(Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | (Q3)Sep 30, 2020 | (Q2)Jun 30, 2020 | (Q1)Mar 31, 2020 | (FY)Dec 31, 2019 | (Q4)Dec 31, 2019 | (Q3)Sep 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -81.21%112.11K | -90.02%152.87K | -71.40%250.37K | -71.40%250.37K | -89.83%360.2K | -92.15%596.55K | 125.17%1.53M | 166.78%875.35K | 166.78%875.35K | 99.62%3.54M |
-Cash and cash equivalents | -81.21%112.11K | -90.02%152.87K | -71.40%250.37K | -71.40%250.37K | -89.83%360.2K | -92.15%596.55K | 125.17%1.53M | 166.78%875.35K | 166.78%875.35K | 99.62%3.54M |
Receivables | -31.45%187.43K | 1.71%312.36K | 9.66%257.6K | 9.66%257.6K | -87.22%423.95K | -84.20%273.44K | -41.99%307.1K | 88.37%234.9K | 88.37%234.9K | 2,437.80%3.32M |
-Accounts receivable | 59.42%139.95K | -3.52%159.65K | 34.85%116.2K | 34.85%116.2K | --135.83K | --87.79K | --165.47K | --86.17K | --86.17K | ---- |
-Loans receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --3.18M |
-Taxes receivable | 62.58%47.48K | 285.64%152.7K | 117.21%141.4K | 117.21%141.4K | 27.53%130.08K | 254.48%29.21K | -47.86%39.6K | -21.62%65.1K | -21.62%65.1K | --102K |
-Due from related parties current | ---- | ---- | --0 | --0 | --0 | --156.45K | --102.03K | --83.63K | --83.63K | ---- |
-Other receivables | ---- | ---- | ---- | ---- | 379.58%158.05K | ---- | ---- | ---- | ---- | -74.80%32.96K |
Inventory | -60.75%498.04K | -54.05%460.21K | -43.31%542.69K | -43.31%542.69K | 47.82%1.71M | 44.22%1.27M | 28.25%1M | 54.06%957.29K | 54.06%957.29K | 67.82%1.16M |
Prepaid assets | -59.65%59.18K | -56.75%75.41K | 35.94%99.97K | 35.94%99.97K | -38.41%123.17K | 132.18%146.66K | 198.58%174.35K | -3.83%73.54K | -3.83%73.54K | 335.42%199.99K |
Restricted cash | 0.00%34.5K | 0.00%34.5K | 0.00%34.5K | 0.00%34.5K | --34.5K | --34.5K | --34.5K | --34.5K | --34.5K | ---- |
Total current assets | -61.58%891.26K | -66.05%1.04M | -45.53%1.19M | -45.53%1.19M | -67.72%2.65M | -77.42%2.32M | 48.83%3.05M | 89.07%2.18M | 89.07%2.18M | 211.24%8.22M |
Non current assets | ||||||||||
Net PPE | 35.06%9.55M | 74.21%12.39M | 83.63%12.72M | 83.63%12.72M | 242.19%21.88M | 36.73%7.07M | 37.62%7.11M | 38.19%6.93M | 38.19%6.93M | 31.47%6.39M |
-Gross PPE | 39.81%10.96M | 79.68%14M | 87.06%14.19M | 87.06%14.19M | 234.73%22.96M | 40.71%7.84M | 41.60%7.79M | 43.67%7.59M | 43.67%7.59M | 35.48%6.86M |
-Accumulated depreciation | -83.54%-1.41M | -137.02%-1.61M | -122.96%-1.47M | -122.96%-1.47M | -132.25%-1.08M | -92.26%-767.32K | -103.28%-678.51K | -145.92%-660.94K | -145.92%-660.94K | -133.09%-465.63K |
Investments and advances | ---- | ---- | --0 | --0 | --0 | --1.67M | --1.73M | --1.78M | --1.78M | ---- |
-Long term equity investment | ---- | ---- | --0 | --0 | --0 | --1.67M | --1.73M | --1.78M | --1.78M | ---- |
Non current note receivables | ---- | ---- | --0 | --0 | --0 | --3.95M | --3.88M | --3.8M | --3.8M | ---- |
Non current prepaid assets | ---- | 19.23%324.36K | 19.23%324.36K | 19.23%324.36K | --324.36K | --324.36K | --272.05K | --272.05K | --272.05K | ---- |
Goodwill and other intangible assets | --2.84M | --4.53M | --4.56M | --4.56M | --9M | ---- | ---- | --0 | --0 | ---- |
-Goodwill | ---- | --1.65M | --1.65M | --1.65M | --5.67M | ---- | ---- | --0 | --0 | ---- |
-Other intangible assets | --2.84M | --2.87M | --2.91M | --2.91M | --3.33M | ---- | ---- | ---- | ---- | ---- |
Total non current assets | -4.81%12.38M | 32.70%17.25M | 37.72%17.61M | 37.72%17.61M | 387.99%31.21M | 151.59%13.01M | 151.39%13M | 155.09%12.78M | 155.09%12.78M | 31.47%6.39M |
Total assets | -13.40%13.28M | 13.93%18.28M | 25.61%18.79M | 25.61%18.79M | 131.73%33.86M | -0.76%15.33M | 122.28%16.05M | 142.76%14.96M | 142.76%14.96M | 94.72%14.61M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 11,491.06%5.57M | 9,262.23%4.78M | 11,171.77%4.32M | 11,171.77%4.32M | 5,325.65%3.9M | -43.73%48.02K | -97.62%51.03K | --38.36K | --38.36K | --71.89K |
-Current debt | --5.57M | --4.63M | --4.1M | --4.1M | --3.68M | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | --0 | 195.64%150.88K | 486.05%224.82K | 486.05%224.82K | 200.78%216.22K | -43.73%48.02K | -40.05%51.03K | --38.36K | --38.36K | --71.89K |
Payables | 515.98%2.03M | 765.65%2.49M | 571.61%2.2M | 571.61%2.2M | --2.3M | --329.99K | --287.54K | --327.19K | --327.19K | ---- |
-accounts payable | 515.98%2.03M | 676.71%2.23M | 571.61%2.2M | 571.61%2.2M | --1.9M | --329.99K | --287.54K | --327.19K | --327.19K | ---- |
-Due to related parties current | --0 | --255.75K | ---- | ---- | --397.73K | ---- | ---- | ---- | ---- | ---- |
Current accrued expenses | 523.56%340.61K | 470.73%355.28K | 198.53%188.26K | 198.53%188.26K | --52.32K | --54.62K | --62.25K | --63.06K | --63.06K | ---- |
Current liabilities | 1,735.07%7.94M | 1,801.65%7.62M | 1,465.47%6.71M | 1,465.47%6.71M | 1,598.48%6.25M | 75.22%432.63K | -82.07%400.82K | 20.01%428.61K | 20.01%428.61K | 11.94%367.99K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --0 | 1,298.90%929.12K | 1,140.12%1.09M | 1,140.12%1.09M | 1,280.23%1.15M | -53.69%60.03K | -55.73%66.42K | --88.15K | --88.15K | --83.6K |
-Long term capital lease obligation | --0 | 1,298.90%929.12K | 1,140.12%1.09M | 1,140.12%1.09M | 1,280.23%1.15M | -53.69%60.03K | -55.73%66.42K | --88.15K | --88.15K | --83.6K |
Other non current liabilities | ---- | ---- | --261.12K | --261.12K | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | --0 | 1,298.90%929.12K | 1,436.36%1.35M | 1,436.36%1.35M | 1,280.23%1.15M | -53.69%60.03K | -55.73%66.42K | --88.15K | --88.15K | --83.6K |
Total liabilities | 1,511.46%7.94M | 1,730.18%8.55M | 1,460.50%8.06M | 1,460.50%8.06M | 1,539.57%7.4M | 30.84%492.66K | -80.41%467.24K | 44.69%516.76K | 44.69%516.76K | 37.37%451.59K |
Shareholders'equity | ||||||||||
Share capital | 12.02%35.24M | 10.46%35.24M | 19.11%35.24M | 19.11%35.24M | 19.11%35.24M | 6.86%31.46M | 76.97%31.9M | 66.05%29.58M | 66.05%29.58M | --29.58M |
-common stock | 12.02%35.24M | 10.46%35.24M | 19.11%35.24M | 19.11%35.24M | 19.11%35.24M | 6.86%31.46M | 76.97%31.9M | 66.05%29.58M | 66.05%29.58M | --29.58M |
Retained earnings | -59.92%-31.57M | -52.70%-28.89M | -55.99%-28.15M | -55.99%-28.15M | -8.12%-19.72M | -15.70%-19.74M | -20.36%-18.92M | -25.96%-18.05M | -25.96%-18.05M | -47.39%-18.24M |
Other equity interest | -0.78%3.1M | 18.90%3.1M | 8.54%3.16M | 8.54%3.16M | 13.12%3.18M | 15.78%3.12M | 2.88%2.6M | 25.47%2.91M | 25.47%2.91M | --2.81M |
Total stockholders'equity | -54.40%6.77M | -39.43%9.44M | -29.10%10.24M | -29.10%10.24M | 32.07%18.7M | -1.55%14.84M | 222.30%15.58M | 148.79%14.44M | 148.79%14.44M | 97.34%14.16M |
Noncontrolling interests | ---1.43M | --293.49K | --487.55K | --487.55K | --7.75M | ---- | ---- | --0 | --0 | ---- |
Total equity | -64.03%5.34M | -37.54%9.73M | -25.73%10.73M | -25.73%10.73M | 86.83%26.45M | -1.55%14.84M | 222.30%15.58M | 148.79%14.44M | 148.79%14.44M | 97.34%14.16M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data