Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
VanEck Oil Services ETF
OIH
5
ProShares Ultra Bloomberg Crude Oil ETF
UCO
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | ||||||||||
| Net income from continuing operations | -283.64%-802.2M | -130.81%-26M | -1,083.64%-585.9M | -123.05%-111.3M | -1,498.62%-231.8M | 82.51%-209.1M | 113.60%84.4M | 23.14%-49.5M | 86.89%-49.9M | 88.82%-14.5M |
| Other non cash items | -171.74%-3.3M | 125.64%18.1M | -4,075.83%-477.1M | -5.81%8.1M | ---- | 104.05%4.6M | ---70.6M | -88.06%12M | --8.6M | ---- |
| Change In working capital | 132.10%112.8M | -128.64%-12.2M | -192.07%-30.2M | 153.05%28.7M | 363.00%126.4M | -73.54%48.6M | -33.33%42.6M | 238.98%32.8M | -216.85%-54.1M | -71.88%27.3M |
| -Change in receivables | -101.53%-1.9M | -2,591.30%-61.9M | -453.45%-96.3M | 57.29%-8.5M | 0.67%164.7M | 12.41%124.1M | 97.46%-2.3M | 62.09%-17.4M | -130.66%-19.9M | -10.06%163.6M |
| -Change in inventory | -82.65%16M | 34.72%26M | -96.83%600K | -75.63%7.8M | -183.64%-18.4M | 1,180.56%92.2M | -14.98%19.3M | -10.00%18.9M | 278.77%32M | 218.28%22M |
| -Change in other current liabilities | 158.86%98.7M | -7.42%23.7M | 109.62%65.4M | 144.41%29.4M | 87.43%-19.9M | -353.71%-167.7M | -80.56%25.6M | 2,300.00%31.2M | -9,357.14%-66.2M | -139.12%-158.3M |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | -56.82%68.4M | -71.64%51.5M | -170.00%-31.5M | 44.60%-28.2M | 542.77%76.6M | -11.21%158.4M | 12.10%181.6M | 1,150.00%45M | -6.71%-50.9M | -128.64%-17.3M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | ||||||||||
| Net PPE purchase and sale | 80.96%-7.9M | 94.12%-500K | 64.42%-3.7M | 98.00%-300K | 57.14%-3.3M | -154.25%-41.5M | -103.63%-8.5M | 67.09%-10.4M | 75.45%-15M | 88.15%-7.7M |
| Net intangibles purchase and sale | 71.88%-11.7M | 66.06%-3.7M | 83.82%-2.8M | 59.32%-2.4M | 62.67%-2.8M | 65.28%-41.6M | 28.76%-10.9M | 49.42%-17.3M | 78.07%-5.9M | 82.68%-7.5M |
| Net business purchase and sale | 236.00%723.4M | --0 | --723.4M | --0 | --0 | 354.19%215.3M | 1,209.59%243M | --0 | --0 | ---27.7M |
| Net investment purchase and sale | 234.15%5.5M | 433.33%7M | -333.33%-700K | 29.41%-1.2M | 166.67%400K | -141.18%-4.1M | 36.36%-2.1M | 250.00%300K | -189.47%-1.7M | ---600K |
| Net other investing changes | ---- | 0.00%-100K | ---- | ---- | ---- | ---100K | ---100K | --100K | ---- | ---- |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 454.14%709.3M | -98.78%2.7M | 2,723.44%716.2M | 82.74%-3.9M | 86.90%-5.7M | 198.69%128M | 14.36%221.4M | 73.08%-27.3M | 80.11%-22.6M | 59.83%-43.5M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | ||||||||||
| Net issuance payments of debt | -229.36%-347.8M | 98.62%-1.6M | -1,398.65%-96.1M | 69.23%-1.6M | -3,246.84%-248.6M | -1,550.00%-105.6M | -396.57%-115.7M | 311.43%7.4M | -125.49%-5.2M | --7.9M |
| Net common stock issuance | -105.56%-200K | --0 | --0 | -105.71%-200K | --0 | -38.98%3.6M | --0 | --100K | --3.5M | --0 |
| Net other financing activities | ---- | ---- | ---- | ---- | 0.00%100K | ---- | ---100K | ---- | ---100K | --100K |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -126.76%-455.1M | 86.54%-18.6M | -526.78%-114.7M | 21.22%-21.9M | -1,728.66%-299.9M | -96.76%-200.7M | -183.20%-138.2M | 36.90%-18.3M | -424.53%-27.8M | 13.23%-16.4M |
| Net cash flow | ||||||||||
| Beginning cash position | 9.91%946.3M | 81.81%1.24B | -2.75%668.7M | -10.88%709.1M | 9.91%946.3M | -6.94%861M | 21.41%682.3M | -0.45%687.6M | -7.40%795.7M | -6.94%861M |
| Current changes in cash | 276.43%322.6M | -86.56%35.6M | 95,100.00%570M | 46.69%-54M | -196.63%-229M | 260.79%85.7M | -13.69%264.8M | 99.53%-600K | 39.20%-101.3M | -15.57%-77.2M |
| Effect of exchange rate changes | 2,760.00%13.3M | 971.43%6.1M | 140.43%1.9M | 295.65%13.5M | -169.17%-8.3M | 95.41%-500K | 91.14%-700K | -147.37%-4.7M | -245.00%-6.9M | 990.91%12M |
| End cash Position | 35.50%1.28B | 35.50%1.28B | 81.81%1.24B | -2.75%668.7M | -10.88%709.1M | 9.91%946.3M | 9.91%946.3M | 21.41%682.3M | -0.45%687.6M | -7.42%795.7M |
| Free cash flow | -40.30%43.4M | -71.44%46.3M | -329.82%-39.3M | 53.80%-34M | 313.33%70.4M | 164.45%72.7M | 18.06%162.1M | 125.71%17.1M | 46.12%-73.6M | 31.11%-33M |
| Currency Unit | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK |