(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -278.48%-282K | 678.53%1.02M | -923.36%-3.14M | -53.37%2.5M | 43.51%2.14M | 1,070.40%158K | -177K | 381K | 112.23%5.36M | 2,562.70%1.49M |
Net income from continuing operations | -572.43%-1.15M | -667.69%-738K | -247.48%-1.58M | -37.32%571K | 34.99%-874K | 106.74%243K | --130K | --1.07M | -67.31%911K | -56.51%-1.34M |
Operating gains losses | ---- | ---- | ---- | -50.00%41K | -115.80%-10K | --9K | ---- | ---- | 110.73%82K | --63.31K |
Depreciation and amortization | -18.35%218K | -7.77%261K | -0.36%275K | -27.51%1.1M | -41.52%278K | 4.85%267K | --283K | --276K | -6.94%1.52M | 557.23%475.35K |
Deferred tax | ---- | ---- | ---- | 73.30%993K | ---- | ---- | ---- | ---- | 146.69%573K | ---- |
Other non cash items | -90.98%34K | -24.94%301K | -55.47%175K | -7.33%1.81M | 43.29%637K | 33.56%377K | --401K | --393K | 58.56%1.95M | -32.86%444.57K |
Change In working capital | 181.30%600K | 215.88%1.2M | -47.43%-2.01M | -711.84%-1.96M | -8.68%1.17M | -10.03%-738K | ---1.03M | ---1.36M | 128.26%321K | -12.93%1.28M |
-Change in receivables | -1,067.97%-1.5M | 310.39%162K | -236.97%-163K | -98.99%26K | 574.90%112K | -114.36%-128K | ---77K | --119K | 171.29%2.58M | 101.96%16.6K |
-Change in payables and accrued expense | 600.57%1.77M | 238.05%1.12M | -48.00%-1.59M | 76.12%-294K | 324.35%1.94M | 72.11%-353K | ---812K | ---1.07M | -156.08%-1.23M | -55.09%458.11K |
-Change in other current assets | 414.77%469K | 303.85%53K | 63.98%-116K | -251.43%-1.23M | -172.19%-733K | 17.59%-149K | ---26K | ---322K | -176.08%-350K | -2.36%1.02M |
-Change in other current liabilities | -30.56%-141K | -17.80%-139K | -64.29%-138K | 30.76%-466K | 26.45%-156K | 6.51%-108K | ---118K | ---84K | -275.93%-673K | -184.01%-212.11K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -287.34%-296K | 676.84%1.02M | -923.10%-3.14M | -52.38%2.55M | 47.07%2.19M | 1,070.58%158K | ---177K | --381K | 112.23%5.36M | 2,562.70%1.49M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | -600.00%-7K | 87.36%-11K | 75.54%-80K | 102.65%8K | 0 | -1K | -87K | 93.45%-327K | -413.44%-302K |
Net PPE purchase and sale | --0 | -600.00%-7K | 87.36%-11K | 75.54%-80K | 102.65%8K | --0 | ---1K | ---87K | 22.67%-327K | -413.44%-302K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | -600.00%-7K | 87.36%-11K | 75.54%-80K | 102.65%8K | --0 | ---1K | ---87K | 93.45%-327K | -413.44%-302K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 188.85%526K | 66.34%-171K | 327.16%1.71M | 40.12%-2.7M | -10.16%-850K | 19.07%-592K | -508K | -751K | -245.44%-4.51M | -287.81%-771.61K |
Net issuance payments of debt | -10.71%-610K | -15.55%-587K | -2,185.48%-12.59M | -2.19%-2.34M | -27.09%-726K | -27.69%-551K | ---508K | ---551K | -145.91%-2.29M | -136.82%-571.25K |
Net preferred stock issuance | --1.5M | --0 | --14.4M | ---165K | ---165K | --0 | --0 | --0 | --0 | ---- |
Cash dividends paid | -787.80%-364K | --0 | 57.50%-85K | 91.01%-200K | 120.46%41K | 86.33%-41K | --0 | ---200K | 0.18%-2.23M | 86.57%-200.37K |
Proceeds from stock option exercised by employees | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net other financing activities | --0 | --0 | ---16K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 188.85%526K | 66.34%-171K | 327.16%1.71M | 40.12%-2.7M | -10.16%-850K | 19.07%-592K | ---508K | ---751K | -245.44%-4.51M | -287.81%-771.61K |
Net cash flow | ||||||||||
Beginning cash position | 4.77%7.03M | -16.42%6.18M | -2.90%7.62M | 7.18%7.85M | -15.59%6.27M | -17.71%6.71M | --7.39M | --7.85M | 9.48%7.32M | 8.05%7.43M |
Current changes in cash | 152.66%228K | 222.64%845K | -216.70%-1.44M | -143.35%-228K | 221.81%1.35M | 39.67%-433K | ---689K | ---455K | -17.10%526K | -6.16%419.19K |
End cash Position | 15.64%7.25M | 4.77%7.03M | -16.42%6.18M | -2.90%7.62M | -2.90%7.62M | -15.59%6.27M | --6.71M | --7.39M | 7.18%7.85M | 7.18%7.85M |
Free cash flow | -287.34%-296K | 669.66%1.01M | -1,170.41%-3.15M | -50.87%2.47M | 85.13%2.2M | 1,042.53%158K | ---178K | --294K | 139.35%5.03M | 3,212.71%1.19M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
No Data