(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | |
---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | |||||||
Cash flow from continuing operating activities | |||||||
Net income from continuing operations | 212.89%80.65M | -239.43%-71.44M | 3,732.91%51.24M | -97.67%1.34M | 1,696.01%57.45M | -105.92%-3.6M | --60.85M |
Other non cashItems | -20.97%-5.46M | -13.75%-4.52M | 11.68%-3.97M | -79.60%-4.49M | 2.24%-2.5M | 40.84%-2.56M | ---4.33M |
Change in working capital | 277.05%3.41M | -538.87%-1.93M | -67.06%439.13K | 1,012.30%1.33M | -95.37%119.84K | 15.32%2.59M | --2.24M |
-Change in receivables | 94.31%-127.01K | -1,657.18%-2.23M | -90.48%143.33K | 219.34%1.51M | -77.35%471.62K | 26.78%2.08M | --1.64M |
-Change in prepaid assets | 77.87%-10.1K | -3,929.04%-45.65K | -124.52%-1.13K | 110.37%4.62K | -159.10%-44.57K | 180.40%75.41K | --26.89K |
-Change in other current assets | 195.33%274.61K | ---288.05K | ---- | ---- | ---- | ---- | ---- |
-Change in other current liabilities | --0 | 19.18%-6.21K | -155.30%-7.69K | --13.9K | --0 | --0 | --0 |
Cash from discontinued operating activities | |||||||
Operating cash flow | -109.60%-13.19M | 5,016.98%137.4M | -102.44%-2.79M | 67.09%114.33M | 48.28%68.42M | -50.96%46.15M | --94.1M |
Investing cash flow | |||||||
Cash flow from continuing investing activities | |||||||
Cash from discontinued investing activities | |||||||
Financing cash flow | |||||||
Cash flow from continuing financing activities | |||||||
Net issuance payments of debt | 124.95%13.7M | -473.47%-54.9M | 131.01%14.7M | -848.00%-47.4M | 62.96%-5M | -575.00%-13.5M | ---2M |
Net commonstock issuance | ---- | --0 | --0 | ---- | ---- | ---- | ---- |
Net preferred stock issuance | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Cash dividends paid | -25.68%-49.85M | -1.72%-39.66M | 22.47%-38.99M | 27.96%-50.29M | -23.56%-69.81M | 5.88%-56.5M | ---60.03M |
Net other financing activities | ---682.97K | --0 | --0 | --0 | --0 | --0 | --0 |
Cash from discontinued financing activities | |||||||
Financing cash flow | 61.05%-36.83M | -289.27%-94.56M | 75.13%-24.29M | -30.59%-97.69M | -6.87%-74.81M | -12.85%-70M | ---62.03M |
Net cash flow | |||||||
Beginning cash position | 553.83%50.57M | -77.79%7.74M | 91.46%34.82M | -25.99%18.19M | -49.26%24.57M | 196.12%48.43M | --16.35M |
Current changes in cash | -216.75%-50.02M | 258.16%42.84M | -262.84%-27.09M | 360.44%16.63M | 73.23%-6.39M | -174.37%-23.85M | --32.07M |
End cash position | -98.90%557.63K | 553.83%50.57M | -77.79%7.74M | 91.46%34.82M | -25.99%18.19M | -49.26%24.57M | --48.43M |
Free cash flow | -109.60%-13.19M | 5,016.98%137.4M | -102.44%-2.79M | 67.09%114.33M | 48.28%68.42M | -50.96%46.15M | --94.1M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion |
No Data