(Q1)Sep 30, 2021 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (Q3)Mar 31, 2021 | (Q2)Dec 31, 2020 | (Q1)Sep 30, 2020 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | (Q3)Mar 31, 2020 | (Q2)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 14.34%-402.84K | -15.62%-2.33M | -61.80%-896.66K | -130.59%-457.72K | -53.98%-500.87K | 49.62%-470.28K | 62.53%-2.01M | 46.68%-554.18K | 64.11%-198.5K | 84.03%-325.29K |
Net income from continuing operations | -26.00%-599.56K | 16.17%-3.09M | -221.77%-1.47M | 17.08%-660.39K | 45.56%-480.52K | 69.22%-475.85K | 38.06%-3.68M | -106.80%-456.69K | 25.86%-796.43K | 38.83%-882.66K |
Depreciation and amortization | 218.91%89.04K | 125.48%253.07K | 396.40%158.16K | 10.01%35.78K | 33.91%31.21K | 13.76%27.92K | 121.30%112.24K | 38.01%31.86K | 20.52%32.53K | 6,098.67%23.31K |
Asset impairment expenditure | 1,076.35%18.06K | -80.09%17.61K | -71.79%16.08K | --0 | --0 | -80.81%1.54K | 1,111.91%88.45K | 203.73%56.98K | --0 | -60.53%23.47K |
Remuneration paid in stock | 20.30%56.08K | 64.63%486.11K | 950.76%362.88K | -61.05%47.99K | -66.04%28.62K | -64.26%46.62K | -64.21%295.28K | -128.15%-42.65K | -35.26%123.2K | -67.84%84.29K |
Other non cashItems | 76.68%85.14K | -27.16%340.78K | -26.03%139.34K | --92.45K | --60.8K | --48.19K | -54.06%467.87K | 102.38%188.37K | --0 | ---- |
Change In working capital | 56.53%-51.6K | -142.78%-336.89K | 59.19%-102.49K | -94.28%25.28K | -196.04%-140.99K | -126.40%-118.69K | 159.44%787.41K | -767.90%-251.14K | 43.66%442.2K | 116.03%146.81K |
-Change in receivables | -119.89%-53.03K | 139.71%45.27K | 122.23%27.7K | 53.09%140.38K | -239.83%-389.36K | 696.81%266.55K | -670.94%-114.01K | -151.44%-124.58K | 197.96%91.7K | -196.12%-114.57K |
-Change in inventory | -23.20%49.33K | -193.30%-372.79K | -156.70%-126.05K | -238.32%-300.05K | 92.63%-10.92K | -40.78%64.23K | 199.84%399.56K | 23.16%222.31K | 13.59%216.93K | 83.96%-148.13K |
-Change in prepaid assets | 85.46%-27.33K | 14.91%133.28K | 221.62%100.24K | 181.67%184.24K | -52.82%36.78K | -441.55%-187.98K | 140.33%115.99K | 60.27%-82.42K | -33.41%65.41K | -63.65%77.96K |
-Change in payables and accrued expense | 92.13%-20.57K | -136.97%-142.65K | 60.83%-104.37K | -98.97%701 | -32.89%222.51K | -203.52%-261.49K | 162.02%385.87K | -49.99%-266.44K | 659.79%68.17K | 201.76%331.55K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 14.34%-402.84K | -20.47%-2.33M | -89.46%-896.66K | -130.59%-457.72K | -53.98%-500.87K | 49.62%-470.28K | 64.03%-1.93M | 54.46%-473.27K | 64.11%-198.5K | 84.03%-325.29K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 11.17%-9.47K | -4,115.18%-400.32K | -221.98%-29.34K | -323.83%-6.42K | -34,766.40%-353.89K | -375.85%-10.66K | 96.10%-9.5K | 93.36%-9.11K | 102.83%2.87K | 79.63%-1.02K |
Net PPE purchase and sale | 57.39%-349 | -1.22%-1.82K | 758.84%9.32K | -323.83%-6.42K | -283.65%-3.89K | 63.44%-819 | 99.35%-1.8K | 99.48%-1.41K | 268.92%2.87K | 79.63%-1.02K |
Net intangibles purchas and sale | 7.33%-9.12K | -5,076.60%-398.5K | ---38.66K | --0 | ---350K | ---9.84K | 95.78%-7.7K | ---- | ---- | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 11.17%-9.47K | -4,115.18%-400.32K | -221.98%-29.34K | -323.83%-6.42K | -34,766.40%-353.89K | -375.85%-10.66K | 96.10%-9.5K | 93.36%-9.11K | 102.83%2.87K | 79.63%-1.02K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -2.34%-5.42K | 202.06%4.75M | 224.32%3.32M | 150.60%14.36K | 180.65%1.42M | -107.44%-5.3K | -65.60%1.57M | -43.14%1.02M | -269.77%-28.39K | 50,171.19%504.22K |
Net issuance payments of debt | -2.34%-5.42K | -100.67%-7.02K | ---11.09K | --14.66K | ---5.3K | ---5.3K | 851.05%1.05M | ---- | ---- | --0 |
Net common stock issuance | ---- | 838.43%4.16M | 14,114.56%3.33M | --0 | ---- | ---- | -90.31%443.09K | -101.36%-23.79K | ---343 | --482.22K |
Proceeds from stock option exercised by employees | ---- | 662.81%596.52K | --0 | --0 | ---- | ---- | -43.52%78.2K | --0 | --0 | --0 |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---28.04K | 4,196.83%22K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -2.34%-5.42K | 202.06%4.75M | 224.32%3.32M | 150.60%14.36K | 180.65%1.42M | -107.44%-5.3K | -65.60%1.57M | -43.14%1.02M | -269.77%-28.39K | 50,171.19%504.22K |
Net cash flow | ||||||||||
Beginning cash position | 288.64%2.72M | -34.45%700.43K | 105.40%324.73K | 102.69%774.51K | 4.90%214.19K | -34.45%700.43K | -49.38%1.07M | -64.31%158.09K | -64.64%382.11K | -93.46%204.19K |
Current changes in cash | 14.09%-417.73K | 649.11%2.02M | 342.05%2.4M | -100.78%-449.79K | 214.93%560.32K | 43.75%-486.24K | 64.68%-368.18K | -13.31%542.34K | 64.87%-224.02K | 108.72%177.92K |
End cash Position | 975.86%2.3M | 288.64%2.72M | 288.64%2.72M | 105.40%324.73K | 102.69%774.51K | 4.90%214.19K | -34.45%700.43K | -34.45%700.43K | -64.31%158.09K | -64.64%382.11K |
Free cash from | 14.27%-412.31K | -40.51%-2.73M | -91.97%-926K | -137.25%-464.15K | -161.96%-854.77K | 48.60%-480.94K | 66.70%-1.94M | 65.33%-482.38K | 70.11%-195.63K | 84.02%-326.3K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.