(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -4.23%73.69M | -4.66%63.74M | 0.25%60.35M | -3.17%64.45M | -3.17%64.45M | 36.22%76.95M | -12.24%66.86M | -6.62%60.2M | -35.53%66.56M | -35.53%66.56M |
-Cash and cash equivalents | -4.23%73.69M | -4.66%63.74M | 0.25%60.35M | -3.17%64.45M | -3.17%64.45M | 36.22%76.95M | -12.24%66.86M | -6.62%60.2M | -35.53%66.56M | -35.53%66.56M |
Receivables | -6.57%120.54M | -1.37%123.4M | 6.48%139.88M | -4.78%125.28M | -4.78%125.28M | -8.38%129.01M | -9.72%125.11M | -4.09%131.37M | 12.07%131.58M | 12.07%131.58M |
-Accounts receivable | -6.57%120.54M | -1.37%123.4M | 6.48%139.88M | -4.78%125.28M | -4.78%125.28M | -8.38%129.01M | -9.72%125.11M | -4.09%131.37M | 12.07%131.58M | 12.07%131.58M |
Inventory | 1.86%118.51M | -6.28%117.1M | -11.53%110.38M | -8.48%109.52M | -8.48%109.52M | -16.58%116.35M | -11.28%124.95M | 15.09%124.77M | 31.42%119.67M | 31.42%119.67M |
Prepaid assets | -36.47%7.83M | -19.52%9.96M | -4.08%7.12M | 59.05%7.8M | 59.05%7.8M | 13.06%12.32M | 46.20%12.38M | 37.93%7.43M | -19.83%4.9M | -19.83%4.9M |
Other current assets | -17.82%5.42M | -17.75%5.96M | -9.55%7.13M | 1.28%7.19M | 1.28%7.19M | 11.61%6.59M | 24.93%7.24M | 72.39%7.88M | 60.98%7.1M | 60.98%7.1M |
Total current assets | -4.46%325.99M | -4.87%320.16M | -3.20%324.86M | -6.42%314.24M | -6.42%314.24M | -7.30%341.22M | -10.77%336.53M | 4.94%335.6M | 4.21%335.8M | 4.21%335.8M |
Non current assets | ||||||||||
Net PPE | 2.68%294.76M | 0.40%290.98M | -0.20%293.04M | 1.76%295.9M | 1.76%295.9M | 4.83%287.06M | 9.31%289.81M | 17.62%293.62M | 17.82%290.79M | 17.82%290.79M |
-Gross PPE | 5.53%520.02M | 4.16%510.73M | 4.46%511.53M | 5.92%508.7M | 5.92%508.7M | 8.10%492.75M | 10.13%490.33M | 15.10%489.7M | 15.03%480.27M | 15.03%480.27M |
-Accumulated depreciation | -9.51%-225.26M | -9.59%-219.75M | -11.42%-218.48M | -12.30%-212.8M | -12.30%-212.8M | -13.02%-205.69M | -11.33%-200.51M | -11.52%-196.08M | -11.00%-189.48M | -11.00%-189.48M |
Goodwill and other intangible assets | -0.01%958.63M | -3.15%946.13M | -3.07%953.58M | -1.29%970.12M | -1.29%970.12M | -1.81%958.71M | 2.77%976.9M | 60.99%983.83M | 58.87%982.8M | 58.87%982.8M |
-Goodwill | 1.90%781.11M | -0.50%770.03M | -0.36%771.54M | 1.22%778.91M | 1.22%778.91M | 2.34%766.55M | 5.76%773.91M | 48.18%774.36M | 46.87%769.51M | 46.87%769.51M |
-Other intangible assets | -7.62%177.53M | -13.24%176.1M | -13.09%182.04M | -10.35%191.21M | -10.35%191.21M | -15.46%192.17M | -7.23%202.98M | 136.62%209.47M | 125.32%213.3M | 125.32%213.3M |
Other non current assets | 6.48%17.56M | 10.69%17.7M | 9.55%17.22M | 12.10%16.95M | 12.10%16.95M | 12.11%16.49M | 15.52%15.99M | 16.56%15.72M | 29.50%15.12M | 29.50%15.12M |
Total non current assets | 0.69%1.27B | -2.17%1.25B | -2.27%1.26B | -0.45%1.28B | -0.45%1.28B | -0.21%1.26B | 4.32%1.28B | 47.77%1.29B | 46.93%1.29B | 46.93%1.29B |
Total assets | -0.41%1.6B | -2.73%1.57B | -2.46%1.59B | -1.68%1.6B | -1.68%1.6B | -1.81%1.6B | 0.78%1.62B | 36.31%1.63B | 35.45%1.62B | 35.45%1.62B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -2.84%48.47M | 2.62%57.99M | 16.60%71.7M | 4.18%86.19M | 4.18%86.19M | -31.90%49.88M | -16.10%56.51M | 8.09%61.49M | 5.44%82.73M | 5.44%82.73M |
-accounts payable | -6.51%46.46M | -3.23%54.5M | 11.94%59.8M | -3.17%55.5M | -3.17%55.5M | -32.03%49.7M | -15.13%56.32M | 14.10%53.42M | 1.92%57.32M | 1.92%57.32M |
-Total tax payable | --1.96M | --3.44M | 50.18%11.83M | 117.85%4.97M | 117.85%4.97M | --0 | --0 | -20.71%7.88M | 70.91%2.28M | 70.91%2.28M |
-Dividends payable | -72.68%50K | -71.51%53K | -65.08%66K | 11.19%25.72M | 11.19%25.72M | 46.40%183K | 46.46%186K | 46.51%189K | 10.74%23.13M | 10.74%23.13M |
Current accrued expenses | -5.90%40.02M | -10.12%36.99M | -11.65%37.77M | 11.19%40.86M | 11.19%40.86M | -14.91%42.53M | -29.82%41.16M | -20.76%42.75M | -15.36%36.75M | -15.36%36.75M |
Current debt and capital lease obligation | -11.79%3.4M | -6.18%3.84M | 32.48%4.05M | 4.95%4.22M | 4.95%4.22M | -1.08%3.86M | 29.14%4.09M | 29.50%3.06M | 70.35%4.02M | 70.35%4.02M |
-Current capital lease obligation | -11.79%3.4M | -6.18%3.84M | 32.48%4.05M | 4.95%4.22M | 4.95%4.22M | -1.08%3.86M | 29.14%4.09M | 29.50%3.06M | 70.35%4.02M | 70.35%4.02M |
Current liabilities | 1.30%109.44M | -0.93%113.32M | 6.78%124.43M | 6.03%148.49M | 6.03%148.49M | -23.96%108.04M | -20.64%114.39M | -5.67%116.52M | -2.61%140.04M | -2.61%140.04M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -38.89%241.89M | -32.96%282.08M | -28.96%317.44M | -28.58%326.11M | -28.58%326.11M | -16.29%395.81M | -5.13%420.75M | 229.61%446.82M | 294.69%456.59M | 294.69%456.59M |
-Long term debt | -40.35%227M | -34.27%266.57M | -30.12%301.57M | -29.73%309.57M | -29.73%309.57M | -17.73%380.57M | -6.46%405.57M | 235.67%431.57M | 305.80%440.57M | 305.80%440.57M |
-Long term capital lease obligation | -2.31%14.89M | 2.16%15.51M | 4.06%15.87M | 3.28%16.54M | 3.28%16.54M | 48.80%15.24M | 52.75%15.19M | 118.13%15.25M | 125.18%16.02M | 125.18%16.02M |
Non current deferred liabilities | -14.49%50.46M | -19.23%49.96M | -18.93%51.01M | -17.10%52.05M | -17.10%52.05M | -23.13%59.01M | -20.27%61.85M | 33.78%62.92M | 35.15%62.78M | 35.15%62.78M |
Other non current liabilities | 16.77%17.93M | 12.41%17.24M | -41.41%17.04M | -38.18%16.58M | -38.18%16.58M | -66.19%15.36M | -61.73%15.34M | 92.59%29.09M | 95.55%26.81M | 95.55%26.81M |
Total non current liabilities | -34.01%310.28M | -29.86%349.28M | -28.46%385.48M | -27.73%394.74M | -27.73%394.74M | -20.98%470.18M | -11.27%497.94M | 172.55%538.83M | 205.97%546.19M | 205.97%546.19M |
Total liabilities | -27.41%419.72M | -24.45%462.6M | -22.19%509.91M | -20.84%543.23M | -20.84%543.23M | -21.55%578.22M | -13.18%612.33M | 104.01%655.35M | 112.91%686.23M | 112.91%686.23M |
Shareholders'equity | ||||||||||
Share capital | 0.84%2.17M | 0.60%2.16M | 0.60%2.16M | 0.33%2.15M | 0.33%2.15M | 0.33%2.15M | 0.37%2.15M | 0.37%2.15M | -0.42%2.15M | -0.42%2.15M |
-common stock | 0.84%2.17M | 0.60%2.16M | 0.60%2.16M | 0.33%2.15M | 0.33%2.15M | 0.33%2.15M | 0.37%2.15M | 0.37%2.15M | -0.42%2.15M | -0.42%2.15M |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 10.71%992.38M | 10.52%958.54M | 10.66%926.47M | 10.19%897.49M | 10.19%897.49M | 9.84%896.38M | 9.67%867.31M | 10.00%837.2M | 11.25%814.49M | 11.25%814.49M |
Paid-in capital | 19.30%168.17M | 15.69%158.79M | 16.50%154.03M | 13.08%145.65M | 13.08%145.65M | 13.17%140.97M | 13.61%137.25M | 13.22%132.21M | -12.80%128.81M | -12.80%128.81M |
Gains losses not affecting retained earnings | 201.90%14.5M | -3,835.08%-7.13M | -308.28%-3.87M | 221.48%8.69M | 221.48%8.69M | 69.63%-14.23M | 101.54%191K | 129.56%1.86M | -43.28%-7.15M | -43.28%-7.15M |
Total stockholders'equity | 14.82%1.18B | 10.47%1.11B | 10.83%1.08B | 12.33%1.05B | 12.33%1.05B | 14.44%1.03B | 11.71%1.01B | 11.42%973.42M | 6.99%938.28M | 6.99%938.28M |
Total equity | 14.82%1.18B | 10.47%1.11B | 10.83%1.08B | 12.33%1.05B | 12.33%1.05B | 14.44%1.03B | 11.71%1.01B | 11.42%973.42M | 6.99%938.28M | 6.99%938.28M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data