(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 9.26%6.85M | -1.20%6.63M | --5.78M | -3.06%7.22M | -3.06%7.22M | -23.32%6.27M | --6.71M | 1.72%7.45M | 1.72%7.45M | --8.18M |
-Cash and cash equivalents | 9.26%6.85M | -1.20%6.63M | --5.78M | -3.06%7.22M | -3.06%7.22M | -23.32%6.27M | --6.71M | 1.72%7.45M | 1.72%7.45M | --8.18M |
Receivables | 13.12%11.93M | 0.15%10.44M | --10.6M | -0.25%10.44M | -0.25%10.44M | -2.60%10.55M | --10.42M | -19.75%10.46M | -19.75%10.46M | --10.83M |
-Accounts receivable | 17.26%9.65M | 11.64%8.84M | --8.55M | 3.47%8.22M | 3.47%8.22M | -3.05%8.23M | --7.91M | -17.57%7.94M | -17.57%7.94M | --8.49M |
-Other receivables | -1.58%2.28M | -36.11%1.6M | --2.05M | -11.98%2.22M | -11.98%2.22M | -0.97%2.32M | --2.51M | -25.94%2.52M | -25.94%2.52M | --2.34M |
Restricted cash | --400K | --400K | --400K | 0.00%400K | 0.00%400K | ---- | ---- | --400K | --400K | ---- |
Total current assets | 14.06%19.19M | 1.96%17.46M | --16.78M | -1.39%18.06M | -1.39%18.06M | -11.51%16.82M | --17.13M | -10.07%18.31M | -10.07%18.31M | --19.01M |
Non current assets | ||||||||||
Net PPE | -13.93%4.56M | -13.79%4.78M | --5.04M | -11.32%5.31M | -11.32%5.31M | 2.65%5.29M | --5.54M | -26.43%5.98M | -26.43%5.98M | --5.16M |
-Gross PPE | -13.93%4.56M | -13.79%4.78M | --5.04M | -3.02%7.93M | -3.02%7.93M | 2.65%5.29M | --5.54M | -18.16%8.18M | -18.16%8.18M | --5.16M |
-Accumulated depreciation | ---- | ---- | ---- | -19.59%-2.63M | -19.59%-2.63M | ---- | ---- | -17.98%-2.2M | -17.98%-2.2M | ---- |
Goodwill and other intangible assets | -1.39%40.99M | -1.39%41.13M | --41.28M | -1.38%41.42M | -1.38%41.42M | -1.54%41.56M | --41.71M | -2.28%42M | -2.28%42M | --42.22M |
-Goodwill | 0.00%39.84M | 0.00%39.84M | --39.84M | 0.00%39.84M | 0.00%39.84M | 0.00%39.84M | --39.84M | 0.00%39.84M | 0.00%39.84M | --39.84M |
-Other intangible assets | -33.56%1.15M | -30.95%1.29M | --1.44M | -26.82%1.58M | -26.82%1.58M | -27.43%1.72M | --1.87M | -31.26%2.16M | -31.26%2.16M | --2.38M |
Other non current assets | -22.52%2.24M | -1.74%2.69M | --2.74M | 9.92%2.63M | 9.92%2.63M | -20.75%2.89M | --2.74M | -8.54%2.39M | -8.54%2.39M | --3.64M |
Total non current assets | -3.95%47.78M | -2.78%48.6M | --49.05M | -2.02%49.35M | -2.02%49.35M | -2.49%49.74M | --49.99M | -6.24%50.37M | -6.24%50.37M | --51.01M |
Total assets | 0.60%66.96M | -1.57%66.06M | --65.84M | -1.85%67.41M | -1.85%67.41M | -4.94%66.56M | --67.12M | -7.29%68.68M | -7.29%68.68M | --70.02M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 18.56%21.06M | 7.56%19.49M | --18.17M | -1.21%19.76M | -1.21%19.76M | -6.10%17.76M | --18.12M | -5.79%20M | -5.79%20M | --18.92M |
-accounts payable | 18.56%21.06M | 7.56%19.49M | --18.17M | -1.21%19.76M | -1.21%19.76M | -6.10%17.76M | --18.12M | -5.79%20M | -5.79%20M | --18.92M |
Current liabilities | 18.56%21.06M | 7.56%19.49M | --18.17M | -1.21%19.76M | -1.21%19.76M | -6.10%17.76M | --18.12M | -5.79%20M | -5.79%20M | --18.92M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -33.45%28.42M | -32.09%29.27M | --29.84M | -2.83%42.55M | -2.83%42.55M | -1.29%42.7M | --43.1M | -6.13%43.79M | -6.13%43.79M | --43.26M |
-Long term debt | -36.45%24.46M | -35.10%25.17M | --25.6M | -2.78%38.17M | -2.78%38.17M | -2.66%38.48M | --38.78M | -2.47%39.26M | -2.47%39.26M | --39.54M |
-Long term capital lease obligation | -6.01%3.96M | -5.11%4.1M | --4.24M | -3.23%4.38M | -3.23%4.38M | 13.27%4.22M | --4.33M | -29.16%4.53M | -29.16%4.53M | --3.72M |
Due to related parties non current | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --400K |
Preferred securities outside stock equity | --14.76M | --14.6M | --14.4M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current liabilities | ---- | ---1K | ---- | 0.00%-1K | 0.00%-1K | ---1 | ---- | ---1K | ---1K | ---- |
Total non current liabilities | 1.13%43.18M | 1.77%43.87M | --44.24M | -2.83%42.55M | -2.83%42.55M | -2.20%42.7M | --43.1M | -6.13%43.79M | -6.13%43.79M | --43.66M |
Total liabilities | 6.25%64.24M | 3.48%63.35M | --62.41M | -2.32%62.31M | -2.32%62.31M | -3.38%60.46M | --61.22M | -6.02%63.79M | -6.02%63.79M | --62.58M |
Shareholders'equity | ||||||||||
Share capital | --1.5M | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-common stock | --0 | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Preferred stock | --1.5M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Retained earnings | ---22.16M | ---21.01M | ---20.27M | 2.96%-18.69M | 2.96%-18.69M | ---- | ---- | ---19.26M | ---19.26M | ---- |
Paid-in capital | --23.38M | --23.72M | --23.69M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total stockholders'equity | -55.37%2.72M | -54.04%2.71M | --3.42M | --0 | --0 | -18.08%6.1M | --5.9M | --0 | --0 | --7.45M |
Total equity | -55.37%2.72M | -54.04%2.71M | --3.42M | 4.21%5.1M | 4.21%5.1M | -18.08%6.1M | --5.9M | -21.15%4.9M | -21.15%4.9M | --7.45M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
No Data