(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 12.83%168.68M | -10.48%114.61M | -51.31%137.05M | -67.27%85.6M | -67.27%85.6M | -58.34%149.5M | -49.00%128.03M | 52.03%281.49M | 21.08%261.54M | 21.08%261.54M |
-Cash and cash equivalents | 12.83%168.68M | -10.48%114.61M | -51.31%137.05M | -67.27%85.6M | -67.27%85.6M | -58.34%149.5M | -49.00%128.03M | 52.03%281.49M | 21.08%261.54M | 21.08%261.54M |
Receivables | 11.48%58.19M | 2.55%49.87M | 0.09%64.78M | -27.94%56.94M | -27.94%56.94M | 1.96%52.2M | -8.43%48.63M | -7.92%64.72M | 49.27%79.01M | 49.27%79.01M |
-Accounts receivable | -9.63%32.48M | -1.38%32.41M | -8.88%41M | -23.81%39.2M | -23.81%39.2M | 32.33%35.94M | -0.07%32.86M | 53.85%45M | 117.07%51.45M | 117.07%51.45M |
-Notes receivable | --5.86M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Related party accounts receivable | ---- | 9.61%365K | ---- | --0 | --0 | 87.60%2.06M | -68.82%333K | -36.99%586K | -47.01%938K | -47.01%938K |
-Other receivables | 39.82%19.86M | 10.75%17.09M | 24.27%23.78M | -33.37%17.74M | -33.37%17.74M | -38.10%14.2M | -19.40%15.43M | -52.30%19.13M | -3.04%26.63M | -3.04%26.63M |
Inventory | -7.46%4.58M | -9.47%4.63M | -10.72%4.68M | -4.49%5M | -4.49%5M | 8.90%4.94M | 14.03%5.12M | 21.34%5.24M | 67.46%5.24M | 67.46%5.24M |
Prepaid assets | -58.41%5.83M | -72.88%4.93M | 27.66%11.27M | 41.08%9.94M | 41.08%9.94M | 58.42%14.01M | 326.57%18.17M | 17.55%8.83M | 61.86%7.04M | 61.86%7.04M |
Restricted cash | -15.47%48.46M | -17.50%52.34M | 30.62%82.37M | 49.39%80.9M | 49.39%80.9M | 6.31%57.33M | 31.84%63.44M | 53.14%63.06M | 14.31%54.16M | 14.31%54.16M |
Total current assets | 2.79%285.73M | 33.38%351.31M | -29.10%300.15M | -41.43%238.38M | -41.43%238.38M | -41.77%277.98M | -27.04%263.38M | 37.25%423.34M | 25.70%406.99M | 25.70%406.99M |
Non current assets | ||||||||||
Net PPE | -56.54%34.19M | -56.52%34.32M | -1.35%78.12M | -1.34%78.38M | -1.34%78.38M | -1.33%78.66M | -1.33%78.92M | -1.26%79.19M | -1.26%79.45M | -1.26%79.45M |
-Gross PPE | -56.54%34.19M | -56.52%34.32M | -1.35%78.12M | -1.34%78.38M | -1.34%78.38M | -1.33%78.66M | -1.33%78.92M | -1.26%79.19M | -1.26%79.45M | -1.26%79.45M |
Goodwill and other intangible assets | -10.53%3.22M | -10.26%3.31M | -10.01%3.41M | -9.76%3.5M | -9.76%3.5M | -9.50%3.6M | -9.31%3.69M | -9.10%3.79M | -8.87%3.88M | -8.87%3.88M |
Investments and advances | 2,404.77%43.03M | -9.36%1.54M | -5.25%1.63M | -0.89%1.67M | -0.89%1.67M | -4.40%1.72M | -0.47%1.7M | 6.06%1.72M | 0.00%1.69M | 0.00%1.69M |
Related parties assets | ---- | 9.61%365K | ---- | --0 | --0 | 87.60%2.06M | -68.82%333K | -36.99%586K | -47.01%938K | -47.01%938K |
Financial assets | -90.29%480K | -65.49%2.18M | -37.42%3.09M | -56.08%2.85M | -56.08%2.85M | -5.90%4.95M | 190.69%6.31M | 366.26%4.93M | 4,563.31%6.48M | 4,563.31%6.48M |
Non current deferred assets | 0.00%75K | 0.00%75K | --75K | --75K | --75K | --75K | --75K | ---- | --0 | --0 |
Other non current assets | 13.15%20.91M | 13.30%19.35M | 14.79%18.7M | 21.41%17.75M | 21.41%17.75M | 5.66%18.48M | -4.00%17.08M | -8.67%16.29M | -38.02%14.62M | -38.02%14.62M |
Total non current assets | -4.91%1.89B | -6.89%1.86B | -0.25%1.98B | -0.11%1.99B | -0.11%1.99B | 14.83%1.99B | 15.39%2B | 14.17%1.99B | 27.96%1.99B | 27.96%1.99B |
Total assets | -3.97%2.18B | -2.20%2.21B | -5.32%2.28B | -7.13%2.23B | -7.13%2.23B | 2.60%2.27B | 8.07%2.26B | 17.64%2.41B | 27.57%2.4B | 27.57%2.4B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 4.21%161.15M | -5.26%142.25M | 11.45%159.98M | 5.47%162.71M | 5.47%162.71M | 12.96%154.65M | 25.16%150.15M | 13.83%143.55M | 53.38%154.26M | 53.38%154.26M |
-accounts payable | 0.56%144.87M | -4.02%129.67M | 11.32%144.24M | 11.86%149.87M | 11.86%149.87M | 17.94%144.06M | 19.89%135.1M | 9.33%129.57M | 39.10%133.98M | 39.10%133.98M |
-Dividends payable | 3.39%9.27M | 4.67%9.33M | 5.68%9.25M | 11.90%9.16M | 11.90%9.16M | 106.00%8.97M | 152.25%8.92M | 171.17%8.76M | 276.62%8.18M | 276.62%8.18M |
-Due to related parties current | --5.51M | -43.59%2.57M | 19.55%4.49M | -79.27%2.07M | -79.27%2.07M | --0 | 68.75%4.56M | -0.77%3.76M | 578.77%10.01M | 578.77%10.01M |
-Other payable | -6.56%1.51M | -57.31%674K | 36.23%1.99M | -23.28%1.61M | -23.28%1.61M | 6.67%1.62M | 51.25%1.58M | 153.11%1.46M | 243.61%2.1M | 243.61%2.1M |
Other current liabilities | ---- | --113.46M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 4.21%161.15M | 70.30%255.71M | 11.45%159.98M | 5.47%162.71M | 5.47%162.71M | 12.96%154.65M | 25.16%150.15M | 13.83%143.55M | 53.38%154.26M | 53.38%154.26M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -0.97%1.23B | -4.09%1.15B | -4.09%1.28B | -12.33%1.22B | -12.33%1.22B | -4.50%1.24B | -7.84%1.2B | 3.02%1.34B | 13.07%1.39B | 13.07%1.39B |
-Long term debt | 2.49%1.21B | -0.66%1.13B | -4.26%1.22B | -12.87%1.16B | -12.87%1.16B | -4.70%1.18B | -8.21%1.14B | 3.19%1.28B | 13.77%1.33B | 13.77%1.33B |
-Long term capital lease obligation | -68.33%19.15M | -68.43%19.11M | -0.53%60.3M | -0.52%60.38M | -0.52%60.38M | -0.50%60.47M | -0.49%60.54M | -0.40%60.62M | -0.40%60.69M | -0.40%60.69M |
Derivative product liabilities | --0 | --0 | --0 | -95.77%12K | -95.77%12K | -97.50%11K | -76.60%165K | -90.32%181K | -80.21%284K | -80.21%284K |
Preferred securities outside stock equity | -6.16%460.51M | -2.51%480.84M | -1.67%484.38M | 24.61%488.08M | 24.61%488.08M | 65.82%490.76M | 175.75%493.23M | 250.95%492.63M | 271.33%391.68M | 271.33%391.68M |
Other non current liabilities | 4.40%23.57M | 5.47%23.74M | 1.59%22.9M | 1.85%22.76M | 1.85%22.76M | 11.42%22.58M | 9.32%22.51M | 9.46%22.54M | 11.53%22.34M | 11.53%22.34M |
Total non current liabilities | -2.36%1.71B | -3.52%1.65B | -3.39%1.79B | -4.17%1.73B | -4.17%1.73B | 8.56%1.75B | 14.27%1.71B | 26.80%1.85B | 32.97%1.81B | 32.97%1.81B |
Total liabilities | -1.82%1.87B | 2.43%1.91B | -2.32%1.95B | -3.41%1.9B | -3.41%1.9B | 8.91%1.91B | 15.08%1.86B | 25.77%2B | 34.37%1.96B | 34.37%1.96B |
Shareholders'equity | ||||||||||
Share capital | 0.89%681K | 0.89%681K | 0.74%680K | -4.62%682K | -4.62%682K | -7.53%675K | -7.28%675K | -7.28%675K | 6.88%715K | 6.88%715K |
-common stock | 0.91%665K | 0.91%665K | 0.76%664K | -4.72%666K | -4.72%666K | -7.70%659K | -7.44%659K | -7.44%659K | 7.04%699K | 7.04%699K |
-Preferred stock | 0.00%16K | 0.00%16K | 0.00%16K | 0.00%16K | 0.00%16K | 0.00%16K | 0.00%16K | 0.00%16K | 0.00%16K | 0.00%16K |
Retained earnings | -17.08%-442.16M | -28.16%-437.3M | -26.84%-412.01M | -26.93%-412.2M | -26.93%-412.2M | -22.72%-377.66M | -17.53%-341.21M | -7.09%-324.84M | -5.01%-324.74M | -5.01%-324.74M |
Paid-in capital | 0.22%719.11M | 0.27%718.9M | 0.40%718.61M | -2.13%718.5M | -2.13%718.5M | -2.95%717.56M | -2.89%716.99M | -2.87%715.73M | 3.78%734.13M | 3.78%734.13M |
Gains losses not affecting retained earnings | ---723K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total stockholders'equity | -18.69%276.91M | -25.02%282.28M | -21.53%307.27M | -25.15%306.98M | -25.15%306.98M | -21.23%340.58M | -16.12%376.45M | -9.84%391.56M | 2.82%410.11M | 2.82%410.11M |
Noncontrolling interests | 42.80%28.36M | -4.03%21.6M | 12.12%23.33M | -3.09%23.46M | -3.09%23.46M | -25.11%19.86M | -11.22%22.51M | -19.60%20.81M | 23.91%24.21M | 23.91%24.21M |
Total equity | -15.31%305.27M | -23.83%303.88M | -19.83%330.6M | -23.92%330.44M | -23.92%330.44M | -21.45%360.44M | -15.85%398.96M | -10.39%412.37M | 3.81%434.32M | 3.81%434.32M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data