Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CHINA OILFIELD
02883
5
CNOOC
00883
| (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 29.96%12.38M | 29.96%12.38M | 90.61%9.53M | 90.61%9.53M | -60.48%5M | -60.48%5M | 16.18%12.65M | 16.18%12.65M | -18.39%10.88M | -18.39%10.88M |
| -Cash and cash equivalents | 29.96%12.38M | 29.96%12.38M | 90.61%9.53M | 90.61%9.53M | -59.17%5M | -59.17%5M | 12.44%12.24M | 12.44%12.24M | -18.39%10.88M | -18.39%10.88M |
| -Short term investments | ---- | ---- | ---- | ---- | ---- | ---- | --407K | --407K | ---- | ---- |
| Receivables | 52.17%6.04M | 52.17%6.04M | 14.98%3.97M | 14.98%3.97M | -34.92%3.45M | -34.92%3.45M | -9.58%5.3M | -9.58%5.3M | 14.51%5.87M | 14.51%5.87M |
| -Accounts receivable | -55.64%59K | -55.64%59K | -41.92%133K | -41.92%133K | 29.38%229K | 29.38%229K | -19.18%177K | -19.18%177K | 9.50%219K | 9.50%219K |
| -Other receivables | 55.91%5.98M | 55.91%5.98M | 19.03%3.84M | 19.03%3.84M | -37.14%3.22M | -37.14%3.22M | -9.21%5.13M | -9.21%5.13M | 14.71%5.65M | 14.71%5.65M |
| Inventory | 1.28%95.63M | 1.28%95.63M | -3.70%94.41M | -3.70%94.41M | 1.43%98.05M | 1.43%98.05M | 20.85%96.67M | 20.85%96.67M | 22.88%79.99M | 22.88%79.99M |
| Prepaid assets | 22.48%2.97M | 22.48%2.97M | -19.50%2.42M | -19.50%2.42M | -18.31%3.01M | -18.31%3.01M | 54.55%3.69M | 54.55%3.69M | 23.64%2.39M | 23.64%2.39M |
| Current deferred assets | ---- | ---- | ---- | ---- | --96K | --96K | ---- | ---- | --1.06M | --1.06M |
| Hedging assets-current | ---- | ---- | ---- | ---- | -54.55%185K | -54.55%185K | --407K | --407K | ---- | ---- |
| Other current assets | 7.25%1.41M | 7.25%1.41M | 11.86%1.31M | 11.86%1.31M | -19.28%1.17M | -19.28%1.17M | 129.02%1.45M | 129.02%1.45M | 8.01%634K | 8.01%634K |
| Total current assets | 6.07%118.42M | 6.07%118.42M | 0.62%111.64M | 0.62%111.64M | -7.66%110.96M | -7.66%110.96M | 19.19%120.16M | 19.19%120.16M | 17.13%100.81M | 17.13%100.81M |
| Non current assets | ||||||||||
| Net PPE | -1.39%156.21M | -1.39%156.21M | -8.63%158.41M | -8.63%158.41M | 1.89%173.37M | 1.89%173.37M | 22.16%170.15M | 22.16%170.15M | 20.09%139.29M | 20.09%139.29M |
| -Gross PPE | -0.64%203.76M | -0.64%203.76M | -4.00%205.09M | -4.00%205.09M | 3.90%213.63M | 3.90%213.63M | 21.41%205.62M | 21.41%205.62M | 17.65%169.36M | 17.65%169.36M |
| -Accumulated depreciation | -1.88%-47.55M | -1.88%-47.55M | -15.93%-46.68M | -15.93%-46.68M | -13.53%-40.26M | -13.53%-40.26M | -17.94%-35.47M | -17.94%-35.47M | -7.52%-30.07M | -7.52%-30.07M |
| Goodwill and other intangible assets | 3.34%54.87M | 3.34%54.87M | 1.74%53.09M | 1.74%53.09M | 3.08%52.18M | 3.08%52.18M | 1.76%50.63M | 1.76%50.63M | 1.51%49.75M | 1.51%49.75M |
| -Goodwill | 0.00%45.32M | 0.00%45.32M | 0.00%45.32M | 0.00%45.32M | 0.00%45.32M | 0.00%45.32M | 0.00%45.32M | 0.00%45.32M | 0.00%45.32M | 0.00%45.32M |
| -Other intangible assets | 22.83%9.55M | 22.83%9.55M | 13.24%7.77M | 13.24%7.77M | 29.39%6.86M | 29.39%6.86M | 19.73%5.3M | 19.73%5.3M | 20.05%4.43M | 20.05%4.43M |
| Non current deferred assets | 18.35%10.91M | 18.35%10.91M | 25.01%9.22M | 25.01%9.22M | -27.23%7.38M | -27.23%7.38M | -12.37%10.14M | -12.37%10.14M | 60.78%11.57M | 60.78%11.57M |
| Total non current assets | 0.57%221.99M | 0.57%221.99M | -5.24%220.72M | -5.24%220.72M | 0.87%232.93M | 0.87%232.93M | 15.11%230.92M | 15.11%230.92M | 16.50%200.61M | 16.50%200.61M |
| Total assets | 2.42%340.41M | 2.42%340.41M | -3.35%332.37M | -3.35%332.37M | -2.05%343.89M | -2.05%343.89M | 16.48%351.08M | 16.48%351.08M | 16.71%301.42M | 16.71%301.42M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Current debt and capital lease obligation | 1.88%37.84M | 1.88%37.84M | 9.05%37.14M | 9.05%37.14M | 15.25%34.06M | 15.25%34.06M | 15.79%29.55M | 15.79%29.55M | 2.51%25.52M | 2.51%25.52M |
| -Current capital lease obligation | 1.88%37.84M | 1.88%37.84M | 9.05%37.14M | 9.05%37.14M | 15.25%34.06M | 15.25%34.06M | 15.79%29.55M | 15.79%29.55M | 2.51%25.52M | 2.51%25.52M |
| Payables | 8.93%46.92M | 8.93%46.92M | -5.08%43.07M | -5.08%43.07M | -13.67%45.37M | -13.67%45.37M | 7.67%52.56M | 7.67%52.56M | -2.28%48.81M | -2.28%48.81M |
| -accounts payable | -5.95%26.46M | -5.95%26.46M | -5.32%28.13M | -5.32%28.13M | -15.15%29.71M | -15.15%29.71M | 15.98%35.02M | 15.98%35.02M | -16.38%30.2M | -16.38%30.2M |
| -Other payable | 36.98%20.46M | 36.98%20.46M | -4.61%14.94M | -4.61%14.94M | -10.71%15.66M | -10.71%15.66M | -5.81%17.54M | -5.81%17.54M | 34.52%18.62M | 34.52%18.62M |
| Current provisions | --43K | --43K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Pension and other retirement benefit plans | 13.73%6.52M | 13.73%6.52M | -15.67%5.73M | -15.67%5.73M | 3.95%6.8M | 3.95%6.8M | 12.63%6.54M | 12.63%6.54M | 12.98%5.8M | 12.98%5.8M |
| Current deferred liabilities | -1.43%622K | -1.43%622K | --631K | --631K | ---- | ---- | --585K | --585K | ---- | ---- |
| Other current liabilities | 12.13%5.22M | 12.13%5.22M | -24.32%4.66M | -24.32%4.66M | 6.41%6.16M | 6.41%6.16M | 85.89%5.79M | 85.89%5.79M | 59.02%3.11M | 59.02%3.11M |
| Current liabilities | 6.50%97.16M | 6.50%97.16M | -1.25%91.23M | -1.25%91.23M | -2.77%92.38M | -2.77%92.38M | 14.13%95.01M | 14.13%95.01M | 0.01%83.25M | 0.01%83.25M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | -7.01%128.58M | -7.01%128.58M | -2.28%138.27M | -2.28%138.27M | 1.34%141.51M | 1.34%141.51M | 27.26%139.63M | 27.26%139.63M | 35.32%109.72M | 35.32%109.72M |
| -Long term debt | -24.99%16.93M | -24.99%16.93M | 101.36%22.57M | 101.36%22.57M | -13.42%11.21M | -13.42%11.21M | 30.11%12.95M | 30.11%12.95M | --9.95M | --9.95M |
| -Long term capital lease obligation | -3.51%111.65M | -3.51%111.65M | -11.20%115.7M | -11.20%115.7M | 2.85%130.3M | 2.85%130.3M | 26.98%126.68M | 26.98%126.68M | 23.04%99.77M | 23.04%99.77M |
| Long term provisions | --669K | --669K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Employee benefits | -34.79%1.36M | -34.79%1.36M | 0.53%2.08M | 0.53%2.08M | 58.26%2.07M | 58.26%2.07M | 89.29%1.31M | 89.29%1.31M | 22.30%691K | 22.30%691K |
| Total non current liabilities | -6.95%130.6M | -6.95%130.6M | -2.24%140.36M | -2.24%140.36M | 1.87%143.58M | 1.87%143.58M | 27.65%140.94M | 27.65%140.94M | 35.23%110.41M | 35.23%110.41M |
| Total liabilities | -1.65%227.76M | -1.65%227.76M | -1.85%231.58M | -1.85%231.58M | 0.00%235.95M | 0.00%235.95M | 21.84%235.95M | 21.84%235.95M | 17.45%193.66M | 17.45%193.66M |
| Shareholders'equity | ||||||||||
| Share capital | 1.19%88.7M | 1.19%88.7M | -1.18%87.65M | -1.18%87.65M | 0.89%88.7M | 0.89%88.7M | 0.87%87.91M | 0.87%87.91M | 0.92%87.15M | 0.92%87.15M |
| -common stock | 1.19%88.7M | 1.19%88.7M | -1.18%87.65M | -1.18%87.65M | 0.89%88.7M | 0.89%88.7M | 0.87%87.91M | 0.87%87.91M | 0.92%87.15M | 0.92%87.15M |
| Retained earnings | 261.86%5.9M | 261.86%5.9M | -202.13%-3.64M | -202.13%-3.64M | -62.18%3.57M | -62.18%3.57M | 26.46%9.43M | 26.46%9.43M | 183.43%7.46M | 183.43%7.46M |
| Gains losses not affecting retained earnings | 7.62%18.06M | 7.62%18.06M | 7.04%16.78M | 7.04%16.78M | -9.81%15.67M | -9.81%15.67M | 32.16%17.38M | 32.16%17.38M | 200.21%13.15M | 200.21%13.15M |
| Total stockholders'equity | 11.77%112.65M | 11.77%112.65M | -6.62%100.78M | -6.62%100.78M | -5.92%107.93M | -5.92%107.93M | 6.46%114.72M | 6.46%114.72M | 15.41%107.76M | 15.41%107.76M |
| Total equity | 11.77%112.65M | 11.77%112.65M | -6.62%100.78M | -6.62%100.78M | -5.92%107.93M | -5.92%107.93M | 6.46%114.72M | 6.46%114.72M | 15.41%107.76M | 15.41%107.76M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |