(Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 51.06%-38.41M | -64.38%-311.41M | 6.31%-120.93M | -55.31%-63.54M | -18.30%-48.46M | -465.03%-78.48M | -4.97%-189.45M | -116.69%-129.07M | -22.02%-40.91M | -40.97M |
Net income from continuing operations | -117.28%-63.23M | -165.41%-221.45M | 100.62%116.88M | -36.25%-89.89M | -238.09%-219.34M | -168.28%-29.1M | 60.83%-83.44M | 169.17%58.26M | -73.68%-65.97M | ---64.88M |
Operating gains losses | 15.88%518K | 1,041.73%12.82M | 6,923.21%15.28M | 163.77%3.73M | -2,059.00%-6.64M | 115.47%447K | -116.12%-1.36M | -103.85%-224K | 746.11%1.41M | --339K |
Depreciation and amortization | -59.81%1.24M | 31.19%12.05M | -29.85%-16.83M | -15.26%7.48M | 145.17%18.32M | -47.37%3.08M | 132.24%9.19M | -132.42%-12.96M | 187.21%8.82M | --7.47M |
Deferred tax | --0 | 95.43%-66K | -153.12%-554K | 3,900.00%280K | 107.96%199K | 12.50%9K | -131.11%-1.44M | -36.36%1.04M | -88.89%7K | ---2.5M |
Other non cash items | 111.39%8.32M | 31.12%-155.98M | 21.70%-180.66M | 320.55%8.62M | 7,103.48%89.11M | -7,568.92%-73.05M | -6,723.34%-226.45M | -61,135.98%-230.72M | 328.66%2.05M | --1.24M |
Change In working capital | 146.70%10.09M | -234.86%-26.09M | -103.04%-39.81M | -174.12%-4.1M | 75.70%13.74M | -84.03%4.09M | 722.79%19.34M | -302.34%-19.61M | 513.22%5.53M | --7.82M |
-Change in receivables | 179.11%2.89M | -303.51%-19.64M | -305.77%-27.05M | 134.30%1.92M | 346.28%9.14M | 58.09%-3.65M | -391.85%-4.87M | 67.84%13.15M | -363.45%-5.6M | ---3.71M |
-Change in prepaid assets | -101.37%-55K | 138.99%6.19M | ---- | ---- | ---- | --4.03M | -546.45%-15.86M | ---- | ---- | ---- |
-Change in payables and accrued expense | -114.17%-1.75M | -65.27%8.31M | 106.03%1.99M | -147.82%-6.02M | -100.41%-41K | -63.92%12.38M | 364.95%23.92M | -380.67%-33.05M | 463.46%12.59M | --10.07M |
-Change in other current liabilities | -132.78%-417K | 180.24%999K | ---- | ---- | ---- | --1.27M | 34.40%-1.25M | ---- | ---- | ---- |
-Change in other working capital | 194.81%9.43M | -226.05%-21.94M | ---- | ---- | ---- | ---9.94M | 412.68%17.4M | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 51.06%-38.41M | -64.38%-311.41M | 6.31%-120.93M | -55.31%-63.54M | -18.30%-48.46M | -465.03%-78.48M | -4.97%-189.45M | -116.69%-129.07M | -22.02%-40.91M | ---40.97M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 105.51%144K | 74.76%-8.51M | 87.63%23.01M | 29.97%-7.48M | 23.55%-21.43M | 64.12%-2.61M | 7.30%-33.73M | 598.74%12.26M | -3.34%-10.68M | -28.03M |
Capital expenditure reported | 85.76%-372K | -5.07%-8.51M | 11.15%23.68M | 27.47%-7.77M | -94.95%-21.81M | 65.20%-2.61M | -1,026.98%-8.1M | -17.17%21.3M | -36.57%-10.71M | ---11.19M |
Net business purchase and sale | --516K | --0 | --0 | --0 | --0 | --0 | 28.15%-25.63M | 68.02%-9.01M | --0 | ---16.84M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 105.51%144K | 74.76%-8.51M | 87.63%23.01M | 29.97%-7.48M | 23.55%-21.43M | 64.12%-2.61M | 7.30%-33.73M | 598.74%12.26M | -3.34%-10.68M | ---28.03M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -79.79%18.89M | -54.99%173.18M | -73.89%89.72M | -104.91%-2.23M | -215.38%-7.77M | 4,726.73%93.46M | 277.73%384.72M | 232.14%343.69M | 299.98%45.51M | -2.47M |
Net issuance payments of debt | -78.00%22M | -46.97%100M | -96.98%4.32M | -103.96%-1.89M | -215.01%-2.44M | 6,678.95%100M | 88.56%188.56M | 42.42%143.24M | 31,221.57%47.62M | ---773K |
Net common stock issuance | ---- | -65.11%80M | ---- | ---- | ---- | ---- | 1,795.76%229.31M | ---- | ---- | ---- |
Cash dividends paid | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | --0 |
Net other financing activities | 52.43%-3.11M | 79.41%-6.83M | 101.90%603K | 82.71%-193K | -699.14%-695K | -1,256.85%-6.54M | -223.62%-33.16M | ---31.67M | ---1.12M | --116K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -79.79%18.89M | -54.99%173.18M | -73.89%89.72M | -104.91%-2.23M | -215.38%-7.77M | 4,726.73%93.46M | 277.73%384.72M | 232.14%343.69M | 299.98%45.51M | ---2.47M |
Net cash flow | ||||||||||
Beginning cash position | -83.44%43.48M | 158.05%262.58M | 196.86%110.23M | 341.13%186.96M | 141.42%274.98M | 158.05%262.58M | -52.65%101.76M | -37.85%37.13M | -53.01%42.38M | --113.9M |
Current changes in cash | -256.68%-19.37M | -190.84%-146.75M | -103.61%-8.19M | -1,104.39%-73.25M | -8.68%-77.67M | 1.37%12.37M | 240.44%161.54M | 447.31%226.89M | 81.28%-6.08M | ---71.46M |
Effect of exchange rate changes | 4,525.00%1.48M | -1,486.45%-11.36M | 269.66%2.44M | -517.17%-3.48M | -18,725.45%-10.35M | 156.14%32K | -129.01%-716K | -226.61%-1.44M | -59.07%833K | ---55K |
End cash Position | -90.70%25.58M | -83.44%43.48M | -83.44%43.48M | 196.86%110.23M | 341.13%186.96M | 141.42%274.98M | 158.05%262.58M | 158.05%262.58M | -37.85%37.13M | --42.38M |
Free cash flow | 52.18%-38.78M | -61.95%-319.92M | 9.76%-97.25M | -38.14%-71.3M | -34.74%-70.28M | -679.62%-81.1M | -9.02%-197.55M | -218.40%-107.77M | -24.78%-51.62M | ---52.16M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data