(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | --3.44M | --6.37M | 11.95%3.92M | 11.95%3.92M | -82.39%1.7M | -85.52%3.51M | -85.52%3.51M | -67.06%9.63M | -62.66%12.47M | -50.95%19.85M |
-Cash and cash equivalents | --3.4M | --6.35M | 12.03%3.9M | 12.03%3.9M | -82.57%1.68M | -85.59%3.48M | -85.59%3.48M | -67.11%9.61M | -62.70%12.45M | -50.98%19.82M |
-Accounts receivable | --2.16M | --143K | -52.66%1.16M | -52.66%1.16M | -95.22%273K | --2.44M | --2.44M | 880.93%5.71M | 829.14%6.12M | -27.00%530K |
-Other receivables | ---- | ---- | ---- | ---- | 1.39%26.55M | --25.73M | --25.73M | --26.18M | --26.25M | ---- |
Total current assets | --21.26M | --24.22M | -34.73%24.47M | -34.73%24.47M | -32.35%24.35M | 51.04%37.49M | 51.04%37.49M | 20.68%35.99M | 9.24%37.21M | -50.53%20.38M |
Non current assets | ||||||||||
-Long term equity investment | ---- | ---- | 124.42%45.44M | 124.42%45.44M | -38.90%18.64M | 53,186.84%20.25M | 53,186.84%20.25M | --30.51M | --32.14M | 68.75%27K |
-Other intangible assets | ---- | ---- | ---- | ---- | ---- | --107K | --107K | --106K | ---- | ---- |
Regulatory assets | --8.18M | --7.88M | 14.38%8.33M | 14.38%8.33M | -7.52%6.47M | 2,920.75%7.28M | 2,920.75%7.28M | 1,102.58%7M | 1,037.63%7.5M | -27.00%530K |
Non current deferred assets | --1.65M | --1.82M | --1.8M | --1.8M | ---- | ---- | ---- | ---- | ---- | ---- |
Total assets | --6.02M | --7.73M | 48.18%7.17M | 48.18%7.17M | 380.62%6.2M | 1,908.30%4.84M | 1,908.30%4.84M | --1.29M | --1.37M | ---- |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | --74.26M | --71.93M | 215.81%15.96M | 215.81%15.96M | 12.06%10.67M | 1,135.94%5.06M | 1,135.94%5.06M | 4,520.39%9.52M | 1,338.22%5.01M | -38.72%296K |
-Current debt | --74.14M | --71.74M | 234.07%15.68M | 234.07%15.68M | 12.75%10.53M | --4.69M | --4.69M | --9.34M | --4.72M | ---- |
-Current capital lease obligation | --123K | --198K | -20.99%286K | -20.99%286K | -23.08%140K | -11.49%362K | -11.49%362K | -11.65%182K | -16.95%289K | -38.72%296K |
-accounts payable | --26.93M | --28.33M | -9.95%28.28M | -9.95%28.28M | 47.20%32.88M | 3,381.93%31.41M | 3,381.93%31.41M | 2,198.05%22.34M | 1,513.39%18.31M | -25.19%1.07M |
-Total tax payable | --39.22M | --41.44M | 21.58%87.95M | 21.58%87.95M | -18.02%62.11M | 706.31%72.34M | 706.31%72.34M | 797.44%75.76M | 821.24%81.71M | -2.49%8.75M |
-Other payable | ---- | --2.01M | 26.76%1.65M | 26.76%1.65M | 26.76%1.65M | 35.13%1.3M | 35.13%1.3M | 35.13%1.3M | 35.13%1.3M | 35.13%1.3M |
Current deferred liabilities | --0 | --0 | 14.59%14.96M | 14.59%14.96M | -27.84%13.47M | --13.06M | --13.06M | --18.66M | --19.81M | ---- |
Current liabilities | --114.04M | --112.42M | -24.69%66.76M | -24.69%66.76M | 13.80%90.43M | 3,646.66%88.65M | 3,646.66%88.65M | 3,515.56%79.47M | 2,694.91%71.94M | -17.76%2.5M |
Non current liabilities | ||||||||||
-Long term debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --7K | --17K | 68.75%27K |
Non current accrued expenses | --192.43M | --198.91M | -9.80%213.19M | -9.80%213.19M | -9.71%218.67M | 145.86%236.36M | 145.86%236.36M | 150.62%242.19M | 155.30%246.53M | 0.07%96.2M |
Derivative product liabilities | ---- | ---- | --1.94M | --1.94M | ---- | --0 | --0 | ---- | ---- | ---- |
Long term provisions | ---- | ---- | 124.42%45.44M | 124.42%45.44M | -38.89%18.64M | --20.25M | --20.25M | --30.5M | --32.13M | ---- |
Total non current liabilities | --153.25M | --153.86M | -3.90%154.71M | -3.90%154.71M | -1.73%152.54M | 1,319.90%160.99M | 1,319.90%160.99M | 1,358.95%155.23M | 1,242.71%153.65M | -6.35%11.25M |
Shareholders'equity | ||||||||||
Share capital | --367.17M | --367.04M | 3.08%362.86M | 3.08%362.86M | 1.91%358.42M | 7.74%352.02M | 7.74%352.02M | 7.64%351.7M | 7.55%351.38M | 0.16%326.73M |
-common stock | --367.17M | --367.04M | 3.08%362.86M | 3.08%362.86M | 1.91%358.42M | 7.74%352.02M | 7.74%352.02M | 7.64%351.7M | 7.55%351.38M | 0.16%326.73M |
Additional paid-in capital | --39.83M | --39.75M | 1.20%39.92M | 1.20%39.92M | 3.43%40.16M | 2.04%39.44M | 2.04%39.44M | 0.87%38.83M | 1.04%38.72M | 4.56%38.81M |
Total equity | --215.34M | --226.97M | -12.37%241.11M | -12.37%241.11M | -12.46%244.67M | 125.68%275.15M | 125.68%275.15M | 119.33%279.49M | 116.61%285.04M | -14.76%117.88M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data