CATHEDRA BITCOIN INC
CBTTF
Digihost Technology
DGHI
The9 Ltd
NCTY
Ebang International
EBON
NEPTUNE DIGITAL ASSETS CORP
NPPTF
(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -76.78%-1.76M | 66.71%-958K | 4.65%-1.58M | 7.78%-8.52M | -19.57%-2.99M | 60.17%-995K | -65.78%-2.88M | 33.88%-1.66M | -36.02%-9.24M | -9.54%-2.5M |
Net income from continuing operations | -55.70%-2.69M | 75.89%-687K | -775.13%-6.58M | -11.82%-12.56M | -157.84%-7.24M | 55.99%-1.73M | -19.95%-2.85M | 64.69%-752K | -14.34%-11.24M | -60.07%-2.81M |
Operating gains losses | 107.88%29K | -543.65%-1.17M | 368.20%5.03M | 493.87%1.55M | 4,314.44%3.97M | -145.94%-368K | -1,106.67%-181K | -204.72%-1.87M | -66.28%261K | -77.16%90K |
Depreciation and amortization | 61.75%351K | 70.81%357K | 2.02%202K | 17.98%840K | 12.50%216K | 11.86%217K | 10.00%209K | 45.59%198K | 83.03%712K | 39.13%192K |
Other non cash items | 632.14%410K | -83.56%12K | 116.00%162K | 627.73%866K | 718.69%662K | -78.46%56K | 170.19%73K | 7.14%75K | 109.41%119K | 94.18%-107K |
Change In working capital | -103.25%-24K | 219.44%344K | -182.12%-496K | 345.13%755K | 13.58%-299K | 2,738.46%738K | -170.24%-288K | 251.76%604K | -220.83%-308K | -349.35%-346K |
-Change in receivables | -16,800.00%-507K | -141.94%-75K | -239.22%-213K | 96.26%-22K | 61.48%-141K | 92.31%-3K | 41.51%-31K | 217.69%153K | -121.05%-588K | -832.00%-366K |
-Change in inventory | -656.10%-620K | 180.00%108K | 56.25%-210K | -141.78%-1.09M | -483.33%-391K | -485.71%-82K | 41.56%-135K | -56.35%-480K | 45.65%-450K | 130.27%102K |
-Change in payables and accrued expense | 34.02%1.1M | 354.92%311K | -107.84%-73K | 155.48%1.87M | 384.15%233K | 941.77%823K | -117.58%-122K | 2,287.18%931K | -26.85%730K | -139.05%-82K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -76.78%-1.76M | 66.71%-958K | 4.65%-1.58M | 7.78%-8.52M | -19.57%-2.99M | 60.17%-995K | -65.78%-2.88M | 33.88%-1.66M | -36.02%-9.24M | -9.54%-2.5M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -7.27%-472K | -426.70%-1.93M | 40.96%-222K | -17.36%-1.47M | -10.65%-291K | -57.71%-440K | -13.62%-367K | 3.84%-376K | 23.41%-1.26M | 25.71%-263K |
Net PPE purchase and sale | -16.36%-512K | -365.40%-1.71M | 40.96%-222K | -17.36%-1.47M | -10.65%-291K | -57.71%-440K | -13.62%-367K | 3.84%-376K | 23.41%-1.26M | 25.71%-263K |
Net other investing changes | --40K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -7.27%-472K | -426.70%-1.93M | 40.96%-222K | -17.36%-1.47M | -10.65%-291K | -57.71%-440K | -13.62%-367K | 3.84%-376K | 23.41%-1.26M | 25.71%-263K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -113.86%-164K | -2.97%4.61M | -118.80%-116K | 66.58%13.56M | 214.16%7.01M | -69.15%1.18M | 133.96%4.75M | 1,334.88%617K | -24.45%8.14M | 4,309.43%2.23M |
Net issuance payments of debt | -113.86%-164K | -102.74%-119K | -120.91%-129K | 80.20%13.15M | 209.04%7.01M | -61.90%1.18M | 114.10%4.34M | 699.03%617K | 2,298.49%7.3M | 2,301.94%2.27M |
Proceeds from stock option exercised by employees | ---4.33M | 1,072.46%4.73M | --13K | -54.05%403K | --0 | --0 | --403K | --0 | -75.89%877K | --1K |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---38K | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -113.86%-164K | -2.97%4.61M | -118.80%-116K | 66.58%13.56M | 214.16%7.01M | -69.15%1.18M | 133.96%4.75M | 1,334.88%617K | -24.45%8.14M | 4,309.43%2.23M |
Net cash flow | ||||||||||
Beginning cash position | 185.21%5.17M | 1,045.33%3.44M | 208.47%5.36M | -57.83%1.74M | -31.38%1.56M | 49.26%1.81M | -76.30%300K | -57.83%1.74M | 130.90%4.12M | -66.65%2.27M |
Current changes in cash | -850.40%-2.4M | 14.18%1.72M | -35.50%-1.92M | 250.91%3.56M | 794.78%3.72M | -123.82%-252K | 5,106.67%1.5M | 50.40%-1.41M | -200.90%-2.36M | 80.10%-536K |
Effect of exchange rate changes | -400.00%-5K | 70.00%17K | 86.36%-3K | 368.18%59K | --72K | ---1K | 145.45%10K | ---22K | -450.00%-22K | --0 |
End cash Position | 77.55%2.77M | 185.21%5.17M | 1,045.33%3.44M | 208.47%5.36M | 208.47%5.36M | -31.38%1.56M | 49.26%1.81M | -76.30%300K | -57.83%1.74M | -57.83%1.74M |
Free cash flow | -58.26%-2.27M | 17.84%-2.67M | 11.37%-1.8M | 4.77%-10M | -18.72%-3.29M | 48.33%-1.44M | -57.60%-3.25M | 29.82%-2.03M | -24.46%-10.5M | -4.81%-2.77M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |