M | 5.47%7.67M | 5.47%7.67M | 8.92%7.35M | 2.93%6.87M | 33.49%7.61M | 60.46%7.27M | 60.46%7.27M | 104.38%6.75M | 67.54%6.68M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | --0 | --0 | --0 | -98.91%8.25K | -92.14%32.76K | -88.61%56.92K | -88.61%56.92K | 87.84%1.1M | 0.16%758.04K |
-Long term capital lease obligation | ---- | --0 | --0 | --0 | -98.91%8.25K | -92.14%32.76K | -88.61%56.92K | -88.61%56.92K | 87.84%1.1M | 0.16%758.04K |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --180K | ---- |
Total non current liabilities | --0 | --0 | --0 | --0 | -98.91%8.25K | -92.14%32.76K | -88.61%56.92K | -88.61%56.92K | 118.46%1.28M | 0.16%758.04K |
Total liabilities | 2.38%7.83M | 4.65%7.67M | 4.65%7.67M | -8.49%7.35M | -7.46%6.88M | 24.94%7.65M | 45.65%7.33M | 45.65%7.33M | 106.50%8.03M | 56.79%7.44M |
Shareholders'equity | ||||||||||
Share capital | 2.74%260.16K | 2.35%259.16K | 2.35%259.16K | 2.35%259.16K | 2.09%257.16K | 0.58%253.22K | 1.76%253.22K | 1.76%253.22K | 1.89%253.22K | 10.22%251.89K |
-common stock | 2.74%260.16K | 2.35%259.16K | 2.35%259.16K | 2.35%259.16K | 2.09%257.16K | 0.58%253.22K | 1.76%253.22K | 1.76%253.22K | 1.89%253.22K | 10.22%251.89K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -3.65%-56.55M | -4.01%-56.26M | -4.01%-56.26M | -10.42%-55.68M | -11.28%-55.18M | -14.52%-54.56M | -17.28%-54.09M | -17.28%-54.09M | -25.11%-50.43M | -28.35%-49.59M |
Paid-in capital | 2.96%48.91M | 3.07%48.89M | 3.07%48.89M | 2.93%48.82M | 3.43%48.79M | 0.94%47.5M | 2.99%47.43M | 2.99%47.43M | 13.11%47.43M | 27.70%47.18M |
Total stockholders'equity | -8.43%-7.38M | -11.01%-7.11M | -11.01%-7.11M | -140.68%-6.6M | -184.26%-6.13M | -1,921.88%-6.81M | -3,624.71%-6.41M | -3,624.71%-6.41M | -245.92%-2.74M | -47.54%-2.16M |
Total equity | -8.43%-7.38M | -11.01%-7.11M | -11.01%-7.11M | -140.68%-6.6M | -184.26%-6.13M | -1,921.88%-6.81M | -3,624.71%-6.41M | -3,624.71%-6.41M | -245.92%-2.74M | -47.54%-2.16M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- | -- |
No Data