AU Stock MarketDetailed Quotes

BGA Bega Cheese Ltd

Watchlist

4.270
+0.010+0.23%

20min DelayNot Open Jul 3 16:00 AET

1.30BMarket Cap-5648P/E (Static)

Bega Cheese Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Jun 30, 2023

(FY)Jun 30, 2022

(FY)Jun 30, 2021

(FY)Jun 30, 2020

(FY)Jun 30, 2019

(FY)Jun 30, 2018

(FY)Jun 30, 2017

(FY)Jun 30, 2016

(FY)Jun 30, 2015

(FY)Jun 30, 2014

Total revenue

12.22%3.39B

45.00%3.02B

38.67%2.08B

5.18%1.5B

-1.24%1.43B

17.31%1.45B

2.99%1.23B

7.49%1.2B

4.04%1.11B

5.87%1.07B

Operating revenue

12.22%3.39B

45.00%3.02B

38.67%2.08B

5.18%1.5B

-1.24%1.43B

17.31%1.45B

2.99%1.23B

7.49%1.2B

4.04%1.11B

5.87%1.07B

Cost of revenue

17.20%2.72B

44.29%2.32B

33.55%1.61B

6.59%1.2B

-3.14%1.13B

8.76%1.17B

2.86%1.07B

5.15%1.04B

4.25%991.54M

8.70%951.12M

Gross profit

-4.33%667.6M

47.40%697.8M

59.44%473.4M

-0.20%296.91M

6.75%297.49M

74.89%278.69M

3.90%159.35M

26.66%153.37M

2.38%121.09M

-12.47%118.28M

Operating expense

4.21%750.3M

77.43%720M

33.30%405.8M

9.53%304.44M

17.41%277.94M

58.90%236.73M

6.31%148.98M

6.67%140.14M

11.75%131.38M

-2.66%117.56M

Selling and administrative expenses

5.21%648.4M

53.81%616.3M

54.31%400.7M

9.31%259.68M

15.36%237.57M

65.67%205.94M

5.47%124.3M

8.07%117.86M

14.12%109.05M

-4.43%95.56M

-Selling and marketing expense

8.77%417.9M

84.00%384.2M

70.82%208.8M

-0.82%122.24M

9.45%123.25M

68.13%112.61M

9.90%66.98M

7.31%60.95M

16.90%56.8M

-10.01%48.58M

-General and administrative expense

-0.69%230.5M

20.95%232.1M

39.62%191.9M

20.23%137.44M

22.50%114.32M

62.81%93.32M

0.72%57.32M

8.91%56.91M

11.24%52.26M

2.12%46.97M

Depreciation amortization depletion

-1.74%101.9M

42.45%103.7M

62.66%72.8M

10.86%44.76M

31.13%40.37M

24.77%30.79M

10.74%24.68M

-0.21%22.28M

1.47%22.33M

5.87%22.01M

-Depreciation and amortization

-1.74%101.9M

42.45%103.7M

62.66%72.8M

10.86%44.76M

31.13%40.37M

24.77%30.79M

10.74%24.68M

-0.21%22.28M

1.47%22.33M

5.87%22.01M

Other operating expenses

----

---67.7M

----

Operating profit

-272.52%-82.7M

-132.84%-22.2M

998.10%67.6M

-138.50%-7.53M

-53.41%19.55M

304.74%41.96M

-21.65%10.37M

228.60%13.23M

-1,547.26%-10.29M

-95.05%711K

Net non-operating interest income (expenses)

-86.29%-23.1M

-20.39%-12.4M

6.12%-10.3M

45.01%-10.97M

-103.14%-19.95M

-252.17%-9.82M

22.44%-2.79M

-7.99%-3.6M

44.70%-3.33M

25.97%-6.02M

Non-operating interest income

900.00%1M

0.00%100K

-67.64%100K

-24.82%309K

-51.87%411K

95.42%854K

82.85%437K

-23.89%239K

-15.14%314K

18.59%370K

Non-operating interest expense

122.35%18.9M

2.41%8.5M

-21.30%8.3M

-48.21%10.55M

90.74%20.36M

230.94%10.68M

-15.88%3.23M

5.24%3.84M

-42.99%3.64M

-24.33%6.39M

Total other finance cost

30.00%5.2M

90.48%4M

186.10%2.1M

--734K

----

Other net income (expenses)

-616.43%-252.9M

-7.95%-35.3M

-783.10%-32.7M

122.73%4.79M

-74.82%-21.06M

-107.27%-12.05M

1,977.22%165.78M

3.33%7.98M

-89.95%7.72M

821.00%76.89M

Special income (charges)

---275.9M

----

-109.13%-2.2M

89.72%-1.05M

---10.23M

----

---3.35M

----

-Less:Impairment of capital assets

--275.9M

----

109.13%2.2M

-89.72%1.05M

--10.23M

----

--3.35M

----

Other non-operating income (expenses)

163.98%23.8M

-17.35%-37.2M

-648.73%-31.7M

151.80%5.78M

11.85%-11.15M

-107.52%-12.65M

2,234.56%168.28M

-4.11%7.21M

-90.10%7.52M

809.67%75.94M

Income before tax

-859.76%-256.8M

-65.30%33.8M

213.74%97.4M

64.16%31.05M

-62.84%18.91M

-74.31%50.88M

396.34%198.04M

142.79%39.9M

-82.44%16.43M

164.73%93.58M

Income tax

-380.21%-26.9M

-61.90%9.6M

157.75%25.2M

37.86%9.78M

-67.93%7.09M

-62.70%22.12M

433.14%59.29M

176.23%11.12M

-85.37%4.03M

177.92%27.53M

Earnings from equity interest net of tax

Net income

-1,050.00%-229.9M

-66.48%24.2M

239.48%72.2M

79.95%21.27M

-58.92%11.82M

-79.27%28.77M

382.12%138.75M

131.94%28.78M

-81.22%12.41M

159.60%66.06M

Net income continuous operations

-1,050.00%-229.9M

-66.48%24.2M

239.48%72.2M

79.95%21.27M

-58.92%11.82M

-79.27%28.77M

382.12%138.75M

131.94%28.78M

-81.22%12.41M

159.60%66.06M

Noncontrolling interests

Net income attributable to the company

-1,050.00%-229.9M

-66.48%24.2M

239.48%72.2M

79.95%21.27M

-58.92%11.82M

-79.27%28.77M

382.12%138.75M

131.94%28.78M

-81.22%12.41M

159.60%66.06M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

-1,050.00%-229.9M

-66.48%24.2M

239.48%72.2M

79.95%21.27M

-58.92%11.82M

-79.27%28.77M

382.12%138.75M

131.94%28.78M

-81.22%12.41M

159.60%66.06M

Diluted earnings per share

-1,045.00%-0.756

-70.70%0.08

180.39%0.273

73.68%0.0974

-63.46%0.0561

-82.84%0.1534

380.95%0.894

133.33%0.1859

-81.35%0.0797

159.19%0.4272

Basic earnings per share

-1,045.00%-0.756

-70.59%0.08

179.36%0.272

73.68%0.0974

-63.46%0.0561

-82.82%0.1534

380.42%0.893

133.33%0.1859

-81.26%0.0797

159.17%0.4252

Dividend per share

-4.76%0.1

5.87%0.105

-3.96%0.0992

-4.55%0.1033

4.76%0.1082

5.00%0.1033

11.11%0.0983

5.88%0.0885

6.25%0.0836

14.29%0.0787

Accounting Standards

US-GAAP

	(FY)Jun 30, 2023	(FY)Jun 30, 2022	(FY)Jun 30, 2021	(FY)Jun 30, 2020	(FY)Jun 30, 2019	(FY)Jun 30, 2018	(FY)Jun 30, 2017	(FY)Jun 30, 2016	(FY)Jun 30, 2015	(FY)Jun 30, 2014
Total revenue	12.22%3.39B	45.00%3.02B	38.67%2.08B	5.18%1.5B	-1.24%1.43B	17.31%1.45B	2.99%1.23B	7.49%1.2B	4.04%1.11B	5.87%1.07B
Operating revenue	12.22%3.39B	45.00%3.02B	38.67%2.08B	5.18%1.5B	-1.24%1.43B	17.31%1.45B	2.99%1.23B	7.49%1.2B	4.04%1.11B	5.87%1.07B
Cost of revenue	17.20%2.72B	44.29%2.32B	33.55%1.61B	6.59%1.2B	-3.14%1.13B	8.76%1.17B	2.86%1.07B	5.15%1.04B	4.25%991.54M	8.70%951.12M
Gross profit	-4.33%667.6M	47.40%697.8M	59.44%473.4M	-0.20%296.91M	6.75%297.49M	74.89%278.69M	3.90%159.35M	26.66%153.37M	2.38%121.09M	-12.47%118.28M
Operating expense	4.21%750.3M	77.43%720M	33.30%405.8M	9.53%304.44M	17.41%277.94M	58.90%236.73M	6.31%148.98M	6.67%140.14M	11.75%131.38M	-2.66%117.56M
Selling and administrative expenses	5.21%648.4M	53.81%616.3M	54.31%400.7M	9.31%259.68M	15.36%237.57M	65.67%205.94M	5.47%124.3M	8.07%117.86M	14.12%109.05M	-4.43%95.56M
-Selling and marketing expense	8.77%417.9M	84.00%384.2M	70.82%208.8M	-0.82%122.24M	9.45%123.25M	68.13%112.61M	9.90%66.98M	7.31%60.95M	16.90%56.8M	-10.01%48.58M
-General and administrative expense	-0.69%230.5M	20.95%232.1M	39.62%191.9M	20.23%137.44M	22.50%114.32M	62.81%93.32M	0.72%57.32M	8.91%56.91M	11.24%52.26M	2.12%46.97M
Depreciation amortization depletion	-1.74%101.9M	42.45%103.7M	62.66%72.8M	10.86%44.76M	31.13%40.37M	24.77%30.79M	10.74%24.68M	-0.21%22.28M	1.47%22.33M	5.87%22.01M
-Depreciation and amortization	-1.74%101.9M	42.45%103.7M	62.66%72.8M	10.86%44.76M	31.13%40.37M	24.77%30.79M	10.74%24.68M	-0.21%22.28M	1.47%22.33M	5.87%22.01M
Other operating expenses	----	----	---67.7M	----	----	----	----	----	----	----
Operating profit	-272.52%-82.7M	-132.84%-22.2M	998.10%67.6M	-138.50%-7.53M	-53.41%19.55M	304.74%41.96M	-21.65%10.37M	228.60%13.23M	-1,547.26%-10.29M	-95.05%711K
Net non-operating interest income (expenses)	-86.29%-23.1M	-20.39%-12.4M	6.12%-10.3M	45.01%-10.97M	-103.14%-19.95M	-252.17%-9.82M	22.44%-2.79M	-7.99%-3.6M	44.70%-3.33M	25.97%-6.02M
Non-operating interest income	900.00%1M	0.00%100K	-67.64%100K	-24.82%309K	-51.87%411K	95.42%854K	82.85%437K	-23.89%239K	-15.14%314K	18.59%370K
Non-operating interest expense	122.35%18.9M	2.41%8.5M	-21.30%8.3M	-48.21%10.55M	90.74%20.36M	230.94%10.68M	-15.88%3.23M	5.24%3.84M	-42.99%3.64M	-24.33%6.39M
Total other finance cost	30.00%5.2M	90.48%4M	186.10%2.1M	--734K	----	----	----	----	----	----
Other net income (expenses)	-616.43%-252.9M	-7.95%-35.3M	-783.10%-32.7M	122.73%4.79M	-74.82%-21.06M	-107.27%-12.05M	1,977.22%165.78M	3.33%7.98M	-89.95%7.72M	821.00%76.89M
Special income (charges)	---275.9M	----	-109.13%-2.2M	89.72%-1.05M	---10.23M	----	---3.35M	----	----	----
-Less:Impairment of capital assets	--275.9M	----	109.13%2.2M	-89.72%1.05M	--10.23M	----	--3.35M	----	----	----
Other non-operating income (expenses)	163.98%23.8M	-17.35%-37.2M	-648.73%-31.7M	151.80%5.78M	11.85%-11.15M	-107.52%-12.65M	2,234.56%168.28M	-4.11%7.21M	-90.10%7.52M	809.67%75.94M
Income before tax	-859.76%-256.8M	-65.30%33.8M	213.74%97.4M	64.16%31.05M	-62.84%18.91M	-74.31%50.88M	396.34%198.04M	142.79%39.9M	-82.44%16.43M	164.73%93.58M
Income tax	-380.21%-26.9M	-61.90%9.6M	157.75%25.2M	37.86%9.78M	-67.93%7.09M	-62.70%22.12M	433.14%59.29M	176.23%11.12M	-85.37%4.03M	177.92%27.53M
Earnings from equity interest net of tax
Net income	-1,050.00%-229.9M	-66.48%24.2M	239.48%72.2M	79.95%21.27M	-58.92%11.82M	-79.27%28.77M	382.12%138.75M	131.94%28.78M	-81.22%12.41M	159.60%66.06M
Net income continuous operations	-1,050.00%-229.9M	-66.48%24.2M	239.48%72.2M	79.95%21.27M	-58.92%11.82M	-79.27%28.77M	382.12%138.75M	131.94%28.78M	-81.22%12.41M	159.60%66.06M
Noncontrolling interests
Net income attributable to the company	-1,050.00%-229.9M	-66.48%24.2M	239.48%72.2M	79.95%21.27M	-58.92%11.82M	-79.27%28.77M	382.12%138.75M	131.94%28.78M	-81.22%12.41M	159.60%66.06M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders	-1,050.00%-229.9M	-66.48%24.2M	239.48%72.2M	79.95%21.27M	-58.92%11.82M	-79.27%28.77M	382.12%138.75M	131.94%28.78M	-81.22%12.41M	159.60%66.06M
Diluted earnings per share	-1,045.00%-0.756	-70.70%0.08	180.39%0.273	73.68%0.0974	-63.46%0.0561	-82.84%0.1534	380.95%0.894	133.33%0.1859	-81.35%0.0797	159.19%0.4272
Basic earnings per share	-1,045.00%-0.756	-70.59%0.08	179.36%0.272	73.68%0.0974	-63.46%0.0561	-82.82%0.1534	380.42%0.893	133.33%0.1859	-81.26%0.0797	159.17%0.4252
Dividend per share	-4.76%0.1	5.87%0.105	-3.96%0.0992	-4.55%0.1033	4.76%0.1082	5.00%0.1033	11.11%0.0983	5.88%0.0885	6.25%0.0836	14.29%0.0787
Accounting Standards	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall