(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 98.62%-26M | -8.25%2B | -170.62%-2.94B | 120.36%1.34B | -929.17%-4.58B | -553.63%-1.89B | -33.76%2.18B | 307.63%4.17B | -47.95%609M | 513.33%552M |
Deferred tax | -122.54%-71M | 38.92%589M | 162.10%1.32B | 15.71%302M | 471.43%280M | 234.62%315M | -0.93%424M | -50.78%504M | -20.18%261M | -52.88%49M |
Other non cash items | 10.55%545M | 37.91%462M | -4.65%2.23B | -3.02%545M | 17.56%703M | -28.76%493M | -31.63%335M | 79.19%2.34B | 7.25%562M | 77.98%598M |
Change In working capital | 178.18%1.11B | 20.57%-5.86B | -50.78%-4.07B | 78.26%3.19B | 100.26%1.55B | -616.73%-1.42B | -33.38%-7.38B | -355.30%-2.7B | -3.92%1.79B | -60.98%773M |
-Change in receivables | -20.56%680M | -9.59%-4.81B | 156.13%689M | 5,658.82%979M | -20.64%3.24B | 142.49%856M | -4.83%-4.39B | 540.98%269M | -80.90%17M | 28.26%4.09B |
-Change in inventory | 339.88%391M | 1,925.81%566M | 80.18%-430M | 87.54%-157M | 93.00%-79M | 27.56%-163M | -106.98%-31M | -1,154.34%-2.17B | -110.00%-1.26B | -172.71%-1.13B |
-Change in other current assets | 122.99%385M | 80.47%-331M | -230.44%-4.22B | -36.57%1.02B | 21.23%-1.87B | -1,180.65%-1.68B | -156.04%-1.7B | -274.83%-1.28B | 30.41%1.61B | -121.51%-2.38B |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 397.93%2.41B | 39.44%-2.15B | -27.86%5.12B | 83.18%5.61B | -2.94%2.58B | -77.00%484M | -388.98%-3.55B | 39.38%7.09B | 0.49%3.06B | -5.59%2.65B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | -14.10%-623M | 17.45%-350M | -39.42%-2.54B | -12.33%-893M | -15.64%-673M | -88.93%-546M | -177.12%-424M | 18.72%-1.82B | 25.91%-795M | 5.37%-582M |
Net business purchase and sale | 102.41%9M | 28.46%-88M | -128.57%-654M | -107.27%-169M | 152.38%11M | -2,386.67%-373M | ---123M | 270.06%2.29B | 11,725.00%2.33B | 98.31%-21M |
Net investment purchase and sale | -4,534.04%-2.08B | -72.56%581M | 89.72%-306M | -103.11%-3B | 347.06%532M | 101.89%47M | 143.33%2.12B | -169.22%-2.98B | -2,837.04%-1.48B | 116.23%119M |
Net other investing changes | ---- | ---- | -418.68%-472M | --0 | ---118M | ---290M | ---65M | ---91M | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -137.28%-2.6B | -81.09%303M | -47.71%-3.52B | -5,897.01%-3.88B | 67.06%-138M | 60.41%-1.1B | 115.90%1.6B | -378.48%-2.38B | 106.78%67M | 83.56%-419M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | -98.18%55M | -53.01%867M | 433.98%3.25B | -12.28%-1.88B | 124.70%267M | 414.46%3.03B | 54.14%1.85B | 60.28%-974M | -24.11%-1.68B | -220.11%-1.08B |
Net common stock issuance | --0 | ---- | 53.33%23M | --0 | --0 | --23M | ---- | --15M | --0 | --0 |
Cash dividends paid | 95.21%-113M | ---- | -19.85%-2.38B | 0.00%-15M | 0.00%-4M | -20.04%-2.36B | ---- | 0.40%-1.99B | 37.50%-15M | 0.00%-4M |
Net other financing activities | -516.67%-25M | ---- | -295.00%-39M | 19.05%-17M | ---28M | 20.00%6M | ---- | -25.93%20M | -520.00%-21M | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -354.41%-692M | -59.27%677M | 83.91%-679M | -14.57%-2.45B | 88.06%-160M | 114.99%272M | 54.60%1.66B | 25.24%-4.22B | -19.08%-2.14B | -308.40%-1.34B |
Net cash flow | ||||||||||
Beginning cash position | -2.66%4.73B | 14.23%5.91B | 13.30%5.17B | 56.13%6.82B | 31.22%4.48B | -16.17%4.85B | 13.30%5.17B | 8.90%4.56B | 1.14%4.37B | 0.77%3.42B |
Current changes in cash | -159.53%-885M | -309.09%-1.17B | 87.20%921M | -173.96%-730M | 154.53%2.28B | 86.26%-341M | -126.21%-286M | 64.55%492M | 279.62%987M | -1.10%895M |
Effect of exchange rate changes | 254.84%48M | 61.29%-12M | -265.18%-185M | 1.10%-179M | 1.82%56M | -129.25%-31M | -123.48%-31M | 220.00%112M | -5,933.33%-181M | 311.54%55M |
End cash Position | -13.23%3.89B | -2.66%4.73B | 14.23%5.91B | 14.23%5.91B | 56.13%6.82B | 31.22%4.48B | -16.17%4.85B | 13.30%5.17B | 13.30%5.17B | 1.14%4.37B |
Free cash flow | 1,560.66%1.78B | 35.36%-2.6B | -42.91%2.37B | 165.46%4.61B | -1.82%1.89B | -107.85%-122M | -273.58%-4.02B | 67.23%4.14B | -8.87%1.74B | -10.82%1.93B |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data
No Data