Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CHINA OILFIELD
02883
5
CNOOC
00883
| (FY)Dec 31, 2025 | (FY)Dec 31, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q4)Dec 31, 2019 | (Q3)Sep 30, 2019 | (Q2)Jun 30, 2019 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 301.28%2.68M | 87.47%-1.33M | -241.02%-10.64M | 364.94%7.55M | -39.03%1.62M | -32.78%2.66M | -22.19%3.96M | 268.34%6.39M | 94.52%-31K | -62.98%723K |
| Net profit before non-cash adjustment | -147.36%-4M | 273.63%8.44M | -53.83%-4.86M | -249.24%-3.16M | 136.25%2.12M | 70.11%-5.84M | -419.60%-19.53M | -289.16%-8.62M | -5,595.60%-5.18M | -462.86%-2.16M |
| Total adjustment of non-cash items | 173.35%2.89M | -161.37%-3.93M | 104.83%6.41M | 8.42%3.13M | -20.34%2.89M | -66.96%3.62M | 670.56%10.97M | 17,276.92%8.93M | 1.81%675K | 54.51%754K |
| -Depreciation and amortization | 50.62%2.9M | 4.29%1.92M | -7.80%1.84M | 8.35%2M | 1.32%1.85M | -10.78%1.82M | 21.85%2.04M | -0.31%636K | 13.56%469K | 42.98%499K |
| -Reversal of impairment losses recognized in profit and loss | 89.51%-671K | -275.47%-6.4M | 1,759.69%3.65M | 3,820.00%196K | -99.51%5K | -87.01%1.03M | 902.94%7.91M | ---- | ---- | ---- |
| -Assets reserve and write-off | -239.55%-621K | --445K | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
| -Disposal profit | --0 | -340.30%-161K | 509.09%67K | 57.14%11K | --7K | --0 | --12K | ---- | ---- | ---- |
| -Other non-cash items | -5.84%661K | -17.80%702K | -7.48%854K | -10.30%923K | 32.77%1.03M | -22.73%775K | 36.83%1M | 128.66%375K | 0.49%206K | 31.44%255K |
| Changes in working capital | 165.00%3.79M | 52.14%-5.84M | -260.95%-12.19M | 324.18%7.58M | -169.28%-3.38M | -61.07%4.88M | 612.22%12.53M | 319.23%6.08M | 493.41%4.48M | 144.60%2.13M |
| -Change in receivables | 169.15%20.53M | -730.07%-29.7M | 388.90%4.71M | 158.64%964K | -165.63%-1.64M | -59.15%2.51M | 113.73%6.13M | 108.13%311K | -94.89%80K | -60.60%1.04M |
| -Change in inventory | -276.32%-2.14M | 115.67%1.22M | -240.31%-7.76M | -735.16%-2.28M | 82.20%-273K | -180.91%-1.53M | 177.29%1.9M | -139.86%-863K | 213.48%3.76M | -114.65%-180K |
| -Change in prepaid assets | 240.66%256K | -687.10%-182K | 120.67%31K | -126.88%-150K | 3.33%558K | -86.22%540K | 442.06%3.92M | 135.76%1.21M | 118.69%232K | -75.33%482K |
| -Change in payables | -166.76%-15.24M | 348.73%22.83M | -201.50%-9.18M | 547.57%9.04M | -160.01%-2.02M | 479.35%3.37M | 133.86%581K | 145.78%2.3M | -131.77%-623K | -129.14%-403K |
| -Change in accrued expense | -144.37%-1.66M | --3.75M | ---- | ---- | ---- | ---- | ---- | ---- | 1,032.73%1.03M | 118.67%1.19M |
| -Changes in other current assets | --385K | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | 0.00%-9K | 98.97%-9K | 8.41%-871K | 10.20%-951K | -13.14%-1.06M | 2.60%-936K | -8.59%-961K | -23.11%-277K | 4.41%-217K | -17.24%-272K |
| Interest received (cash flow from operating activities) | 1,200.00%26K | -86.67%2K | -46.43%15K | -6.67%28K | -18.92%30K | -43.08%37K | -45.38%65K | -67.86%9K | -50.00%11K | -55.26%17K |
| Tax refund paid | 94.78%-54K | -1,146.99%-1.04M | -40.68%-83K | -200.00%-59K | 181.94%59K | 89.92%-72K | -75.00%-714K | 0 | 0 | -5,372.73%-602K |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 211.41%2.65M | 79.49%-2.38M | -276.42%-11.58M | 905.21%6.56M | -61.38%653K | -28.04%1.69M | -39.97%2.35M | 342.44%6.12M | 71.89%-237K | -107.67%-134K |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 70.53%-285K | -68.17%-967K | -163.76%-575K | 86.22%-218K | -72.33%-1.58M | 85.69%-918K | -36.88%-6.41M | -139.41%-6.28M | 79.95%-73K | 98.28%-5K |
| Net business purchase and sale | --0 | ---2.83M | --0 | ---- | ---- | ---- | ---15.7M | --0 | --0 | ---15.7M |
| Net investment property transactions | ---1.41M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Investing cash flow | 55.44%-1.69M | -560.35%-3.8M | -163.76%-575K | 86.22%-218K | -72.33%-1.58M | 95.85%-918K | -372.00%-22.11M | -139.41%-6.28M | 79.95%-73K | -5,315.52%-15.71M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| Net common stock issuance | --0 | 22.37%2.6M | --2.13M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Increase or decrease of lease financing | 6.89%-568K | -185.05%-610K | 64.57%-214K | -114.18%-604K | -2.92%-282K | -3.79%-274K | ---264K | ---- | ---- | ---- |
| Interest paid (cash flow from financing activities) | 2.45%-678K | ---695K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Financing cash flow | -195.92%-1.25M | -32.13%1.3M | 416.89%1.91M | -114.18%-604K | -2.92%-282K | -3.79%-274K | ---264K | ---264K | --0 | --0 |
| Net cash flow | ||||||||||
| Beginning cash position | -51.42%4.6M | -51.94%9.48M | 41.08%19.72M | -7.97%13.98M | 3.40%15.19M | -57.69%14.69M | -2.17%34.72M | -57.98%15.11M | -58.51%15.42M | -12.45%31.26M |
| Current changes in cash | 94.01%-292K | 52.42%-4.87M | -278.35%-10.24M | 574.15%5.74M | -342.69%-1.21M | 102.49%499K | -2,500.91%-20.03M | 66.07%-420K | 74.32%-310K | -1,186.35%-15.84M |
| End cash Position | -6.34%4.31M | -51.42%4.6M | -51.94%9.48M | 41.08%19.72M | -7.97%13.98M | 3.40%15.19M | -57.69%14.69M | -57.69%14.69M | -57.98%15.11M | -58.51%15.42M |
| Free cash flow | 166.66%2.36M | 71.05%-3.54M | -293.42%-12.24M | 780.95%6.33M | -220.18%-929K | 119.03%773K | -394.28%-4.06M | 87.91%-156K | 74.32%-310K | -109.63%-139K |
| Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |