(Q3)Sep 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | |||||
Cash flow from continuing operating activities | 1.78%-259.24K | -80.63%-382.41K | -87.91K | -263.94K | -211.71K |
Net income from continuing operations | -314.54%-764.69K | -71.45%-585.84K | ---161.06K | ---184.47K | ---341.69K |
Operating gains losses | ---- | 42.58%-9.92K | --0 | --0 | ---17.27K |
Depreciation and amortization | --441 | ---- | ---- | --0 | ---- |
Other non cash items | 4,440.67%290.92K | --17.2K | --10.78K | --6.41K | ---- |
Change In working capital | 286.45%162.56K | 61.66%97.2K | --38.08K | ---87.19K | --60.13K |
-Change in prepaid assets | --0 | ---- | ---- | --0 | ---- |
-Change in payables and accrued expense | 286.45%162.56K | 45.02%87.2K | --28.08K | ---87.19K | --60.13K |
-Change in other working capital | --0 | --10K | ---- | ---- | ---- |
Cash from discontinued investing activities | |||||
Operating cash flow | 1.78%-259.24K | -80.63%-382.41K | ---87.91K | ---263.94K | ---211.71K |
Investing cash flow | |||||
Cash flow from continuing investing activities | 0 | 0 | |||
Net PPE purchase and sale | --0 | ---- | ---- | --0 | ---- |
Cash from discontinued investing activities | |||||
Investing cash flow | --0 | ---- | ---- | --0 | ---- |
Financing cash flow | |||||
Cash flow from continuing financing activities | -78.16%63K | 84.53%387.4K | 64.9K | 288.5K | 209.94K |
Net issuance payments of debt | -78.16%63K | 84.50%387.3K | --64.8K | --288.5K | --209.92K |
Net other financing activities | ---- | 300.00%100 | ---- | ---- | --25 |
Cash from discontinued financing activities | |||||
Financing cash flow | -78.16%63K | 84.53%387.4K | --64.9K | --288.5K | --209.94K |
Net cash flow | |||||
Beginning cash position | 2,714.93%238.45K | -26.03%5.02K | --33.03K | --8.47K | --6.79K |
Current changes in cash | -899.14%-196.24K | 382.84%5K | ---23.01K | --24.56K | ---1.77K |
End cash Position | 27.82%42.22K | 99.52%10.01K | --10.01K | --33.03K | --5.02K |
Free cash flow | 1.78%-259.24K | -80.63%-382.41K | ---87.91K | ---263.94K | ---211.71K |
Currency Unit | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- |
No Data
No Data