(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -178.04%-10.67M | -2,081.96%-18.57M | -99.21%-15.31M | 49.15%-22.87M | -2.80%-12.28M | 62.85%-3.84M | 109.77%937K | 41.32%-7.69M | -59.35%-44.97M | -17.17%-11.95M |
Net income from continuing operations | 6.31%-10.26M | 19.08%-10.81M | 27.21%-13.61M | 20.32%-52.15M | 55.06%-9.14M | 20.07%-10.95M | 15.60%-13.36M | -19.99%-18.7M | -51.64%-65.45M | -53.12%-20.34M |
Operating gains losses | --0 | ---- | ---- | -81.53%1.27M | -101.49%-58K | 2,578.85%1.39M | --0 | ---61K | 400.13%6.9M | 3,913.40%3.89M |
Depreciation and amortization | 14.37%1.42M | -6.98%1.32M | -14.43%1.32M | -5.77%5.51M | -20.72%1.31M | -25.54%1.24M | 5.35%1.42M | 30.05%1.55M | 83.89%5.84M | 92.51%1.65M |
Other non cash items | -98.91%71K | -92.89%1.02M | -22.71%1.07M | 180.48%23.6M | -61.12%1.32M | 181.89%6.49M | 745.63%14.4M | 37.87%1.39M | 94.41%8.41M | 209.65%3.4M |
Change In working capital | -15.41%-3.67M | -326.24%-11.73M | -222.71%-6.93M | -2.99%-7.02M | -252.20%-6.73M | -19.11%-3.18M | -262.11%-2.75M | 483.04%5.65M | -248.44%-6.82M | -720.60%-1.91M |
-Change in receivables | 205.75%1.86M | -153.02%-325K | -7,003.03%-2.34M | -214.32%-4.72M | -380.98%-3.54M | -277.22%-1.76M | 136.51%613K | 57.69%-33K | -113.10%-1.5M | 15.69%-736K |
-Change in payables and accrued expense | 141.94%622K | -83.01%555K | 39.24%-1.23M | 166.36%513K | 698.43%760K | -370.13%-1.48M | 2,897.25%3.27M | -55.75%-2.03M | 89.59%-773K | -106.91%-127K |
-Change in other current assets | -174.23%-314K | 94.85%1.59M | -183.71%-447K | 139.23%938K | -35.83%-834K | 112.44%423K | -38.40%815K | 78.00%534K | -274.65%-2.39M | 58.98%-614K |
-Change in other current liabilities | -7,374.70%-6.04M | -11,375.63%-13.66M | -1,325.87%-2.87M | -219.85%-3M | -1,233.33%-2.76M | --83K | ---119K | 25.00%-201K | -207.09%-937K | -198.57%-207K |
-Change in other working capital | 145.50%202K | 101.47%108K | -100.50%-37K | 37.76%-755K | -57.89%-360K | -455.00%-444K | -838.28%-7.33M | 6,049.19%7.38M | 27.88%-1.21M | -353.33%-228K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -178.04%-10.67M | -2,081.96%-18.57M | -99.21%-15.31M | 49.15%-22.87M | -2.80%-12.28M | 62.85%-3.84M | 109.77%937K | 41.32%-7.69M | -59.35%-44.97M | -17.17%-11.95M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 95.14%-286K | 69.14%-2M | 96.46%-273K | -552.57%-23.06M | -51.03%-3M | -621.84%-5.88M | -1,603.16%-6.47M | -2,089.20%-7.71M | -38.75%-3.53M | -209.98%-1.99M |
Net PPE purchase and sale | 96.05%-231K | 69.99%-1.93M | 96.95%-234K | -594.94%-22.92M | -54.61%-2.98M | -651.87%-5.84M | -1,850.46%-6.42M | -2,829.77%-7.68M | -47.17%-3.3M | -264.15%-1.93M |
Net intangibles purchase and sale | -34.15%-55K | -29.09%-71K | -30.00%-39K | 39.41%-143K | 70.18%-17K | -7.89%-41K | -7.84%-55K | 66.67%-30K | 22.88%-236K | 48.65%-57K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 95.14%-286K | 69.14%-2M | 96.46%-273K | -552.57%-23.06M | -51.03%-3M | -621.84%-5.88M | -1,603.16%-6.47M | -2,089.20%-7.71M | -38.75%-3.53M | -209.98%-1.99M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -98.82%144K | 2,301.55%51.3M | 132.67%791K | -50.53%29.13M | -48.08%21.73M | 636.51%12.15M | -110.53%-2.33M | 14.57%-2.42M | 4,565.77%58.88M | 1,059.16%41.85M |
Net issuance payments of debt | -8.33%-13K | 0.00%-12K | -8.33%-13K | -39.68%9.95M | 55.22%9.99M | 99.40%-12K | -100.10%-12K | -113.04%-12K | 207.48%16.5M | 132.16%6.43M |
Net common stock issuance | -101.89%-282K | --55M | 115.95%907K | -52.76%28.13M | -69.19%12.81M | 814.43%14.9M | --0 | -76.68%420K | 264.30%59.54M | 159.58%41.57M |
Proceeds from stock option exercised by employees | -1.55%636K | -95.06%4K | -50.00%3K | 17.63%734K | -99.17%1K | 56.80%646K | 376.47%81K | -92.00%6K | -43.12%624K | -66.48%120K |
Net other financing activities | 94.17%-197K | -54.06%-3.7M | 96.26%-106K | 45.54%-9.68M | 82.96%-1.07M | -47.32%-3.38M | 45.54%-2.4M | 40.96%-2.84M | -2,047.10%-17.78M | -757.65%-6.28M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -98.82%144K | 2,301.55%51.3M | 132.67%791K | -50.53%29.13M | -48.08%21.73M | 636.51%12.15M | -110.53%-2.33M | 14.57%-2.42M | 4,565.77%58.88M | 1,059.16%41.85M |
Net cash flow | ||||||||||
Beginning cash position | 141.80%42.31M | -54.35%11.58M | -38.92%26.37M | 31.64%43.17M | 30.57%19.93M | -38.98%17.5M | 53.58%25.36M | 31.64%43.17M | -47.36%32.8M | -68.21%15.26M |
Current changes in cash | -544.80%-10.81M | 490.69%30.73M | 16.95%-14.79M | -261.94%-16.8M | -76.91%6.44M | 118.13%2.43M | -164.68%-7.87M | -9.38%-17.81M | 135.16%10.38M | 283.63%27.91M |
End cash Position | 58.04%31.49M | 141.80%42.31M | -54.35%11.58M | -38.92%26.37M | -38.92%26.37M | 30.57%19.93M | -38.98%17.5M | 53.58%25.36M | 31.64%43.17M | 31.64%43.17M |
Free cash flow | -12.71%-10.96M | -271.60%-20.57M | -1.25%-15.58M | 5.31%-45.93M | -9.68%-15.28M | 12.78%-9.72M | 44.51%-5.54M | -14.43%-15.39M | -57.64%-48.51M | -28.58%-13.94M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data
No Data