(Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -8.50%-453.52K | 54.96%-181.49K | -242.16%-599.47K | -110.08%-1.69M | -12.65%-690.06K | -285.65%-418K | 15.29%-402.96K | -144.46%-175.2K | -55.47%-802.67K | -120.69%-612.6K |
Net income from continuing operations | 69.69%-998.71K | -52.93%-609.1K | -115.17%-658.42K | -532.99%-5.36M | -161.85%-1.36M | -2,824.79%-3.29M | -295.31%-398.28K | -167.30%-306K | -22.07%-846.24K | -502.54%-518.36K |
Operating gains losses | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | 47.94%81.19K | 47.58%73.86K | -79.07%9.95K | 2,054.72%207.82K | 1,841.97%55.39K | 1,164.61%54.88K | 1,940.11%50.04K | --47.51K | 126.73%9.65K | --2.85K |
Change In working capital | -111.56%-7.87K | 765.08%363.99K | -41.17%49K | 34.74%45.71K | 47.54%-50.94K | 93,361.64%68.08K | 85.50%-54.73K | -83.62%83.29K | -80.35%33.92K | 51.54%-97.09K |
-Change in receivables | -2,582.13%-61.38K | -224.68%-3.58K | -315.12%-13.41K | 100.29%249 | 95.19%-7.35K | -98.31%2.47K | 89.19%-1.1K | 108.85%6.23K | -9,958.15%-87K | -1,474.78%-152.75K |
-Change in prepaid assets | -127.63%-4.64K | 126.51%317 | 37.45%-3.21K | -190.35%-22.7K | -740.94%-14.34K | -107.68%-2.04K | 18.36%-1.2K | -389.34%-5.13K | 710.30%25.13K | -113.59%-1.71K |
-Change in payables and accrued expense | -755.43%-37.34K | 290.55%97.46K | -20.23%66.61K | -27.26%73.33K | -39.85%35.28K | 103.32%5.7K | 85.92%-51.14K | -85.53%83.5K | -43.24%100.8K | 119.61%58.64K |
-Change in other current liabilities | -87.02%-2.39K | 5.75%-1.21K | 3.98%-1.25K | -3.18%-5.16K | -0.94%-1.29K | -2.24%-1.28K | 47.75%-1.29K | -11,772.73%-1.31K | -11,217.78%-5K | ---1.28K |
-Change in other working capital | --97.89K | --271.01K | --262 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -8.50%-453.52K | 54.96%-181.49K | -242.16%-599.47K | -110.08%-1.69M | -12.65%-690.06K | -285.65%-418K | 15.29%-402.96K | -144.46%-175.2K | -55.47%-802.67K | -120.69%-612.6K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -1,789.28%-82.47K | 37.86%-91.86K | -4,487.37%-72.25K | -5,449.98%-172.77K | -2,198.79%-19.01K | -90.94%-4.37K | -147.82K | -1.58K | -37.99%-3.11K | -827 |
Capital expenditure reported | ---82.62K | ---76.75K | ---66.68K | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Net PPE purchase and sale | 103.60%157 | 97.23%-4.09K | -253.78%-5.57K | -5,328.98%-169K | -1,743.29%-15.24K | -90.94%-4.37K | ---147.82K | ---1.58K | -37.99%-3.11K | ---827 |
Net intangibles purchase and sale | ---- | ---- | ---- | ---3.77K | ---- | ---- | ---- | ---- | --0 | ---- |
Net business purchase and sale | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -1,789.28%-82.47K | 37.86%-91.86K | -4,487.37%-72.25K | -5,449.98%-172.77K | -2,198.79%-19.01K | -90.94%-4.37K | ---147.82K | ---1.58K | -37.99%-3.11K | ---827 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -5.74%397.41K | -45.52%273.02K | 230.07%655.11K | 135.49%1.82M | 34.01%696.23K | 259.48%421.6K | 5.51%501.11K | 158.38%198.47K | 37.95%771.77K | 139.24%519.54K |
Net other financing activities | -5.81%397.41K | -45.52%273.02K | 230.07%655.11K | 135.49%1.82M | 33.95%695.91K | 259.75%421.91K | 5.51%501.11K | 158.38%198.47K | 37.95%771.77K | --519.54K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -5.74%397.41K | -45.52%273.02K | 230.07%655.11K | 135.49%1.82M | 34.01%696.23K | 259.48%421.6K | 5.51%501.11K | 158.38%198.47K | 37.95%771.77K | 139.24%519.54K |
Net cash flow | ||||||||||
Beginning cash position | -88.78%2.31K | -79.51%14.97K | -40.51%23.19K | -8.33%38.99K | 239.63%18.96K | 430.87%20.62K | 1,540.88%73.05K | -8.33%38.99K | 770.19%42.53K | -94.65%5.58K |
Current changes in cash | -17,826.52%-138.57K | 99.33%-332 | -176.56%-16.61K | -22.26%-41.59K | 86.32%-12.85K | -111.71%-773 | -6,435.13%-49.67K | -59.84%21.7K | -183.14%-34.01K | -49.77%-93.89K |
Effect of exchange rate changes | 16,747.64%147.83K | -345.44%-12.32K | -32.17%8.39K | -15.35%25.79K | -86.58%17.08K | 81.90%-888 | -1,540.63%-2.77K | 113.43%12.37K | 1,031.33%30.47K | --127.29K |
End cash Position | -38.96%11.57K | -88.78%2.31K | -79.51%14.97K | -40.51%23.19K | -40.51%23.19K | 239.63%18.96K | 430.87%20.62K | 1,540.88%73.05K | -8.33%38.99K | -8.33%38.99K |
Free cash flow | -26.90%-535.99K | 52.37%-262.34K | -279.99%-671.72K | -130.71%-1.86M | -15.59%-709.08K | -281.63%-422.37K | -15.78%-550.78K | -144.86%-176.77K | -55.39%-805.78K | -119.20%-613.42K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data