(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Aug 31, 2018 | (FY)Aug 31, 2017 | |
---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | |||||||
Cash flow from continuing operating activities | |||||||
Net income from continuing operations | 127.20%55.26M | -5,062.16%-203.19M | -96.10%4.09M | 1,505.29%105.13M | -38.70%-7.48M | -120.46%-5.39M | --26.37M |
Other non cashItems | -368.60%-2.47M | 71.46%917.79K | -92.80%535.29K | 245.40%7.43M | -70.31%2.15M | 2.59%7.25M | --7.06M |
Change in working capital | 1,382.08%7.97M | -2,107.38%-621.99K | 100.44%30.99K | 22.86%-7.05M | -94.82%-9.13M | -157.63%-4.69M | --8.14M |
-Change in receivables | 217.41%1.15M | -1,454.87%-983.66K | -112.45%-63.26K | 15.21%508K | 216.08%440.93K | -380.98%-379.85K | --135.19K |
-Change in prepaid assets | -128.11%-456 | -23.60%1.62K | 210.69%2.12K | -161.77%-1.92K | 149.20%3.11K | 335.98%1.25K | ---528 |
-Change in other current assets | 96.15%-5.73K | -3,275.53%-148.83K | -206.70%-4.41K | 309.53%4.13K | 70.55%-1.97K | -107.27%-6.7K | --92.07K |
-Change in other current liabilities | 549.34%7.22M | -410.23%-1.61M | 93.78%-314.82K | 55.12%-5.06M | -141.26%-11.28M | -160.74%-4.67M | --7.69M |
Cash from discontinued operating activities | |||||||
Operating cash flow | 70.31%135.22M | 229.97%79.4M | -385.08%-61.09M | 186.74%21.43M | -56.61%7.47M | -59.58%17.23M | --42.61M |
Investing cash flow | |||||||
Cash flow from continuing investing activities | |||||||
Cash from discontinued investing activities | |||||||
Financing cash flow | |||||||
Cash flow from continuing financing activities | |||||||
Net issuance payments of debt | -368.56%-94.74M | -118.65%-20.22M | 299.06%108.43M | 1,042.08%27.17M | -110.63%-2.88M | 7,997.69%27.14M | --335.17K |
Net commonstock issuance | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
Cash dividends paid | 14.35%-48.35M | -19.15%-56.45M | -7.36%-47.38M | -209.82%-44.13M | 66.15%-14.24M | 0.02%-42.07M | ---42.08M |
Net other financing activities | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Cash from discontinued financing activities | |||||||
Financing cash flow | -86.63%-143.09M | -225.57%-76.67M | 460.05%61.06M | 0.99%-16.96M | -14.71%-17.13M | 64.23%-14.93M | ---41.75M |
Net cash flow | |||||||
Beginning cash position | 21.98%15.18M | -0.85%12.44M | 56.30%12.55M | -54.21%8.03M | 123.44%17.54M | 1,526.92%7.85M | --482.48K |
Current changes in cash | -388.21%-7.87M | 7,915.80%2.73M | -100.78%-34.92K | 146.32%4.47M | -520.95%-9.65M | 164.35%2.29M | --867.62K |
Effect of exchange rate changes | 100.95%11.6K | 108.04%5.77K | -246.47%-71.75K | -66.44%48.99K | 503.08%145.96K | -169.07%-36.21K | ---13.46K |
End cash position | -51.74%7.32M | 21.98%15.18M | -0.85%12.44M | 56.30%12.55M | -20.55%8.03M | 656.14%10.11M | --1.34M |
Free cash flow | 70.31%135.22M | 229.97%79.4M | -385.08%-61.09M | 186.74%21.43M | -56.61%7.47M | -59.58%17.23M | --42.61M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion | -- | -- | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion |
No Data
No Data