(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -125.31%-872K | 64.75%6.62M | 86.37%-1.46M | -184.77%-3.5M | -920.09%-5.43M | 145.04%3.45M | 260.54%4.02M | 40.89%-10.72M | 71.50%-1.23M | 117.52%662K |
Net income from continuing operations | -47.48%-11.24M | -48.51%-17.29M | -72.45%-38.98M | 9.87%-9.94M | -27.60%-9.78M | -3,871.29%-7.62M | -183.05%-11.64M | -3.45%-22.6M | -73.20%-11.03M | -117.48%-7.67M |
Operating gains losses | 180.23%1.06M | 302.38%2.2M | 15.72%-2.13M | -136.36%-1.33M | 99.26%-30K | 54.82%-1.33M | -31.84%546K | -103.05%-2.53M | 1,110.63%3.64M | -556.49%-4.04M |
Depreciation and amortization | 3.88%8.94M | -33.70%7.4M | 139.17%42.11M | 207.88%10.71M | 29.77%11.63M | 72.30%8.6M | 6,280.57%11.17M | 2,379.58%17.61M | 1,822.10%3.48M | 5,169.41%8.96M |
Remuneration paid in stock | -14.57%211K | -123.72%-60K | -4.43%950K | -61.53%237K | 108.82%213K | 112.93%247K | 58.13%253K | -58.60%994K | 277.91%616K | -37.42%102K |
Deferred tax | -568.42%-508K | 297.27%217K | -148.10%-521K | ---- | ---- | ---76K | ---110K | ---210K | ---- | ---- |
Other non cashItems | -8.68%4.04M | 234.39%13.02M | 177.81%13.82M | 885.71%9.59M | -157.18%-4.09M | 231.97%4.43M | 1,754.29%3.89M | 662.02%4.98M | 330.53%973K | 5,662.90%7.15M |
Change In working capital | -316.89%-3.38M | 1,403.45%1.13M | -86.67%-16.71M | -1,045.37%-12.25M | 43.88%-3.56M | 80.57%-811K | -133.08%-87K | -3,723.08%-8.95M | 451.49%1.3M | -6,639.36%-6.34M |
-Change in receivables | -151.03%-522K | -10.43%730K | 77.76%-1.54M | 73.59%-2.41M | -161.23%-968K | 102.98%1.02M | 590.68%815K | -1,791.93%-6.92M | -3,042.90%-9.12M | 1,953.25%1.58M |
-Change in inventory | -74.72%500K | -74.91%1.26M | 208.88%10.42M | 184.55%1.5M | 426.98%1.94M | --1.98M | --5.01M | ---9.57M | ---1.77M | ---593K |
-Change in payables and accrued expense | 11.53%-1.93M | -11.06%426K | -127.58%-6.63M | -157.64%-9.26M | -32.52%4.33M | -255.99%-2.18M | 230.34%479K | 14,929.63%24.02M | 21,518.67%16.06M | 3,854.39%6.42M |
-Change in other working capital | 12.35%-1.43M | 79.99%-1.28M | -15.06%-18.96M | 46.19%-2.08M | 35.55%-8.86M | ---1.64M | ---6.39M | ---16.48M | ---3.87M | ---13.74M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -125.31%-872K | 64.75%6.62M | 86.37%-1.46M | -184.77%-3.5M | -920.09%-5.43M | 145.04%3.45M | 260.54%4.02M | 40.89%-10.72M | 71.50%-1.23M | 117.52%662K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -523.98%-937K | -24.79%-4.5M | 1.25%-16.4M | 12.48%-4.15M | -11.72%-8.86M | 109.75%221K | -116.84%-3.61M | -451.73%-16.61M | -735.39%-4.75M | -4,031.25%-7.93M |
Net PPE purchase and sale | -700.27%-2.96M | -54.87%-4.18M | -15.52%-16.14M | -15.00%-4.17M | -63.23%-8.9M | 89.60%-370K | -102.48%-2.7M | -401.15%-13.97M | -504.50%-3.63M | -2,191.18%-5.45M |
Net business purchase and sale | ---- | --0 | --0 | --0 | ---- | ---- | ---601K | ---2.48M | ---1.15M | ---2.57M |
Interest received (cash flow from investment activities) | 410.00%31K | -6.98%40K | -51.61%90K | -50.00%18K | -56.67%39K | -119.61%-10K | 377.78%43K | 61.74%186K | 12.50%36K | 95.65%90K |
Net other investing changes | --2.01M | -3.15%-360K | -2.95%-349K | --0 | --0 | --0 | -2.95%-349K | -0.59%-339K | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -523.98%-937K | -24.79%-4.5M | 1.25%-16.4M | 12.48%-4.15M | -11.72%-8.86M | 109.75%221K | -116.84%-3.61M | -451.73%-16.61M | -735.39%-4.75M | -4,031.25%-7.93M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 9.92%-1.14M | 125.00%327K | 173.20%18.34M | 6,198.16%9.94M | 143.95%10.97M | -149.08%-1.26M | -599.47%-1.31M | -72.63%6.71M | 10.44%-163K | 2,683.91%4.5M |
Net issuance payments of debt | -119.17%-97K | 223.23%1.03M | 146.27%9.8M | 3,085.89%4.87M | 17.02%5.26M | 408.54%506K | -339.47%-835K | 658.06%3.98M | 10.44%-163K | 2,683.91%4.5M |
Net common stock issuance | ---- | ---- | 360.31%12.59M | --6.39M | ---- | ---- | ---- | -89.17%2.73M | --0 | --0 |
Cash dividends paid | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---- |
Interest paid (cash flow from financing activities) | -183.61%-1.04M | -48.41%-702K | ---2.37M | ---1.13M | ---401K | ---366K | ---473K | --0 | --0 | ---- |
Net other financing activities | ---- | ---- | ---1.67M | ---186K | ---84K | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 9.92%-1.14M | 125.00%327K | 173.20%18.34M | 6,198.16%9.94M | 143.95%10.97M | -149.08%-1.26M | -599.47%-1.31M | -72.63%6.71M | 10.44%-163K | 2,683.91%4.5M |
Net cash flow | ||||||||||
Beginning cash position | 144.51%6.35M | 12.03%3.9M | -85.59%3.48M | -82.57%1.68M | -59.85%5M | -86.91%2.6M | -85.59%3.48M | 17.59%24.18M | -67.11%9.61M | -62.70%12.45M |
Current changes in cash | -222.36%-2.94M | 374.05%2.45M | 102.32%479K | 137.32%2.29M | -19.79%-3.32M | 132.74%2.41M | 79.47%-894K | -709.85%-20.61M | -21.29%-6.14M | 33.06%-2.77M |
Effect of exchange rate changes | 0.00%-3K | -260.00%-8K | 24.05%-60K | -720.00%-62K | --0 | 88.46%-3K | 400.00%5K | -133.47%-79K | -41.18%10K | -326.67%-64K |
End cash Position | -32.01%3.4M | 144.51%6.35M | 12.03%3.9M | 12.03%3.9M | -82.57%1.68M | -59.85%5M | -86.91%2.6M | -85.59%3.48M | -85.59%3.48M | -67.11%9.61M |
Free cash from | -224.65%-3.83M | 84.94%2.44M | 28.71%-17.6M | -57.94%-7.67M | -199.10%-14.33M | 127.44%3.08M | 134.43%1.32M | -18.01%-24.69M | 1.10%-4.86M | -19.30%-4.79M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data