(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | -15.67%495.5M | -0.56%534M | 4.42%510.3M | 6.09%2.25B | 14.62%636.6M | 6.72%587.6M | -0.11%537M | 2.41%488.7M | 68.68%2.12B | 6.99%555.4M |
Operating revenue | -15.67%495.5M | -0.56%534M | 4.42%510.3M | 6.09%2.25B | 14.62%636.6M | 6.72%587.6M | -0.11%537M | 2.41%488.7M | 68.68%2.12B | 6.99%555.4M |
Cost of revenue | -16.26%232.3M | -11.00%259M | 18.33%280.2M | 54.45%570.4M | -278.56%-234.8M | 252.03%277.4M | 202.81%291M | 184.96%236.8M | 44.82%369.3M | 13.46%131.5M |
Gross profit | -15.15%263.2M | 11.79%275M | -8.65%230.1M | -4.11%1.68B | 105.57%871.4M | -34.25%310.2M | -44.28%246M | -36.08%251.9M | 74.75%1.75B | 5.13%423.9M |
Operating expense | -7.59%312.7M | 86.51%324.9M | 34.98%417.5M | -6.15%1.95B | 148.17%1.12B | -38.03%338.4M | -69.86%174.2M | -35.14%309.3M | 62.95%2.07B | -7.59%453.2M |
Selling and administrative expenses | 1.62%251.6M | -7.97%247.2M | 6.65%264.7M | ---- | ---- | --247.6M | --268.6M | --248.2M | ---- | ---- |
-Selling and marketing expense | 0.38%107M | 1.65%116.8M | 7.40%119M | ---- | ---- | --106.6M | --114.9M | --110.8M | ---- | ---- |
-General and administrative expense | 2.55%144.6M | -15.16%130.4M | 6.04%145.7M | ---- | ---- | --141M | --153.7M | --137.4M | ---- | ---- |
Research and development costs | -37.67%68.5M | 19.87%91.1M | 150.00%167.5M | ---- | ---- | --109.9M | --76M | --67M | ---- | ---- |
-Depreciation and amortization | ---- | ---- | ---- | 58.87%460.4M | ---- | ---- | ---- | ---- | 51.09%289.8M | 15.81%76.9M |
Other operating expenses | 140.00%1.2M | 80.00%900K | -95.56%200K | -24.14%503.3M | 446.43%497.8M | -99.73%500K | -99.77%500K | -97.01%4.5M | 51.04%663.5M | -45.29%91.1M |
Operating profit | -75.53%-49.5M | -169.50%-49.9M | -226.48%-187.4M | 17.22%-267.2M | -764.51%-253.3M | 62.05%-28.2M | 152.64%71.8M | 30.68%-57.4M | -19.25%-322.8M | 66.40%-29.3M |
Net non-operating interest income expense | -7,921.74%-184.5M | -134.45%-36M | 688.52%179.5M | 12.31%-85.5M | 71.96%-157.2M | -100.98%-2.3M | -45.94%104.5M | -186.40%-30.5M | -52.58%-97.5M | -1,775.25%-560.7M |
Non-operating interest income | -84.28%3.6M | -93.56%7.8M | 2,140.22%206.1M | 175.00%18.7M | 76.11%-134.6M | -91.13%22.9M | -49.63%121.2M | -87.08%9.2M | 6,700.00%6.8M | -4,594.17%-563.3M |
Non-operating interest expense | 646.43%188.1M | 162.28%43.8M | -33.00%26.6M | -1.12%97.1M | 278.16%15.5M | 6.78%25.2M | -64.69%16.7M | 10.58%39.7M | 65.60%98.2M | -165.91%-8.7M |
Total other finance cost | ---- | ---- | ---- | 16.39%7.1M | ---- | ---- | ---- | ---- | 29.79%6.1M | ---- |
Other net income (expense) | ||||||||||
Special income (charges) | --0 | --0 | ---6.5M | -8,198.63%-1.18B | -5,778.08%-829M | ---4.5M | ---349M | --0 | -26.26%14.6M | --14.6M |
-Less:Restructuring and merger&acquisition | ---- | ---- | ---- | -1,047.26%-167.5M | ---- | ---- | ---- | ---- | 26.26%-14.6M | ---- |
-Less:Impairment of capital assets | --0 | --0 | --6.5M | ---- | ---- | --4.5M | --54M | --0 | ---- | ---- |
Income before tax | -566.67%-234M | 50.23%-85.9M | 83.52%-14.5M | -4,717.48%-1.68B | -576.89%-1.39B | -121.87%-35.1M | -403.34%-172.6M | -85.26%-88M | 83.65%-34.9M | -5,092.68%-204.7M |
Income tax | 170.00%13.5M | -112.97%-7.3M | 227.83%14.7M | -68.61%16.7M | 34.46%-33.1M | -94.68%5M | 307.97%56.3M | -187.50%-11.5M | 236.71%53.2M | -268.33%-50.5M |
Net income | -256.63%-247.5M | 81.45%-78.7M | 75.19%-29.2M | -137.43%-1.98B | -52.23%-1.37B | -204.36%-69.4M | -1,084.45%-424.3M | -170.57%-117.7M | -264.62%-835.7M | -3,381.85%-901.8M |
Net income continuous Operations | -517.21%-247.5M | 65.66%-78.6M | 61.83%-29.2M | -1,827.36%-1.7B | -777.11%-1.35B | -160.21%-40.1M | -631.09%-228.9M | -75.86%-76.5M | 61.56%-88.1M | -495.37%-154.2M |
Net income discontinuous operations | --0 | --0 | --0 | 61.72%-286.2M | ---20.2M | ---29.3M | ---195.4M | ---41.2M | ---747.6M | ---- |
Minority interest income | -425.00%-1.3M | -800K | -42.86%-1M | 60.71%-1.1M | 74.19%-800K | 500.00%400K | 0 | -800.00%-700K | -75.00%-2.8M | -933.33%-3.1M |
Net income attributable to the parent company | -252.22%-246.2M | 81.64%-77.9M | 75.90%-28.2M | -138.10%-1.98B | -52.55%-1.37B | -205.27%-69.9M | -1,072.94%-424.2M | -168.35%-117M | -265.95%-832.9M | -3,412.89%-899.3M |
Preferred stock dividends | ||||||||||
Other preferred stock dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net income attributable to common stockholders | -252.22%-246.2M | 81.64%-77.9M | 75.90%-28.2M | -138.10%-1.98B | -52.55%-1.37B | -205.27%-69.9M | -1,072.94%-424.2M | -168.35%-117M | -265.95%-832.9M | -3,412.89%-899.3M |
Basic earnings per share | -252.53%-0.8725 | 81.70%-0.275 | 75.90%-0.1 | -117.16%-7.025 | -39.06%-4.86 | -195.19%-0.2475 | -983.82%-1.5025 | -144.12%-0.415 | -225.94%-3.235 | -3,894.29%-3.495 |
Diluted earnings per share | -252.53%-0.8725 | 81.70%-0.275 | 75.90%-0.1 | -117.16%-7.025 | -39.06%-4.86 | -195.19%-0.2475 | -983.82%-1.5025 | -144.12%-0.415 | -225.94%-3.235 | -3,894.29%-3.495 |
Dividend per share | ||||||||||
Currency Unit | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK |
No Data