Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
KUNLUN ENERGY
00135
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | -57.18%-395.1K | -122.87%-309.88K | -43.28%-368.96K | 24.13%-964K | -36.12%-316.07K | 44.93%-251.38K | -139.04K | -257.51K | 24.40%-1.27M | -69.53%-232.2K |
| Net income from continuing operations | -865.60%-2.04M | 650.21%895.99K | -70.90%-377.26K | -168.56%-4.03M | -844.86%-3.44M | 40.28%-210.85K | ---162.84K | ---220.75K | -36.13%-1.5M | -358.53%-363.88K |
| Operating gains losses | 7,942.45%1.7M | -7,165.07%-1.19M | -163.88%-7K | 2,824.37%2.6M | 9,638.32%2.63M | -271.05%-21.67K | ---16.39K | --10.96K | 76.21%-95.58K | ---27.58K |
| Remuneration paid in stock | ---- | ---- | ---- | 81.93%448.07K | 155.49%448.07K | --0 | ---- | ---- | 421.66%246.29K | 511.70%175.37K |
| Other non cashItems | 70.31%-728 | -95.52%-1.44K | -237.35%-3.05K | -29.30%-6.37K | -60.56%-2.28K | -99.84%-2.45K | ---736 | ---905 | -108.59%-4.93K | -102.45%-1.42K |
| Change In working capital | -253.89%-58.06K | -133.78%-13.83K | 139.23%18.36K | -74.03%22.01K | 407.76%45.22K | 85.71%-16.41K | --40.93K | ---46.8K | 130.06%84.76K | -140.75%-14.69K |
| -Change in receivables | -140.43%-15.69K | 242.42%21.68K | -52.36%-11.04K | -95.95%5.03K | -142.78%-11.33K | 5.76%38.82K | ---15.22K | ---7.24K | 235.13%124.32K | 179.09%26.47K |
| -Change in payables and accrued expense | 23.29%-42.37K | -163.23%-35.5K | 174.31%29.4K | 142.92%16.98K | 237.36%56.54K | 63.55%-55.23K | --56.15K | ---39.56K | 79.18%-39.56K | -179.56%-41.16K |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | -57.17%-395.1K | -122.87%-309.88K | -43.28%-368.96K | 24.13%-964K | -36.12%-316.07K | 44.93%-251.38K | ---139.04K | ---257.51K | 24.40%-1.27M | -69.53%-232.2K |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -70.27%729 | 95.52%1.44K | 237.35%3.05K | 29.30%6.37K | 60.56%2.28K | 99.84%2.45K | -67.73%736 | 905 | 208.77%4.93K | 298.88%1.42K |
| Net PPE purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
| Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
| Net investment property transactions | ---- | ---- | ---- | ---- | ---- | ---- | --149K | --0 | ---- | ---- |
| Net investment purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
| Dividends received (cash flow from investment activities) | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
| Interest received (cash flow from investment activities) | -70.27%729 | 95.52%1.44K | 237.35%3.05K | 29.30%6.37K | 60.56%2.28K | 99.84%2.45K | --736 | --905 | 208.77%4.93K | --1.42K |
| Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | --149K | ---- | ---- | ---- |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -70.27%729 | 95.52%1.44K | 237.35%3.05K | 29.30%6.37K | 60.56%2.28K | 99.84%2.45K | -67.73%736 | --905 | 208.77%4.93K | 298.88%1.42K |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 165.68K | -62.96%268.34K | -94.51%48.42K | 1.97M | 802.32K | 0 | 164,364.63%724.41K | 199,963.04%882.28K | 0 | 0 |
| Net issuance payments of debt | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
| Net common stock issuance | ---4.57K | -62.96%268.34K | ---- | ---- | ---- | --0 | 162,523.09%724.41K | 0.00%446 | ---- | ---- |
| Cash dividends paid | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
| Proceeds from stock option exercised by employees | --170.25K | --0 | -88.83%49.28K | --161.97K | --161.97K | --0 | --0 | --441.14K | ---- | ---- |
| Net other financing activities | ---- | ---- | -17,120.00%-861 | --1.81M | ---- | ---- | ---32K | 0.00%-5 | ---- | ---- |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | --165.68K | -62.96%268.34K | -89.02%48.42K | --1.97M | --802.32K | --0 | 164,364.63%724.41K | 99,931.52%441.14K | --0 | --0 |
| Net cash flow | ||||||||||
| Beginning cash position | -12.64%1.09M | 71.42%1.11M | 211.15%1.44M | -73.87%464.27K | 47.07%1.02M | 8.67%1.24M | 100,008.47%649.7K | 99,957.11%464.27K | -11.77%1.78M | -67.22%692.49K |
| Current changes in cash | 8.13%-228.69K | -106.84%-40.1K | -272.04%-317.49K | 179.82%1.01M | 311.69%488.53K | 45.32%-248.92K | 192.64%586.1K | 93,574.62%184.54K | -435.41%-1.27M | -6.58%-230.78K |
| Effect of exchange rate changes | -1.25%24.59K | 77.10%11.84K | -1,582.67%-13.34K | 36.29%-29.93K | -2,539.23%-62.42K | 474.66%24.9K | 700.81%6.69K | 7,600.00%900 | -8,113.29%-46.98K | 102.14%2.56K |
| End cash Position | -13.46%881.39K | -12.64%1.09M | 71.42%1.11M | 211.15%1.44M | 211.15%1.44M | 47.07%1.02M | 8.67%1.24M | 100,008.47%649.7K | -73.87%464.27K | -73.87%464.27K |
| Free cash from | -57.17%-395.1K | -122.87%-309.88K | -43.28%-368.96K | 24.13%-964K | -36.12%-316.07K | 44.93%-251.38K | 78.09%-139.04K | -105,434.84%-257.51K | 24.40%-1.27M | -69.53%-232.2K |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |