(Q3)Feb 29, 2024 | (Q2)Nov 30, 2023 | (Q1)Aug 31, 2023 | (FY)May 31, 2023 | (Q4)May 31, 2023 | (Q3)Feb 28, 2023 | (Q2)Nov 30, 2022 | (Q1)Aug 31, 2022 | (FY)May 31, 2022 | (Q4)May 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -70.62%163.15K | -0.32%232.1K | -66.94%274.96K | -77.20%332.65K | -77.20%332.65K | -71.36%555.33K | -72.95%232.84K | -52.17%831.69K | -35.53%1.46M | -35.53%1.46M |
-Cash and cash equivalents | -77.61%113.15K | -0.40%182.1K | -71.22%224.96K | -79.94%282.65K | -79.94%282.65K | -73.25%505.33K | -77.45%182.84K | -53.71%781.69K | -35.05%1.41M | -35.05%1.41M |
-Other receivables | ---- | ---- | ---- | ---- | ---- | --160K | ---- | ---- | ---- | ---- |
Total current assets | -61.00%244.67K | -11.42%301.36K | -64.15%342.25K | -74.76%411.22K | -74.76%411.22K | -70.26%627.3K | -62.96%340.21K | -46.70%954.67K | -29.20%1.63M | -29.20%1.63M |
Non current assets | ||||||||||
-Other intangible assets | -57.38%630.21K | -57.38%630.21K | -57.38%630.21K | -57.38%630.21K | -57.38%630.21K | 88.51%1.48M | 88.51%1.48M | 88.51%1.48M | 88.51%1.48M | 88.51%1.48M |
Regulatory assets | -37.42%38.78K | -58.61%35.29K | -57.42%31.04K | -55.12%30.13K | -55.12%30.13K | 24.65%61.97K | 99.90%85.27K | 109.38%72.89K | 105.17%67.13K | 105.17%67.13K |
Total assets | -37.42%38.78K | -58.61%35.29K | -57.42%31.04K | -55.12%30.13K | -55.12%30.13K | 24.65%61.97K | 99.90%85.27K | 109.38%72.89K | 105.17%67.13K | 105.17%67.13K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
-accounts payable | 70.45%388.91K | 160.69%346.51K | 279.01%232.51K | 90.94%230.66K | 90.94%230.66K | 57.44%228.17K | 51.69%132.92K | -52.01%61.35K | -43.62%120.8K | -43.62%120.8K |
-Total tax payable | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-Due to related parties current | 312.02%147.33K | 63.51%113.97K | 6.46%80.67K | -9.67%64.62K | -9.67%64.62K | -50.57%35.76K | -16.01%69.7K | -6.15%75.77K | 46.18%71.53K | 46.18%71.53K |
Current accrued expenses | 0.00%12.2K | -56.29%8.2K | -19.39%53.2K | 6.96%49.2K | 6.96%49.2K | -81.52%12.2K | -71.58%18.76K | 0.00%66K | -30.30%46K | -30.30%46K |
Current liabilities | 25.75%548.44K | 111.71%468.68K | 80.37%366.37K | 44.53%344.48K | 44.53%344.48K | 53.96%436.12K | -6.44%221.38K | -26.02%203.12K | -27.61%238.34K | -27.61%238.34K |
Non current liabilities | ||||||||||
Non current accrued expenses | ---- | ---- | ---- | --0 | --0 | -82.71%1.16M | 135.06%8.04M | 168.45%7.93M | 175.86%7.36M | 175.86%7.36M |
Total non current liabilities | 25.75%548.44K | 111.71%468.68K | 80.37%366.37K | 44.53%344.48K | 44.53%344.48K | 53.96%436.12K | -6.44%221.38K | -26.02%203.12K | -27.65%238.34K | -27.65%238.34K |
Shareholders'equity | ||||||||||
Share capital | -0.91%18.49M | 2.77%18.49M | 3.86%18.49M | 3.86%18.49M | 3.86%18.49M | 10.41%18.66M | 43.71%17.99M | 42.20%17.8M | 42.44%17.8M | 42.44%17.8M |
-common stock | -0.91%18.49M | 2.77%18.49M | 3.86%18.49M | 3.86%18.49M | 3.86%18.49M | 10.41%18.66M | 43.71%17.99M | 42.20%17.8M | 42.44%17.8M | 42.44%17.8M |
Gains losses not affecting retained earnings | 1,579.04%102.14K | 329.70%102.14K | 850.54%102.14K | 1,116.18%102.14K | 1,116.18%102.14K | 595.36%6.08K | 591.60%23.77K | 685.88%10.75K | -1,636.85%-10.05K | -1,636.85%-10.05K |
Total equity | -89.13%244.67K | -96.58%301.36K | -96.15%342.25K | -95.53%411.22K | -95.53%411.22K | -74.53%2.25M | 88.47%8.82M | 80.82%8.89M | 78.89%9.2M | 78.89%9.2M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.