(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | -0.77%1.05B | 31.58%1.06B | 4.44%804.29M | -28.87%770.08M | 5.25%1.08B | -5.18%1.03B | -1.60%1.08B | 7.14%1.1B | 13.26%1.03B | -9.93%908.37M |
Operating revenue | -0.77%1.05B | 31.58%1.06B | 4.44%804.29M | -28.87%770.08M | 5.25%1.08B | -5.18%1.03B | -1.60%1.08B | 7.14%1.1B | 13.26%1.03B | -9.93%908.37M |
Cost of revenue | -5.26%611.61M | 24.91%645.54M | 6.27%516.8M | -25.56%486.3M | 6.12%653.27M | -9.55%615.58M | -5.94%680.55M | 4.70%723.54M | 11.09%691.09M | -7.39%622.09M |
Gross profit | 6.24%438.52M | 43.57%412.75M | 1.30%287.49M | -33.90%283.78M | 3.96%429.3M | 2.18%412.95M | 6.69%404.15M | 12.15%378.8M | 17.98%337.77M | -15.00%286.28M |
Operating expense | 5.16%340.47M | 19.03%323.76M | 0.45%272M | -15.94%270.79M | -1.14%322.16M | -0.29%325.87M | -4.87%326.81M | 2.34%343.55M | 30.45%335.68M | -4.48%257.32M |
Selling and administrative expenses | 2.69%205.84M | 22.16%200.45M | 0.86%164.1M | -18.72%162.69M | -2.46%200.15M | 0.14%205.19M | 1.33%204.9M | 7.10%202.21M | 17.26%188.81M | -14.45%161.01M |
-Selling and marketing expense | 2.21%145.89M | 22.80%142.74M | 3.48%116.24M | -21.18%112.33M | -3.52%142.52M | 0.63%147.72M | -0.19%146.8M | 6.72%147.09M | 18.13%137.83M | -17.84%116.68M |
-General and administrative expense | 3.87%59.95M | 20.59%57.71M | -4.97%47.86M | -12.61%50.36M | 0.29%57.63M | -1.09%57.46M | 5.39%58.1M | 8.13%55.12M | 14.98%50.98M | -4.01%44.33M |
Research and development costs | 9.78%132.28M | 18.90%120.49M | -1.24%101.34M | -14.05%102.61M | -0.74%119.39M | -1.66%120.28M | 1.51%122.31M | -19.79%120.49M | 50.69%150.22M | 24.03%99.69M |
-Depreciation and amortization | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --21.51M | ---- | ---- |
Other operating expenses | -90.43%121K | -63.83%1.27M | -24.13%3.5M | 880.64%4.61M | 160.10%470K | -133.63%-782K | 222.63%2.33M | -307.89%-1.9M | -46.70%912K | -61.30%1.71M |
Operating profit | 10.18%98.05M | 474.70%88.99M | 19.16%15.49M | -87.87%13M | 23.03%107.14M | 12.59%87.09M | 119.38%77.35M | 1,594.23%35.26M | -92.81%2.08M | -57.04%28.96M |
Net non-operating interest income expense | 291.74%2.93M | 37.94%-1.53M | -49.03%-2.46M | -138.82%-1.65M | 48.65%4.25M | 297.08%2.86M | 179.07%720K | -87.30%258K | 198.07%2.03M | 41.38%-2.07M |
Non-operating interest income | 134.91%6.51M | 288.92%2.77M | -61.36%713K | -75.88%1.85M | 29.30%7.65M | 26.77%5.92M | 6.02%4.67M | -38.04%4.4M | 135.04%7.1M | 112.82%3.02M |
Non-operating interest expense | -5.18%1.83M | 5.87%1.93M | -7.23%1.82M | 5.31%1.97M | 19.16%1.87M | -40.97%1.57M | -16.07%2.65M | -22.86%3.16M | -1.40%4.1M | 18.98%4.16M |
Total other finance cost | -25.79%1.76M | 75.61%2.37M | -11.83%1.35M | -0.13%1.53M | 2.82%1.53M | 15.24%1.49M | 31.67%1.29M | 0.82%982K | 3.95%974K | -35.82%937K |
Other net income (expense) | ||||||||||
Special income (charges) | -439.52%-5.79M | 74.13%-1.07M | 74.39%-4.15M | -1,215.43%-16.2M | -12.11%1.45M | 105.02%1.65M | -768.56%-32.93M | 86.70%-3.79M | -17,388.96%-28.51M | 85.06%-163K |
-Less:Restructuring and merger&acquisition | 280.00%9.5M | -49.19%2.5M | -31.39%4.92M | --7.17M | --0 | -88.15%616K | 126.38%5.2M | -72.38%2.3M | 146.52%8.32M | -25.23%3.37M |
-Less:Impairment of capital assets | ---- | ---- | ---- | ---- | ---- | --0 | 109.68%2.86M | --1.36M | --0 | ---- |
-Less:Other special charges | -182.93%-4.73M | 8.44%-1.67M | -12,928.57%-1.82M | 98.96%-14K | -6.05%-1.35M | -742.38%-1.27M | 98.05%-151K | -295.49%-7.72M | 70.93%-1.95M | -89.80%-6.72M |
-Write off | 317.28%1.01M | -76.90%243K | -88.36%1.05M | 8,875.73%9.04M | 89.66%-103K | -107.04%-996K | 4,493.51%14.15M | -94.08%308K | 48.33%5.21M | 2,824.17%3.51M |
Other non- operating income (expenses) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -5.71%33K | --35K | ---- |
Income before tax | 8.47%95.98M | 647.16%88.49M | 365.96%11.84M | -103.84%-4.45M | 23.60%115.82M | 118.69%93.71M | 34.93%42.85M | 230.36%31.76M | -192.36%-24.36M | -58.80%26.38M |
Income tax | 8.47%17.28M | 647.05%15.93M | 2.13M | 0 | 25.70%20.85M | 46.07%16.59M | 78.96%11.36M | 230.05%6.35M | -202.76%-4.88M | -38.26%4.75M |
Net income | 7.04%81.24M | 677.70%75.9M | 306.36%9.76M | -104.90%-4.73M | 24.87%96.54M | 135.82%77.31M | 27.69%32.78M | -3.03%25.67M | -4.72%26.48M | -53.22%27.79M |
Net income continuous Operations | 7.04%81.24M | 677.70%75.9M | 306.36%9.76M | -104.90%-4.73M | 24.87%96.54M | 135.82%77.31M | 27.69%32.78M | 224.91%25.67M | -194.74%-20.55M | -61.52%21.7M |
Net income discontinuous operations | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 671.76%47.03M | 101.72%6.09M |
Minority interest income | 58.64%1.07M | -22.89%677K | 362.09%878K | -128.49%-335K | -49.89%1.18M | -70.69%2.35M | -45.35%8.01M | 62.64%14.65M | 133.64%9.01M | 68.83%3.86M |
Net income attributable to the parent company | 6.58%80.17M | 746.97%75.22M | 302.16%8.88M | -104.61%-4.39M | 27.21%95.36M | 202.57%74.97M | 124.77%24.78M | -36.90%11.02M | -27.01%17.47M | -58.10%23.93M |
Preferred stock dividends | ||||||||||
Other preferred stock dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net income attributable to common stockholders | 6.58%80.17M | 746.97%75.22M | 302.16%8.88M | -104.61%-4.39M | 27.21%95.36M | 202.57%74.97M | 124.77%24.78M | -36.90%11.02M | -27.01%17.47M | -58.10%23.93M |
Basic earnings per share | 5.95%0.445 | 740.00%0.42 | 300.00%0.05 | -104.59%-0.025 | 26.74%0.545 | 199.50%0.43 | 120.88%0.1436 | -37.24%0.065 | -26.02%0.1036 | -58.12%0.14 |
Diluted earnings per share | 6.02%0.44 | 730.00%0.415 | 300.00%0.05 | -104.67%-0.025 | 25.88%0.535 | 198.99%0.425 | 126.14%0.1421 | -37.59%0.0629 | -26.56%0.1007 | -57.62%0.1371 |
Dividend per share | 14.06%0.2248 | 4.54%0.1971 | -34.87%0.1885 | 13.25%0.2895 | 7.73%0.2556 | 15.73%0.2373 | 0.205 | |||
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data