(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -64.04%1.68M | -70.64%1.26M | 150.41%1.11M | 296.80%13.88M | 201.05%7.09M | -29.65%4.68M | 837.91%4.3M | -149.45%-2.2M | -64.34%3.5M | -236.01%-7.02M |
Net income from continuing operations | 198.04%3.55M | -338.59%-5.17M | 39.94%-3.17M | -166.11%-15.77M | -82.90%-5.69M | -728.13%-3.62M | 45.74%-1.18M | -334.05%-5.28M | -105.30%-5.93M | -6,583.33%-3.11M |
Operating gains losses | -330.93%-8.36M | 69.57%-1.11M | -77.73%-1.96M | 76.91%-2.26M | 264.07%4.42M | 61.10%-1.94M | -127.04%-3.64M | -111.95%-1.1M | 91.03%-9.81M | -402.61%-2.69M |
Depreciation and amortization | 5.09%5.27M | 9.61%5.18M | -4.53%4.34M | 2.70%19.28M | -0.60%5M | 17.25%5.01M | 0.79%4.72M | -4.96%4.54M | 90.98%18.77M | 62.93%5.03M |
Other non cash items | 183.75%67K | 173.75%59K | 0.00%-80K | 0.00%-319K | 0.00%-79K | 0.00%-80K | 0.00%-80K | 0.00%-80K | -10.38%-319K | 26.17%-79K |
Change In working capital | -138.36%-849K | -59.93%662K | 22.19%-2.47M | 199.35%925K | 103.39%237K | -67.79%2.21M | 218.00%1.65M | -272.95%-3.18M | 113.67%309K | -362.33%-7M |
-Change in receivables | -1,460.18%-3.07M | -318.63%-1.24M | 0.61%-1.62M | -111.21%-344K | 303.72%493K | -91.14%226K | 167.66%569K | -202.00%-1.63M | 198.02%3.07M | 71.76%-242K |
-Change in payables and accrued expense | 11.98%2.23M | 45.99%1.8M | 56.11%-744K | 145.98%1.27M | 96.21%-256K | -53.99%1.99M | 320.57%1.23M | -815.19%-1.7M | -417.24%-2.76M | -291.69%-6.76M |
-Change in other working capital | ---- | ---- | -170.67%-106K | ---- | ---- | ---- | ---- | --150K | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -64.04%1.68M | -70.64%1.26M | 150.41%1.11M | 296.80%13.88M | 201.05%7.09M | -29.65%4.68M | 837.91%4.3M | -149.45%-2.2M | -64.34%3.5M | -236.01%-7.02M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 54.58%2.75M | -707.38%-5.91M | -222.02%-19.29M | 85.48%-25.72M | -124.77%-20.78M | 103.80%1.78M | 99.24%-732K | 75.99%-5.99M | -212.10%-177.18M | 92.16%-9.25M |
Capital expenditure reported | -13.51%-2.29M | 38.89%-1.92M | 15.31%-1.74M | 48.91%-9.53M | 0.47%-2.33M | 78.05%-2.01M | 9.78%-3.14M | 44.04%-2.05M | -995.65%-18.65M | -911.69%-2.34M |
Net business purchase and sale | 39.73%-4.59M | 29.19%-211K | 359.18%1.8M | 107.02%3.28M | 425.12%10.81M | 29.68%-7.62M | 98.64%-298K | 103.66%392K | -3,277.96%-46.72M | 57.44%-3.32M |
Net investment purchase and sale | 50.32%12.77M | ---- | ---- | ---- | ---- | --8.49M | ---- | ---- | ---- | ---- |
Net other investing changes | ---6.95M | ---3.57M | ---5.6M | -149.12%-17.68M | ---- | ---- | ---- | ---- | 202.52%36M | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 54.58%2.75M | -707.38%-5.91M | -222.02%-19.29M | 85.48%-25.72M | -124.77%-20.78M | 103.80%1.78M | 99.24%-732K | 75.99%-5.99M | -212.10%-177.18M | 92.16%-9.25M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 1,125.30%36.81M | 49.55%29.08M | 374.27%30.92M | -86.87%15.66M | 104.88%4.49M | -88.55%3M | -77.16%19.44M | -111.28%-11.28M | 241.26%119.31M | -179.12%-92.02M |
Net issuance payments of debt | 1,021.64%3.49M | -103.39%-700K | 642.50%34.6M | -85.21%13.47M | -9.84%-402K | -106.96%-379K | -73.06%20.63M | -167.37%-6.38M | 136.53%91.12M | -115.17%-366K |
Net preferred stock issuance | 1,010.54%37.95M | --30.22M | --8.57M | --8.7M | --5.28M | --3.42M | --0 | --0 | --0 | --0 |
Cash dividends paid | ---1.13M | ---396K | ---4.09M | ---78K | ---78K | --0 | --0 | --0 | --0 | ---- |
Net other financing activities | -10,202.94%-3.5M | 96.38%-43K | -66.46%-8.15M | -122.80%-6.43M | 99.67%-307K | -100.16%-34K | -113.93%-1.19M | -105.41%-4.9M | -82.91%28.19M | -180.48%-91.65M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 1,125.30%36.81M | 49.55%29.08M | 374.27%30.92M | -86.87%15.66M | 104.88%4.49M | -88.55%3M | -77.16%19.44M | -111.28%-11.28M | 241.26%119.31M | -179.12%-92.02M |
Net cash flow | ||||||||||
Beginning cash position | 43.48%123.56M | 57.09%99.13M | 4.63%86.38M | -39.70%82.56M | -49.92%95.58M | -57.95%86.12M | -70.84%63.1M | -39.70%82.56M | 155.79%136.93M | 43.13%190.84M |
Current changes in cash | 335.63%41.25M | 6.16%24.43M | 165.49%12.75M | 107.03%3.82M | 91.50%-9.2M | 167.76%9.47M | 298.46%23.01M | -124.48%-19.46M | -165.19%-54.37M | -3,114.53%-108.28M |
End cash Position | 72.42%164.8M | 43.48%123.56M | 57.09%99.13M | 4.63%86.38M | 4.63%86.38M | -49.92%95.58M | -57.95%86.12M | -70.84%63.1M | -39.70%82.56M | -39.70%82.56M |
Free cash flow | -122.51%-601K | -156.14%-654K | 85.17%-630K | 128.73%4.35M | 150.94%4.77M | 206.29%2.67M | 128.69%1.17M | -647.29%-4.25M | -286.88%-15.15M | -289.81%-9.35M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
No Data