(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | -30.73%5.21M | -48.44%22.69M | -61.97%5.08M | -63.58%4.06M | -41.96%6.03M | -17.55%7.52M | 21.70%44.01M | --13.35M | --11.14M | --10.4M |
Deferred tax | 1,188.41%2.11M | -45.15%4.14M | -6.15%2.05M | -49.02%857K | -54.60%1.07M | -87.60%164K | 47.37%7.54M | --2.18M | --1.68M | --2.36M |
Other non cashItems | 15.03%574K | -67.94%1.43M | -131.42%-93K | -59.26%482K | -64.66%539K | -65.51%499K | 14.27%4.45M | --296K | --1.18M | --1.53M |
Change in working capital | -174.39%-970K | 134.16%9.91M | 194.76%796K | 4.90%5.01M | 230.08%2.8M | -46.80%1.3M | 270.02%4.23M | ---840K | --4.78M | ---2.15M |
-Change in receivables | -234.06%-433K | -81.58%-414K | -98.00%-297K | -295.45%-817K | 104.89%377K | 147.50%323K | 84.48%-228K | ---150K | --418K | --184K |
-Change in other current assets | 181.46%1.01M | 668.66%3.85M | 162.26%947K | -94.85%154K | 179.78%3.99M | -130.67%-1.24M | -80.59%501K | ---1.52M | --2.99M | ---5M |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | -35.12%7.09M | -30.38%42.51M | -18.00%10.17M | -46.42%9.47M | -28.84%11.94M | -23.03%10.93M | 11.11%61.06M | --12.41M | --17.68M | --16.78M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net investment purchase and sale | -201.88%-29.43M | 273.82%156.58M | -71.15%26.07M | -96.37%232K | 301.80%101.4M | 723.96%28.88M | 108.82%41.89M | --90.38M | --6.38M | ---50.25M |
Net PPE purchase and sale | 43.73%-1.5M | 26.66%-10.87M | -162.55%-4.47M | 90.45%-2.03M | -166.25%-1.7M | -2,350.46%-2.67M | -1,102.37%-14.82M | --7.15M | ---21.22M | ---637K |
Net other investing changes | -242.08%-10.39M | 340.16%10.48M | 123.42%1.28M | -232.59%-3.33M | 263.58%5.22M | 310.67%7.31M | -3,961.06%-4.36M | ---5.47M | --2.51M | ---3.19M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -127.82%-70.62M | 66.12%-43.17M | 116.43%6.92M | -378.03%-74.77M | 208.17%55.69M | -70.38%-31M | 66.83%-127.41M | ---42.1M | ---15.64M | ---51.48M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | 511.21%88M | -204.41%-71.1M | -126.97%-27M | 174.63%50M | -185.53%-72.7M | 57.20%-21.4M | 36.20%68.1M | --100.1M | ---67M | --85M |
Net commonstock issuance | 775.76%867K | 257.73%347K | 20,500.00%206K | --0 | -39.13%42K | 266.67%99K | 108.70%97K | --1K | --0 | --69K |
Cash dividends paid | -0.08%-3.94M | -0.03%-15.75M | -0.08%-3.94M | -0.03%-3.94M | 0.00%-3.94M | -0.03%-3.94M | -5.86%-15.74M | ---3.94M | ---3.94M | ---3.94M |
Net other financing activities | -110.51%-11.77M | 725.96%81.48M | 128.40%16.26M | -213.96%-19.65M | -105.58%-27.13M | 178.58%111.99M | -109.04%-13.02M | ---57.26M | --17.24M | ---13.2M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -15.69%73.11M | -113.08%-5.14M | -137.20%-14.46M | 149.07%26.37M | -252.82%-103.76M | 730.88%86.72M | -77.91%39.29M | --38.87M | ---53.74M | --67.9M |
Net cash flow | ||||||||||
Beginning cash position | -11.53%44.5M | -34.99%50.3M | 1.82%41.86M | -12.95%80.8M | 88.10%116.94M | -37.06%50.3M | -66.17%77.36M | --41.12M | --92.82M | --62.17M |
Current changes in cash | -85.63%9.58M | 78.58%-5.8M | -71.30%2.63M | 24.69%-38.94M | -208.87%-36.14M | 475.61%66.64M | 82.11%-27.07M | --9.18M | ---51.7M | --33.2M |
End cash position | -53.76%54.08M | -11.53%44.5M | -11.53%44.5M | 1.82%41.86M | -12.95%80.8M | 88.10%116.94M | -34.99%50.3M | --50.3M | --41.12M | --92.82M |
Free cash flow | -32.33%5.59M | -25.60%28.26M | -79.47%2.32M | 310.22%7.44M | -36.54%10.24M | -41.40%8.26M | -29.49%37.98M | --11.3M | ---3.54M | --16.14M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- | -- |
No Data