CA Stock MarketDetailed Quotes

BDGI Badger Infrastructure Solutions Ltd

Watchlist
  • 38.590
  • +0.590+1.55%
15min DelayMarket Closed Nov 15 16:00 ET
1.33BMarket Cap23.78P/E (TTM)

Badger Infrastructure Solutions Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
Total revenue
7.07%209.38M
8.70%186.84M
12.81%161.56M
19.79%683.8M
16.18%173.15M
19.62%195.55M
19.23%171.89M
25.47%143.22M
25.75%570.81M
22.62%149.03M
Operating revenue
6.16%198.34M
8.07%177.19M
11.32%151.99M
19.79%683.8M
18.37%196.46M
18.83%186.83M
18.62%163.97M
19.62%136.54M
25.75%570.81M
36.56%165.97M
Cost of revenue
6.44%141.25M
8.54%132.22M
10.10%121.53M
14.14%492.71M
14.76%127.8M
11.79%132.71M
12.37%121.81M
18.45%110.38M
20.29%431.66M
13.21%111.36M
Gross profit
8.41%68.13M
9.07%54.62M
21.91%40.03M
37.33%191.09M
20.38%45.34M
40.38%62.84M
40.03%50.08M
56.67%32.83M
46.39%139.15M
62.60%37.67M
Operating expense
-16.30%28.84M
1.14%27.56M
35.70%42.11M
23.53%128.83M
31.30%36.09M
34.45%34.46M
5.30%27.24M
22.67%31.03M
7.85%104.29M
14.12%27.49M
Selling and administrative expenses
-46.94%9.11M
-16.77%8.08M
53.03%23.1M
31.89%58.96M
40.85%17M
65.23%17.16M
-13.73%9.7M
37.23%15.09M
12.96%44.7M
23.11%12.07M
-General and administrative expense
-46.94%9.11M
-16.77%8.08M
53.03%23.1M
31.89%58.96M
40.85%17M
65.23%17.16M
-13.73%9.7M
37.23%15.09M
12.96%44.7M
23.11%12.07M
Depreciation amortization depletion
14.11%19.74M
11.05%19.48M
19.30%19.02M
17.26%69.87M
23.82%19.1M
13.48%17.29M
19.94%17.54M
11.48%15.94M
4.30%59.58M
7.96%15.42M
-Depreciation and amortization
14.11%19.74M
11.05%19.48M
19.30%19.02M
17.26%69.87M
23.82%19.1M
13.48%17.29M
19.94%17.54M
11.48%15.94M
4.30%59.58M
7.96%15.42M
Operating profit
38.40%39.28M
18.54%27.06M
-215.83%-2.09M
78.59%62.27M
-9.11%9.25M
48.30%28.38M
130.92%22.83M
141.47%1.8M
2,219.45%34.87M
1,205.21%10.18M
Net non-operating interest income (expenses)
-16.14%-4.54M
3.98%-3.69M
-28.74%-3.61M
-110.67%-16.99M
-133.01%-6.44M
-72.40%-3.91M
-114.99%-3.84M
-124.62%-2.8M
-83.07%-8.07M
-156.78%-2.76M
Non-operating interest expense
13.98%4.1M
-6.58%3.38M
29.72%3.49M
113.13%16.11M
175.16%6.2M
58.60%3.6M
102.35%3.62M
115.56%2.69M
71.52%7.56M
109.48%2.25M
Total other finance cost
40.89%441K
37.61%311K
5.31%119K
74.26%887K
--236K
--313K
--226K
--113K
--509K
----
Other net income (expenses)
-149.50%-3.15M
-69.41%-6.82M
71.87%8.03M
402.58%11.85M
687.99%4.85M
57,690.91%6.36M
-102.77%-4.03M
518.44%4.67M
25.00%-3.92M
82.23%-824K
Gain on sale of security
-160.17%-3.63M
-51.44%-7.36M
79.78%7.37M
330.70%9.8M
430.15%4.52M
12,672.92%6.04M
-114.85%-4.86M
823.10%4.1M
-104.77%-4.25M
22.95%-1.37M
Special income (charges)
50.31%484K
-35.41%538K
15.33%662K
519.64%2.05M
-41.03%322K
445.76%322K
201.81%833K
204.36%574K
110.52%331K
119.09%546K
-Gain on sale of property,plant,equipment
50.31%484K
-35.41%538K
15.33%662K
519.64%2.05M
-41.03%322K
445.76%322K
201.81%833K
204.36%574K
--331K
--546K
Income before tax
2.48%31.6M
10.64%16.55M
-36.24%2.34M
149.63%57.12M
16.19%7.66M
82.63%30.83M
144.72%14.96M
154.79%3.67M
303.01%22.88M
199.35%6.59M
Income tax
9.73%8.28M
17.58%4.64M
-38.06%563K
234.25%15.35M
25.28%2.95M
218.44%7.55M
201.76%3.95M
163.17%909K
281.18%4.59M
214.66%2.35M
Earnings from equity interest net of tax
Net income
0.13%23.31M
8.14%11.91M
-35.64%1.78M
128.38%41.77M
11.14%4.71M
60.45%23.28M
129.20%11.01M
152.50%2.76M
309.34%18.29M
192.49%4.24M
Net income continuous operations
0.13%23.31M
8.14%11.91M
-35.64%1.78M
128.38%41.77M
11.14%4.71M
60.45%23.28M
129.20%11.01M
152.50%2.76M
309.34%18.29M
192.49%4.24M
Noncontrolling interests
Net income attributable to the company
0.13%23.31M
8.14%11.91M
-35.64%1.78M
128.38%41.77M
11.14%4.71M
60.45%23.28M
129.20%11.01M
152.50%2.76M
309.34%18.29M
192.49%4.24M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders
0.13%23.31M
8.14%11.91M
-35.64%1.78M
128.38%41.77M
11.14%4.71M
60.45%23.28M
129.20%11.01M
152.50%2.76M
309.34%18.29M
192.49%4.24M
Diluted earnings per share
0.00%0.68
9.37%0.35
-37.50%0.05
128.30%1.21
8.33%0.13
61.90%0.68
128.57%0.32
153.33%0.08
312.00%0.53
192.31%0.12
Basic earnings per share
0.00%0.68
9.37%0.35
-37.50%0.05
128.30%1.21
8.33%0.13
61.90%0.68
128.57%0.32
153.33%0.08
312.00%0.53
192.31%0.12
Dividend per share
4.98%0.1332
0.96%0.1314
4.46%0.1332
2.43%0.5146
6.96%0.13
5.18%0.1269
1.65%0.1302
-3.50%0.1275
0.87%0.5024
-2.54%0.1216
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
--
--
Unqualified Opinion
--
--
--
--
Unqualified Opinion
--
(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022
Total revenue 7.07%209.38M8.70%186.84M12.81%161.56M19.79%683.8M16.18%173.15M19.62%195.55M19.23%171.89M25.47%143.22M25.75%570.81M22.62%149.03M
Operating revenue 6.16%198.34M8.07%177.19M11.32%151.99M19.79%683.8M18.37%196.46M18.83%186.83M18.62%163.97M19.62%136.54M25.75%570.81M36.56%165.97M
Cost of revenue 6.44%141.25M8.54%132.22M10.10%121.53M14.14%492.71M14.76%127.8M11.79%132.71M12.37%121.81M18.45%110.38M20.29%431.66M13.21%111.36M
Gross profit 8.41%68.13M9.07%54.62M21.91%40.03M37.33%191.09M20.38%45.34M40.38%62.84M40.03%50.08M56.67%32.83M46.39%139.15M62.60%37.67M
Operating expense -16.30%28.84M1.14%27.56M35.70%42.11M23.53%128.83M31.30%36.09M34.45%34.46M5.30%27.24M22.67%31.03M7.85%104.29M14.12%27.49M
Selling and administrative expenses -46.94%9.11M-16.77%8.08M53.03%23.1M31.89%58.96M40.85%17M65.23%17.16M-13.73%9.7M37.23%15.09M12.96%44.7M23.11%12.07M
-General and administrative expense -46.94%9.11M-16.77%8.08M53.03%23.1M31.89%58.96M40.85%17M65.23%17.16M-13.73%9.7M37.23%15.09M12.96%44.7M23.11%12.07M
Depreciation amortization depletion 14.11%19.74M11.05%19.48M19.30%19.02M17.26%69.87M23.82%19.1M13.48%17.29M19.94%17.54M11.48%15.94M4.30%59.58M7.96%15.42M
-Depreciation and amortization 14.11%19.74M11.05%19.48M19.30%19.02M17.26%69.87M23.82%19.1M13.48%17.29M19.94%17.54M11.48%15.94M4.30%59.58M7.96%15.42M
Operating profit 38.40%39.28M18.54%27.06M-215.83%-2.09M78.59%62.27M-9.11%9.25M48.30%28.38M130.92%22.83M141.47%1.8M2,219.45%34.87M1,205.21%10.18M
Net non-operating interest income (expenses) -16.14%-4.54M3.98%-3.69M-28.74%-3.61M-110.67%-16.99M-133.01%-6.44M-72.40%-3.91M-114.99%-3.84M-124.62%-2.8M-83.07%-8.07M-156.78%-2.76M
Non-operating interest expense 13.98%4.1M-6.58%3.38M29.72%3.49M113.13%16.11M175.16%6.2M58.60%3.6M102.35%3.62M115.56%2.69M71.52%7.56M109.48%2.25M
Total other finance cost 40.89%441K37.61%311K5.31%119K74.26%887K--236K--313K--226K--113K--509K----
Other net income (expenses) -149.50%-3.15M-69.41%-6.82M71.87%8.03M402.58%11.85M687.99%4.85M57,690.91%6.36M-102.77%-4.03M518.44%4.67M25.00%-3.92M82.23%-824K
Gain on sale of security -160.17%-3.63M-51.44%-7.36M79.78%7.37M330.70%9.8M430.15%4.52M12,672.92%6.04M-114.85%-4.86M823.10%4.1M-104.77%-4.25M22.95%-1.37M
Special income (charges) 50.31%484K-35.41%538K15.33%662K519.64%2.05M-41.03%322K445.76%322K201.81%833K204.36%574K110.52%331K119.09%546K
-Gain on sale of property,plant,equipment 50.31%484K-35.41%538K15.33%662K519.64%2.05M-41.03%322K445.76%322K201.81%833K204.36%574K--331K--546K
Income before tax 2.48%31.6M10.64%16.55M-36.24%2.34M149.63%57.12M16.19%7.66M82.63%30.83M144.72%14.96M154.79%3.67M303.01%22.88M199.35%6.59M
Income tax 9.73%8.28M17.58%4.64M-38.06%563K234.25%15.35M25.28%2.95M218.44%7.55M201.76%3.95M163.17%909K281.18%4.59M214.66%2.35M
Earnings from equity interest net of tax
Net income 0.13%23.31M8.14%11.91M-35.64%1.78M128.38%41.77M11.14%4.71M60.45%23.28M129.20%11.01M152.50%2.76M309.34%18.29M192.49%4.24M
Net income continuous operations 0.13%23.31M8.14%11.91M-35.64%1.78M128.38%41.77M11.14%4.71M60.45%23.28M129.20%11.01M152.50%2.76M309.34%18.29M192.49%4.24M
Noncontrolling interests
Net income attributable to the company 0.13%23.31M8.14%11.91M-35.64%1.78M128.38%41.77M11.14%4.71M60.45%23.28M129.20%11.01M152.50%2.76M309.34%18.29M192.49%4.24M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders 0.13%23.31M8.14%11.91M-35.64%1.78M128.38%41.77M11.14%4.71M60.45%23.28M129.20%11.01M152.50%2.76M309.34%18.29M192.49%4.24M
Diluted earnings per share 0.00%0.689.37%0.35-37.50%0.05128.30%1.218.33%0.1361.90%0.68128.57%0.32153.33%0.08312.00%0.53192.31%0.12
Basic earnings per share 0.00%0.689.37%0.35-37.50%0.05128.30%1.218.33%0.1361.90%0.68128.57%0.32153.33%0.08312.00%0.53192.31%0.12
Dividend per share 4.98%0.13320.96%0.13144.46%0.13322.43%0.51466.96%0.135.18%0.12691.65%0.1302-3.50%0.12750.87%0.5024-2.54%0.1216
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions ------Unqualified Opinion--------Unqualified Opinion--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Heat List
CA
Overall
Symbol
Latest Price
% Chg

No Data