CA Stock MarketDetailed Quotes

BDGI Badger Infrastructure Solutions Ltd

Watchlist
  • 38.480
  • -1.040-2.63%
15min DelayMarket Closed Jul 5 16:00 ET
1.33BMarket Cap24.08P/E (TTM)

Badger Infrastructure Solutions Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
(Q2)Jun 30, 2022
Total revenue
12.81%161.56M
19.79%683.8M
16.18%173.15M
19.62%195.55M
19.23%171.89M
25.47%143.22M
25.75%570.81M
22.62%149.03M
20.00%163.48M
30.55%144.16M
Operating revenue
11.32%151.99M
19.79%683.8M
18.37%196.46M
18.83%186.83M
18.62%163.97M
19.62%136.54M
25.75%570.81M
36.56%165.97M
15.40%157.22M
30.84%138.23M
Cost of revenue
10.10%121.53M
14.14%492.71M
14.76%127.8M
11.79%132.71M
12.37%121.81M
18.45%110.38M
20.29%431.66M
13.21%111.36M
19.90%118.71M
21.52%108.4M
Gross profit
21.91%40.03M
37.33%191.09M
20.38%45.34M
40.38%62.84M
40.03%50.08M
56.67%32.83M
46.39%139.15M
62.60%37.67M
20.24%44.77M
68.53%35.76M
Operating expense
35.70%42.11M
23.53%128.83M
31.30%36.09M
34.45%34.46M
5.30%27.24M
22.67%31.03M
7.85%104.29M
14.12%27.49M
12.13%25.63M
15.63%25.87M
Selling and administrative expenses
53.03%23.1M
31.89%58.96M
40.85%17M
65.23%17.16M
-13.73%9.7M
37.23%15.09M
12.96%44.7M
23.11%12.07M
21.77%10.39M
41.47%11.25M
-General and administrative expense
53.03%23.1M
31.89%58.96M
40.85%17M
65.23%17.16M
-13.73%9.7M
37.23%15.09M
12.96%44.7M
23.11%12.07M
21.77%10.39M
41.47%11.25M
Depreciation amortization depletion
19.30%19.02M
17.26%69.87M
23.82%19.1M
13.48%17.29M
19.94%17.54M
11.48%15.94M
4.30%59.58M
7.96%15.42M
6.39%15.24M
1.39%14.62M
-Depreciation and amortization
19.30%19.02M
17.26%69.87M
23.82%19.1M
13.48%17.29M
19.94%17.54M
11.48%15.94M
4.30%59.58M
7.96%15.42M
6.39%15.24M
1.39%14.62M
Operating profit
-215.83%-2.09M
78.59%62.27M
-9.11%9.25M
48.30%28.38M
130.92%22.83M
141.47%1.8M
2,219.45%34.87M
1,205.21%10.18M
33.13%19.14M
954.54%9.89M
Net non-operating interest income (expenses)
-28.74%-3.61M
-110.67%-16.99M
-133.01%-6.44M
-72.40%-3.91M
-114.99%-3.84M
-124.62%-2.8M
-83.07%-8.07M
-156.78%-2.76M
-71.82%-2.27M
-69.32%-1.79M
Non-operating interest expense
29.72%3.49M
113.13%16.11M
146.27%5.55M
72.40%3.91M
114.99%3.84M
115.56%2.69M
71.52%7.56M
109.48%2.25M
71.82%2.27M
69.32%1.79M
Total other finance cost
5.31%119K
74.26%887K
----
----
----
--113K
--509K
----
----
----
Other net income (expenses)
71.87%8.03M
402.58%11.85M
687.99%4.85M
57,690.91%6.36M
-102.77%-4.03M
518.44%4.67M
25.00%-3.92M
82.23%-824K
-96.75%11K
-369.50%-1.99M
Gain on sale of security
79.78%7.37M
330.70%9.8M
430.15%4.52M
12,672.92%6.04M
-114.85%-4.86M
823.10%4.1M
-104.77%-4.25M
22.95%-1.37M
-117.78%-48K
-1,470.83%-2.26M
Special income (charges)
15.33%662K
519.64%2.05M
-41.03%322K
445.76%322K
201.81%833K
204.36%574K
110.52%331K
119.09%546K
-13.24%59K
198.92%276K
-Gain on sale of property,plant,equipment
15.33%662K
519.64%2.05M
-41.03%322K
445.76%322K
201.81%833K
204.36%574K
--331K
--546K
-13.24%59K
198.92%276K
Income before tax
-36.24%2.34M
149.63%57.12M
16.19%7.66M
82.63%30.83M
144.72%14.96M
154.79%3.67M
303.01%22.88M
199.35%6.59M
26.04%16.88M
331.90%6.11M
Income tax
-38.06%563K
234.25%15.35M
25.28%2.95M
218.44%7.55M
201.76%3.95M
163.17%909K
281.18%4.59M
214.66%2.35M
-33.48%2.37M
431.98%1.31M
Earnings from equity interest net of tax
Net income
-35.64%1.78M
128.38%41.77M
11.14%4.71M
60.45%23.28M
129.20%11.01M
152.50%2.76M
309.34%18.29M
192.49%4.24M
47.61%14.51M
314.32%4.81M
Net income continuous operations
-35.64%1.78M
128.38%41.77M
11.14%4.71M
60.45%23.28M
129.20%11.01M
152.50%2.76M
309.34%18.29M
192.49%4.24M
47.61%14.51M
314.32%4.81M
Noncontrolling interests
Net income attributable to the company
-35.64%1.78M
128.38%41.77M
11.14%4.71M
60.45%23.28M
129.20%11.01M
152.50%2.76M
309.34%18.29M
192.49%4.24M
47.61%14.51M
314.32%4.81M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders
-35.64%1.78M
128.38%41.77M
11.14%4.71M
60.45%23.28M
129.20%11.01M
152.50%2.76M
309.34%18.29M
192.49%4.24M
47.61%14.51M
314.32%4.81M
Diluted earnings per share
-37.50%0.05
128.30%1.21
8.33%0.13
61.90%0.68
128.57%0.32
153.33%0.08
312.00%0.53
192.31%0.12
50.00%0.42
333.33%0.14
Basic earnings per share
-37.50%0.05
128.30%1.21
8.33%0.13
61.90%0.68
128.57%0.32
153.33%0.08
312.00%0.53
192.31%0.12
50.00%0.42
333.33%0.14
Dividend per share
4.46%0.1332
2.43%0.5146
6.96%0.13
5.18%0.1269
1.65%0.1302
-3.50%0.1275
0.87%0.5024
-2.54%0.1216
-3.37%0.1207
-0.40%0.1281
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
Unqualified Opinion
--
--
--
--
Unqualified Opinion
--
--
--
(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022(Q2)Jun 30, 2022
Total revenue 12.81%161.56M19.79%683.8M16.18%173.15M19.62%195.55M19.23%171.89M25.47%143.22M25.75%570.81M22.62%149.03M20.00%163.48M30.55%144.16M
Operating revenue 11.32%151.99M19.79%683.8M18.37%196.46M18.83%186.83M18.62%163.97M19.62%136.54M25.75%570.81M36.56%165.97M15.40%157.22M30.84%138.23M
Cost of revenue 10.10%121.53M14.14%492.71M14.76%127.8M11.79%132.71M12.37%121.81M18.45%110.38M20.29%431.66M13.21%111.36M19.90%118.71M21.52%108.4M
Gross profit 21.91%40.03M37.33%191.09M20.38%45.34M40.38%62.84M40.03%50.08M56.67%32.83M46.39%139.15M62.60%37.67M20.24%44.77M68.53%35.76M
Operating expense 35.70%42.11M23.53%128.83M31.30%36.09M34.45%34.46M5.30%27.24M22.67%31.03M7.85%104.29M14.12%27.49M12.13%25.63M15.63%25.87M
Selling and administrative expenses 53.03%23.1M31.89%58.96M40.85%17M65.23%17.16M-13.73%9.7M37.23%15.09M12.96%44.7M23.11%12.07M21.77%10.39M41.47%11.25M
-General and administrative expense 53.03%23.1M31.89%58.96M40.85%17M65.23%17.16M-13.73%9.7M37.23%15.09M12.96%44.7M23.11%12.07M21.77%10.39M41.47%11.25M
Depreciation amortization depletion 19.30%19.02M17.26%69.87M23.82%19.1M13.48%17.29M19.94%17.54M11.48%15.94M4.30%59.58M7.96%15.42M6.39%15.24M1.39%14.62M
-Depreciation and amortization 19.30%19.02M17.26%69.87M23.82%19.1M13.48%17.29M19.94%17.54M11.48%15.94M4.30%59.58M7.96%15.42M6.39%15.24M1.39%14.62M
Operating profit -215.83%-2.09M78.59%62.27M-9.11%9.25M48.30%28.38M130.92%22.83M141.47%1.8M2,219.45%34.87M1,205.21%10.18M33.13%19.14M954.54%9.89M
Net non-operating interest income (expenses) -28.74%-3.61M-110.67%-16.99M-133.01%-6.44M-72.40%-3.91M-114.99%-3.84M-124.62%-2.8M-83.07%-8.07M-156.78%-2.76M-71.82%-2.27M-69.32%-1.79M
Non-operating interest expense 29.72%3.49M113.13%16.11M146.27%5.55M72.40%3.91M114.99%3.84M115.56%2.69M71.52%7.56M109.48%2.25M71.82%2.27M69.32%1.79M
Total other finance cost 5.31%119K74.26%887K--------------113K--509K------------
Other net income (expenses) 71.87%8.03M402.58%11.85M687.99%4.85M57,690.91%6.36M-102.77%-4.03M518.44%4.67M25.00%-3.92M82.23%-824K-96.75%11K-369.50%-1.99M
Gain on sale of security 79.78%7.37M330.70%9.8M430.15%4.52M12,672.92%6.04M-114.85%-4.86M823.10%4.1M-104.77%-4.25M22.95%-1.37M-117.78%-48K-1,470.83%-2.26M
Special income (charges) 15.33%662K519.64%2.05M-41.03%322K445.76%322K201.81%833K204.36%574K110.52%331K119.09%546K-13.24%59K198.92%276K
-Gain on sale of property,plant,equipment 15.33%662K519.64%2.05M-41.03%322K445.76%322K201.81%833K204.36%574K--331K--546K-13.24%59K198.92%276K
Income before tax -36.24%2.34M149.63%57.12M16.19%7.66M82.63%30.83M144.72%14.96M154.79%3.67M303.01%22.88M199.35%6.59M26.04%16.88M331.90%6.11M
Income tax -38.06%563K234.25%15.35M25.28%2.95M218.44%7.55M201.76%3.95M163.17%909K281.18%4.59M214.66%2.35M-33.48%2.37M431.98%1.31M
Earnings from equity interest net of tax
Net income -35.64%1.78M128.38%41.77M11.14%4.71M60.45%23.28M129.20%11.01M152.50%2.76M309.34%18.29M192.49%4.24M47.61%14.51M314.32%4.81M
Net income continuous operations -35.64%1.78M128.38%41.77M11.14%4.71M60.45%23.28M129.20%11.01M152.50%2.76M309.34%18.29M192.49%4.24M47.61%14.51M314.32%4.81M
Noncontrolling interests
Net income attributable to the company -35.64%1.78M128.38%41.77M11.14%4.71M60.45%23.28M129.20%11.01M152.50%2.76M309.34%18.29M192.49%4.24M47.61%14.51M314.32%4.81M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders -35.64%1.78M128.38%41.77M11.14%4.71M60.45%23.28M129.20%11.01M152.50%2.76M309.34%18.29M192.49%4.24M47.61%14.51M314.32%4.81M
Diluted earnings per share -37.50%0.05128.30%1.218.33%0.1361.90%0.68128.57%0.32153.33%0.08312.00%0.53192.31%0.1250.00%0.42333.33%0.14
Basic earnings per share -37.50%0.05128.30%1.218.33%0.1361.90%0.68128.57%0.32153.33%0.08312.00%0.53192.31%0.1250.00%0.42333.33%0.14
Dividend per share 4.46%0.13322.43%0.51466.96%0.135.18%0.12691.65%0.1302-3.50%0.12750.87%0.5024-2.54%0.1216-3.37%0.1207-0.40%0.1281
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions --Unqualified Opinion--------Unqualified Opinion------

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Heat List
CA
Overall
Symbol
Latest Price
%Chg