AU Stock MarketDetailed Quotes

BGA Bega Cheese Ltd

Watchlist
  • 5.250
  • +0.110+2.14%
20min DelayNot Open Nov 4 16:00 AET
1.60BMarket Cap53.03P/E (Static)

Bega Cheese Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2024
(FY)Jun 30, 2023
(FY)Jun 30, 2022
(FY)Jun 30, 2021
(FY)Jun 30, 2020
(FY)Jun 30, 2019
(FY)Jun 30, 2018
(FY)Jun 30, 2017
(FY)Jun 30, 2016
(FY)Jun 30, 2015
Total revenue
4.31%3.53B
12.22%3.39B
45.00%3.02B
38.67%2.08B
5.18%1.5B
-1.24%1.43B
17.31%1.45B
2.99%1.23B
7.49%1.2B
4.04%1.11B
Operating revenue
4.31%3.53B
12.22%3.39B
45.00%3.02B
38.67%2.08B
5.18%1.5B
-1.24%1.43B
17.31%1.45B
2.99%1.23B
7.49%1.2B
4.04%1.11B
Cost of revenue
3.81%2.82B
17.20%2.72B
44.29%2.32B
33.55%1.61B
6.59%1.2B
-3.14%1.13B
8.76%1.17B
2.86%1.07B
5.15%1.04B
4.25%991.54M
Gross profit
6.37%710.1M
-4.33%667.6M
47.40%697.8M
59.44%473.4M
-0.20%296.91M
6.75%297.49M
74.89%278.69M
3.90%159.35M
26.66%153.37M
2.38%121.09M
Operating expense
-0.53%746.3M
4.21%750.3M
77.43%720M
33.30%405.8M
9.53%304.44M
17.41%277.94M
58.90%236.73M
6.31%148.98M
6.67%140.14M
11.75%131.38M
Selling and administrative expenses
1.51%658.2M
5.21%648.4M
53.81%616.3M
54.31%400.7M
9.31%259.68M
15.36%237.57M
65.67%205.94M
5.47%124.3M
8.07%117.86M
14.12%109.05M
-Selling and marketing expense
1.10%422.5M
8.77%417.9M
84.00%384.2M
70.82%208.8M
-0.82%122.24M
9.45%123.25M
68.13%112.61M
9.90%66.98M
7.31%60.95M
16.90%56.8M
-General and administrative expense
2.26%235.7M
-0.69%230.5M
20.95%232.1M
39.62%191.9M
20.23%137.44M
22.50%114.32M
62.81%93.32M
0.72%57.32M
8.91%56.91M
11.24%52.26M
Depreciation amortization depletion
-13.54%88.1M
-1.74%101.9M
42.45%103.7M
62.66%72.8M
10.86%44.76M
31.13%40.37M
24.77%30.79M
10.74%24.68M
-0.21%22.28M
1.47%22.33M
-Depreciation and amortization
-13.54%88.1M
-1.74%101.9M
42.45%103.7M
62.66%72.8M
10.86%44.76M
31.13%40.37M
24.77%30.79M
10.74%24.68M
-0.21%22.28M
1.47%22.33M
Other operating expenses
----
----
----
---67.7M
----
----
----
----
----
----
Operating profit
56.23%-36.2M
-272.52%-82.7M
-132.84%-22.2M
998.10%67.6M
-138.50%-7.53M
-53.41%19.55M
304.74%41.96M
-21.65%10.37M
228.60%13.23M
-1,547.26%-10.29M
Net non-operating interest income (expenses)
-49.35%-34.5M
-86.29%-23.1M
-20.39%-12.4M
6.12%-10.3M
45.01%-10.97M
-103.14%-19.95M
-252.17%-9.82M
22.44%-2.79M
-7.99%-3.6M
44.70%-3.33M
Non-operating interest income
60.00%1.6M
900.00%1M
0.00%100K
-67.64%100K
-24.82%309K
-51.87%411K
95.42%854K
82.85%437K
-23.89%239K
-15.14%314K
Non-operating interest expense
26.46%23.9M
122.35%18.9M
2.41%8.5M
-21.30%8.3M
-48.21%10.55M
90.74%20.36M
230.94%10.68M
-15.88%3.23M
5.24%3.84M
-42.99%3.64M
Total other finance cost
134.62%12.2M
30.00%5.2M
90.48%4M
186.10%2.1M
--734K
----
----
----
----
----
Other net income (expenses)
108.86%22.4M
-616.43%-252.9M
-7.95%-35.3M
-783.10%-32.7M
122.73%4.79M
-74.82%-21.06M
-107.27%-12.05M
1,977.22%165.78M
3.33%7.98M
-89.95%7.72M
Special income (charges)
99.02%-2.7M
---275.9M
----
-109.13%-2.2M
89.72%-1.05M
---10.23M
----
---3.35M
----
----
-Less:Impairment of capital assets
-99.02%2.7M
--275.9M
----
109.13%2.2M
-89.72%1.05M
--10.23M
----
--3.35M
----
----
Other non-operating income (expenses)
5.46%25.1M
163.98%23.8M
-17.35%-37.2M
-648.73%-31.7M
151.80%5.78M
11.85%-11.15M
-107.52%-12.65M
2,234.56%168.28M
-4.11%7.21M
-90.10%7.52M
Income before tax
115.50%39.8M
-859.76%-256.8M
-65.30%33.8M
213.74%97.4M
64.16%31.05M
-62.84%18.91M
-74.31%50.88M
396.34%198.04M
142.79%39.9M
-82.44%16.43M
Income tax
134.57%9.3M
-380.21%-26.9M
-61.90%9.6M
157.75%25.2M
37.86%9.78M
-67.93%7.09M
-62.70%22.12M
433.14%59.29M
176.23%11.12M
-85.37%4.03M
Earnings from equity interest net of tax
Net income
113.27%30.5M
-1,050.00%-229.9M
-66.48%24.2M
239.48%72.2M
79.95%21.27M
-58.92%11.82M
-79.27%28.77M
382.12%138.75M
131.94%28.78M
-81.22%12.41M
Net income continuous operations
113.27%30.5M
-1,050.00%-229.9M
-66.48%24.2M
239.48%72.2M
79.95%21.27M
-58.92%11.82M
-79.27%28.77M
382.12%138.75M
131.94%28.78M
-81.22%12.41M
Noncontrolling interests
Net income attributable to the company
113.27%30.5M
-1,050.00%-229.9M
-66.48%24.2M
239.48%72.2M
79.95%21.27M
-58.92%11.82M
-79.27%28.77M
382.12%138.75M
131.94%28.78M
-81.22%12.41M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders
113.27%30.5M
-1,050.00%-229.9M
-66.48%24.2M
239.48%72.2M
79.95%21.27M
-58.92%11.82M
-79.27%28.77M
382.12%138.75M
131.94%28.78M
-81.22%12.41M
Diluted earnings per share
113.23%0.1
-1,045.00%-0.756
-70.70%0.08
180.39%0.273
73.68%0.0974
-63.46%0.0561
-82.84%0.1534
380.95%0.894
133.33%0.1859
-81.35%0.0797
Basic earnings per share
113.10%0.099
-1,045.00%-0.756
-70.59%0.08
179.36%0.272
73.68%0.0974
-63.46%0.0561
-82.82%0.1534
380.42%0.893
133.33%0.1859
-81.26%0.0797
Dividend per share
-30.00%0.07
-4.76%0.1
5.87%0.105
-3.96%0.0992
-4.55%0.1033
4.76%0.1082
5.00%0.1033
11.11%0.0983
5.88%0.0885
6.25%0.0836
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)Jun 30, 2024(FY)Jun 30, 2023(FY)Jun 30, 2022(FY)Jun 30, 2021(FY)Jun 30, 2020(FY)Jun 30, 2019(FY)Jun 30, 2018(FY)Jun 30, 2017(FY)Jun 30, 2016(FY)Jun 30, 2015
Total revenue 4.31%3.53B12.22%3.39B45.00%3.02B38.67%2.08B5.18%1.5B-1.24%1.43B17.31%1.45B2.99%1.23B7.49%1.2B4.04%1.11B
Operating revenue 4.31%3.53B12.22%3.39B45.00%3.02B38.67%2.08B5.18%1.5B-1.24%1.43B17.31%1.45B2.99%1.23B7.49%1.2B4.04%1.11B
Cost of revenue 3.81%2.82B17.20%2.72B44.29%2.32B33.55%1.61B6.59%1.2B-3.14%1.13B8.76%1.17B2.86%1.07B5.15%1.04B4.25%991.54M
Gross profit 6.37%710.1M-4.33%667.6M47.40%697.8M59.44%473.4M-0.20%296.91M6.75%297.49M74.89%278.69M3.90%159.35M26.66%153.37M2.38%121.09M
Operating expense -0.53%746.3M4.21%750.3M77.43%720M33.30%405.8M9.53%304.44M17.41%277.94M58.90%236.73M6.31%148.98M6.67%140.14M11.75%131.38M
Selling and administrative expenses 1.51%658.2M5.21%648.4M53.81%616.3M54.31%400.7M9.31%259.68M15.36%237.57M65.67%205.94M5.47%124.3M8.07%117.86M14.12%109.05M
-Selling and marketing expense 1.10%422.5M8.77%417.9M84.00%384.2M70.82%208.8M-0.82%122.24M9.45%123.25M68.13%112.61M9.90%66.98M7.31%60.95M16.90%56.8M
-General and administrative expense 2.26%235.7M-0.69%230.5M20.95%232.1M39.62%191.9M20.23%137.44M22.50%114.32M62.81%93.32M0.72%57.32M8.91%56.91M11.24%52.26M
Depreciation amortization depletion -13.54%88.1M-1.74%101.9M42.45%103.7M62.66%72.8M10.86%44.76M31.13%40.37M24.77%30.79M10.74%24.68M-0.21%22.28M1.47%22.33M
-Depreciation and amortization -13.54%88.1M-1.74%101.9M42.45%103.7M62.66%72.8M10.86%44.76M31.13%40.37M24.77%30.79M10.74%24.68M-0.21%22.28M1.47%22.33M
Other operating expenses ---------------67.7M------------------------
Operating profit 56.23%-36.2M-272.52%-82.7M-132.84%-22.2M998.10%67.6M-138.50%-7.53M-53.41%19.55M304.74%41.96M-21.65%10.37M228.60%13.23M-1,547.26%-10.29M
Net non-operating interest income (expenses) -49.35%-34.5M-86.29%-23.1M-20.39%-12.4M6.12%-10.3M45.01%-10.97M-103.14%-19.95M-252.17%-9.82M22.44%-2.79M-7.99%-3.6M44.70%-3.33M
Non-operating interest income 60.00%1.6M900.00%1M0.00%100K-67.64%100K-24.82%309K-51.87%411K95.42%854K82.85%437K-23.89%239K-15.14%314K
Non-operating interest expense 26.46%23.9M122.35%18.9M2.41%8.5M-21.30%8.3M-48.21%10.55M90.74%20.36M230.94%10.68M-15.88%3.23M5.24%3.84M-42.99%3.64M
Total other finance cost 134.62%12.2M30.00%5.2M90.48%4M186.10%2.1M--734K--------------------
Other net income (expenses) 108.86%22.4M-616.43%-252.9M-7.95%-35.3M-783.10%-32.7M122.73%4.79M-74.82%-21.06M-107.27%-12.05M1,977.22%165.78M3.33%7.98M-89.95%7.72M
Special income (charges) 99.02%-2.7M---275.9M-----109.13%-2.2M89.72%-1.05M---10.23M-------3.35M--------
-Less:Impairment of capital assets -99.02%2.7M--275.9M----109.13%2.2M-89.72%1.05M--10.23M------3.35M--------
Other non-operating income (expenses) 5.46%25.1M163.98%23.8M-17.35%-37.2M-648.73%-31.7M151.80%5.78M11.85%-11.15M-107.52%-12.65M2,234.56%168.28M-4.11%7.21M-90.10%7.52M
Income before tax 115.50%39.8M-859.76%-256.8M-65.30%33.8M213.74%97.4M64.16%31.05M-62.84%18.91M-74.31%50.88M396.34%198.04M142.79%39.9M-82.44%16.43M
Income tax 134.57%9.3M-380.21%-26.9M-61.90%9.6M157.75%25.2M37.86%9.78M-67.93%7.09M-62.70%22.12M433.14%59.29M176.23%11.12M-85.37%4.03M
Earnings from equity interest net of tax
Net income 113.27%30.5M-1,050.00%-229.9M-66.48%24.2M239.48%72.2M79.95%21.27M-58.92%11.82M-79.27%28.77M382.12%138.75M131.94%28.78M-81.22%12.41M
Net income continuous operations 113.27%30.5M-1,050.00%-229.9M-66.48%24.2M239.48%72.2M79.95%21.27M-58.92%11.82M-79.27%28.77M382.12%138.75M131.94%28.78M-81.22%12.41M
Noncontrolling interests
Net income attributable to the company 113.27%30.5M-1,050.00%-229.9M-66.48%24.2M239.48%72.2M79.95%21.27M-58.92%11.82M-79.27%28.77M382.12%138.75M131.94%28.78M-81.22%12.41M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders 113.27%30.5M-1,050.00%-229.9M-66.48%24.2M239.48%72.2M79.95%21.27M-58.92%11.82M-79.27%28.77M382.12%138.75M131.94%28.78M-81.22%12.41M
Diluted earnings per share 113.23%0.1-1,045.00%-0.756-70.70%0.08180.39%0.27373.68%0.0974-63.46%0.0561-82.84%0.1534380.95%0.894133.33%0.1859-81.35%0.0797
Basic earnings per share 113.10%0.099-1,045.00%-0.756-70.59%0.08179.36%0.27273.68%0.0974-63.46%0.0561-82.82%0.1534380.42%0.893133.33%0.1859-81.26%0.0797
Dividend per share -30.00%0.07-4.76%0.15.87%0.105-3.96%0.0992-4.55%0.10334.76%0.10825.00%0.103311.11%0.09835.88%0.08856.25%0.0836
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
AU
Overall
Symbol
Latest Price
% Chg

No Data