(Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -3.42%15.22M | -11.41%15.07M | -27.31%5.53M | -27.31%5.53M | 42.28%12.68M | 34.09%15.76M | 32.12%17.01M | 228.89%7.61M | 228.89%7.61M | 77.52%8.91M |
-Cash and cash equivalents | -30.12%3.22M | -47.75%3.07M | -26.64%5.53M | -26.64%5.53M | 21.18%10.8M | -60.83%4.6M | -54.33%5.88M | 225.86%7.54M | 225.86%7.54M | 77.52%8.91M |
-Accrued interest receivable | 24.81%298.19K | 27.89%96.07K | --66.96K | --66.96K | --100.1K | --238.92K | --75.12K | --0 | --0 | ---- |
Total current assets | 6.50%18.96M | 1.79%19.3M | -0.32%9.53M | -0.32%9.53M | 37.76%14.43M | 34.65%17.8M | 33.06%18.96M | 170.54%9.56M | 170.54%9.56M | 79.33%10.47M |
Non current assets | ||||||||||
-Accumulated depreciation | -22.03%-624.14K | -24.72%-599.01K | -27.79%-573.87K | -27.79%-573.87K | -32.54%-542.67K | -38.29%-511.47K | -45.29%-480.26K | -54.10%-449.06K | -54.10%-449.06K | -72.73%-409.45K |
-Long term equity investment | -64.39%25.55K | -54.36%37.63K | -46.81%49.42K | -46.81%49.42K | -41.07%60.76K | --71.74K | --82.46K | --92.91K | --92.91K | 1,086.40%103.1K |
-Other intangible assets | 4.78%11.33M | 4.78%11.33M | 4.25%11.3M | 4.25%11.3M | 8.95%11.37M | 8.27%10.81M | 8.34%10.82M | 16.92%10.84M | 16.92%10.84M | 12.57%10.44M |
Regulatory assets | 102.26%3.5M | 156.18%3.9M | 148.63%3.79M | 148.63%3.79M | 26.80%1.61M | 51.02%1.73M | 38.21%1.52M | 29.24%1.52M | 29.24%1.52M | 81.99%1.27M |
Total assets | 118.93%3.2M | 168.27%3.8M | 149.71%3.72M | 149.71%3.72M | 19.50%1.48M | 32.07%1.46M | 28.78%1.42M | 26.45%1.49M | 26.45%1.49M | 77.68%1.24M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 11.86%46.2K | 11.27%44.82K | 10.67%43.49K | 10.67%43.49K | 10.02%42.34K | 94.90%41.3K | 20.67%40.28K | -13.21%39.29K | -13.21%39.29K | -19.87%38.48K |
-Current capital lease obligation | 11.86%46.2K | 11.27%44.82K | 10.67%43.49K | 10.67%43.49K | 10.02%42.34K | 94.90%41.3K | 20.67%40.28K | -13.21%39.29K | -13.21%39.29K | -19.87%38.48K |
-accounts payable | -58.30%218.33K | -70.70%262.08K | 85.05%2.82M | 85.05%2.82M | 36.03%1.95M | 1,162.18%523.54K | 127.26%894.48K | 413.65%1.52M | 413.65%1.52M | 258.51%1.43M |
-Total tax payable | -6.59%383.1K | -6.10%395.18K | -5.64%406.97K | -5.64%406.97K | 42.97%399.15K | 132.93%410.13K | 139.01%420.84K | 144.95%431.29K | 144.95%431.29K | 51.10%279.17K |
-Due to related parties current | 296.68%47.6K | -1.28%38.3K | 7.79%397.46K | 7.79%397.46K | 14.28%18.3K | -68.16%12K | -73.40%38.8K | 82.50%368.72K | 82.50%368.72K | -0.17%16.01K |
-Other payable | 9.83%505.02K | -25.33%502.27K | -25.48%503.86K | -25.48%503.86K | -22.87%502.35K | -19.73%459.83K | 17.42%672.68K | 18.03%676.12K | 18.03%676.12K | 19.27%651.3K |
Current liabilities | 329.54%2.72M | 140.24%2.78M | 19.88%3.26M | 19.88%3.26M | -29.28%2.01M | -65.06%633.1K | -50.67%1.16M | 172.92%2.72M | 172.92%2.72M | 391.38%2.85M |
Non current liabilities | ||||||||||
-Long term debt | -64.39%25.55K | -54.36%37.63K | -46.81%49.42K | -46.81%49.42K | -41.07%60.76K | --71.74K | --82.46K | --92.91K | --92.91K | 1,086.40%103.1K |
Non current accrued expenses | -9.40%6.69M | -10.15%7.26M | -10.18%7.28M | -10.18%7.28M | -10.44%7.29M | -8.19%7.39M | -7.07%8.08M | -6.78%8.11M | -6.78%8.11M | -4.32%8.14M |
Total non current liabilities | 197.40%3.1M | 101.25%3.18M | 16.39%3.67M | 16.39%3.67M | -22.82%2.41M | -47.53%1.04M | -37.44%1.58M | 168.72%3.15M | 168.72%3.15M | 309.08%3.12M |
Shareholders'equity | ||||||||||
Share capital | 14.53%95.92M | 14.57%95.92M | 21.62%84.05M | 21.62%84.05M | 30.37%83.75M | 30.36%83.75M | 30.42%83.72M | 26.70%69.11M | 26.70%69.11M | 17.77%64.24M |
-common stock | 14.53%95.92M | 14.57%95.92M | 21.62%84.05M | 21.62%84.05M | 30.37%83.75M | 30.36%83.75M | 30.42%83.72M | 26.70%69.11M | 26.70%69.11M | 17.77%64.24M |
Total equity | 1.98%26.15M | -2.35%27.07M | -5.60%17.32M | -5.60%17.32M | 15.34%22.22M | 17.44%25.64M | 17.85%27.72M | 43.27%18.34M | 43.27%18.34M | 29.34%19.27M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.