(Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -11.22%38.18M | -6.47%56.17M | -6.47%56.17M | -53.57%32.81M | -52.51%41.44M | -15.91%43M | 55.53%60.05M | 55.53%60.05M | 72.42%70.68M | 119.64%87.26M |
-Cash and cash equivalents | 13.76%32.28M | -7.60%44.47M | -7.60%44.47M | -71.66%16.36M | -64.40%24.4M | -40.12%28.37M | 43.78%48.13M | 43.78%48.13M | 47.89%57.74M | 88.50%68.55M |
-Short-term investments | -59.67%5.9M | -1.90%11.7M | -1.90%11.7M | 27.11%16.45M | -8.91%17.04M | 289.95%14.63M | 132.13%11.92M | 132.13%11.92M | 562.71%12.94M | 456.39%18.71M |
Receivables | -0.36%207.44M | 16.57%216.03M | 16.57%216.03M | 26.48%236.46M | 12.35%222.05M | 28.47%208.19M | 44.69%185.32M | 44.69%185.32M | 47.70%186.95M | 49.95%197.64M |
-Accounts receivable | 5.11%195.79M | 31.21%207.32M | 31.21%207.32M | 34.44%211.19M | 12.03%199.67M | 30.49%186.28M | 41.39%158.01M | 41.39%158.01M | 38.54%157.09M | 49.42%178.23M |
-Loans receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%230K | 0.00%230K |
-Taxes receivable | -0.37%8M | -63.52%5.68M | -63.52%5.68M | -56.64%7.43M | -27.17%6.61M | -26.95%8.03M | 45.15%15.56M | 45.15%15.56M | 69.74%17.13M | -1.37%9.08M |
-Related party accounts receivable | -97.31%252.69K | -97.90%207.45K | -97.90%207.45K | 14.85%11.5M | 47.20%10.61M | 108.95%9.39M | 231.11%9.9M | 231.11%9.9M | 268.33%10.02M | 168.73%7.21M |
-Other receivables | -24.50%3.39M | 52.31%2.83M | 52.31%2.83M | 155.28%6.34M | 78.16%5.16M | 25.64%4.49M | -22.23%1.86M | -22.23%1.86M | 1,564.49%2.48M | 620.61%2.9M |
Inventory | -14.36%119.23M | -10.21%126.22M | -10.21%126.22M | -14.25%131.11M | -21.20%124.68M | -2.60%139.22M | 11.48%140.57M | 11.48%140.57M | 22.77%152.91M | 65.77%158.23M |
Prepaid assets | 144.23%12.24M | -6.52%10.24M | -6.52%10.24M | -35.35%6.8M | -51.74%3.82M | -25.59%5.01M | 135.72%10.96M | 135.72%10.96M | 131.43%10.51M | 64.55%7.92M |
Restricted cash | ---- | --0 | --0 | --0 | --0 | --0 | -19.77%212.7K | -19.77%212.7K | -32.15%197.2K | -28.78%174.69K |
Total current assets | -4.64%377.08M | 2.91%408.67M | 2.91%408.67M | -3.34%407.18M | -13.13%391.99M | 8.92%395.42M | 33.39%397.11M | 33.39%397.11M | 41.86%421.24M | 65.87%451.22M |
Non current assets | ||||||||||
Net PPE | 10.07%91.85M | 5.36%86.18M | 5.36%86.18M | 9.44%87.25M | 10.57%85.09M | 8.23%83.45M | 31.81%81.79M | 31.81%81.79M | 52.28%79.73M | 52.59%76.96M |
-Gross PPE | -7.63%101.94M | 7.34%95.55M | 7.34%95.55M | 10.66%116.68M | 13.92%121.8M | 6.03%110.35M | 6.40%89.02M | 6.40%89.02M | 38.82%105.45M | 55.24%106.92M |
-Accumulated depreciation | 62.51%-10.09M | -29.77%-9.38M | -29.77%-9.38M | -14.43%-29.43M | -22.52%-36.71M | 0.28%-26.9M | 66.56%-7.23M | 66.56%-7.23M | -8.96%-25.72M | -62.50%-29.96M |
Goodwill and other intangible assets | 0.96%287.93M | 0.42%287.14M | 0.42%287.14M | -3.44%286.62M | -4.05%284.91M | -3.98%285.2M | 153.55%285.95M | 153.55%285.95M | 168.85%296.82M | 183.21%296.94M |
-Goodwill | 0.00%112.16M | 0.16%112.34M | 0.16%112.34M | -8.46%112.16M | -8.46%112.16M | -8.46%112.16M | 210.93%112.16M | 210.93%112.16M | 253.23%122.53M | 279.50%122.53M |
-Other intangible assets | 1.58%175.77M | 0.58%174.8M | 0.58%174.8M | 0.10%174.45M | -0.96%172.74M | -0.84%173.03M | 126.56%173.78M | 126.56%173.78M | 130.19%174.29M | 140.36%174.41M |
Investments and advances | -1.90%40.54M | 1.71%40.42M | 1.71%40.42M | 6.17%42.75M | 7.34%42.85M | 1.52%41.32M | 1.45%39.74M | 1.45%39.74M | 9.89%40.27M | 14.29%39.92M |
Long-term notes receivables | 0.00%230K | 0.00%230K | 0.00%230K | --230K | --230K | --230K | --230K | --230K | ---- | ---- |
Non current accounts receivable | 744.27%18.32M | 660.46%17.74M | 660.46%17.74M | -38.27%1.85M | -56.34%1.39M | -33.81%2.17M | -6.66%2.33M | -6.66%2.33M | 13.57%3M | 62.60%3.19M |
Related parties assets | -97.31%252.69K | -97.90%207.45K | -97.90%207.45K | 14.85%11.5M | 47.20%10.61M | 108.95%9.39M | 231.11%9.9M | 231.11%9.9M | 268.33%10.02M | 168.73%7.21M |
Non current deferred assets | 30.58%10.75M | 32.63%9.7M | 32.63%9.7M | 68.61%9.69M | 100.76%9.27M | 99.73%8.23M | 82.31%7.31M | 82.31%7.31M | 25.40%5.75M | -14.89%4.62M |
Total non current assets | 6.10%450.17M | 4.99%441.96M | 4.99%441.96M | 0.80%428.95M | 1.40%427.54M | 0.48%424.28M | 90.89%420.94M | 90.89%420.94M | 105.96%425.56M | 113.38%421.63M |
Total assets | 0.92%827.26M | 3.98%850.63M | 3.98%850.63M | -1.26%836.13M | -6.11%819.52M | 4.38%819.7M | 57.86%818.06M | 57.86%818.06M | 68.16%846.8M | 85.86%872.85M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -3.71%153.74M | 14.70%173.56M | 14.70%173.56M | 13.42%170.58M | -0.79%164.87M | 10.65%159.66M | 13.44%151.32M | 13.44%151.32M | 16.41%150.39M | 41.18%166.18M |
-accounts payable | -5.82%144.83M | 10.71%161.93M | 10.71%161.93M | 11.02%161.24M | -0.65%160.23M | 15.51%153.78M | 17.57%146.26M | 17.57%146.26M | 20.29%145.23M | 55.75%161.28M |
-Total tax payable | 53.93%8.74M | 157.31%10.47M | 157.31%10.47M | 167.77%9.15M | 29.95%4.42M | -37.79%5.68M | -53.77%4.07M | -53.77%4.07M | -57.76%3.42M | -75.39%3.4M |
-Due to related parties current | -67.99%8.87K | 7.63%37.99K | 7.63%37.99K | 781.21%90.77K | 32.68%75.27K | -24.15%27.71K | -20.83%35.29K | -20.83%35.29K | -79.59%10.3K | 5.72%56.73K |
-Other payable | -13.11%159.47K | 17.68%1.12M | 17.68%1.12M | -94.30%99.06K | -90.20%141.14K | -90.90%183.54K | 615.70%953.3K | 615.70%953.3K | 436.73%1.74M | 426.22%1.44M |
Current debt and capital lease obligation | 16.55%122.43M | 25.45%139.87M | 25.45%139.87M | 31.58%146.09M | 8.36%117.54M | 35.54%105.05M | 53.34%111.5M | 53.34%111.5M | -3.27%111.03M | 121.98%108.47M |
-Current debt | 20.31%121.18M | 27.04%136.75M | 27.04%136.75M | 32.18%142.61M | 7.64%113.52M | 34.77%100.72M | 50.96%107.64M | 50.96%107.64M | -5.31%107.89M | 118.66%105.46M |
-Current capital lease obligation | -70.97%1.26M | -19.07%3.12M | -19.07%3.12M | 10.95%3.48M | 33.55%4.02M | 56.25%4.33M | 173.10%3.86M | 173.10%3.86M | 273.96%3.14M | 373.49%3.01M |
Current deferred liabilities | -82.61%5.7M | -84.23%3.92M | -84.23%3.92M | -82.41%5.54M | -49.93%22.1M | 413.89%32.77M | 321.96%24.88M | 321.96%24.88M | 1,086.28%31.5M | 520.77%44.14M |
Other current liabilities | 34.35%5.65M | 240.19%4.81M | 240.19%4.81M | 51.77%2.95M | 110.10%4.08M | 25.16%4.2M | -53.58%1.42M | -53.58%1.42M | 1.36%1.94M | --1.94M |
Current liabilities | -5.08%295.86M | 10.31%329.51M | 10.31%329.51M | 9.96%332.97M | -4.17%316.81M | 28.10%311.7M | 34.15%298.71M | 34.15%298.71M | 18.68%302.82M | 83.51%330.59M |
Non current liabilities | ||||||||||
Long term provisions | 94.72%1.3M | 40.81%1.26M | 40.81%1.26M | 86.24%773.71K | 3.00%478.49K | -86.76%668.78K | 47.88%891.77K | 47.88%891.77K | -18.09%415.44K | -4.11%464.56K |
Long term debt and capital lease obligation | 6.87%144.2M | -10.17%131.08M | -10.17%131.08M | -28.71%108.99M | -26.73%119.1M | -18.06%134.93M | 50.31%145.91M | 50.31%145.91M | 66.91%152.88M | 15.94%162.55M |
-Long term debt | 2.35%128.66M | -9.54%122.91M | -9.54%122.91M | -29.55%100.2M | -27.79%109.52M | -17.92%125.7M | 56.66%135.88M | 56.66%135.88M | 56.20%142.22M | 8.62%151.67M |
-Long term capital lease obligation | 68.45%15.54M | -18.63%8.16M | -18.63%8.16M | -17.51%8.79M | -11.92%9.58M | -19.89%9.23M | -2.98%10.03M | -2.98%10.03M | 1,873.95%10.66M | 1,807.22%10.88M |
Non current deferred liabilities | -0.03%36.58M | -3.75%36.43M | -3.75%36.43M | -10.81%42.2M | -28.57%45.16M | -18.81%36.6M | 30.47%37.84M | 30.47%37.84M | 69.03%47.31M | 159.81%63.23M |
Due to related parties non current | 68.41%1.07M | -52.40%296.46K | -52.40%296.46K | ---- | ---- | -24.93%638.13K | -13.25%622.82K | -13.25%622.82K | ---- | -80.19%122.06K |
Other non current liabilities | -12.68%2.22M | -30.01%2.5M | -30.01%2.5M | -68.22%2.66M | -67.91%2.72M | -77.92%2.54M | -63.69%3.58M | -63.69%3.58M | -22.58%8.38M | -31.95%8.47M |
Total non current liabilities | 5.70%185.37M | -9.16%171.56M | -9.16%171.56M | -26.26%154.63M | -28.94%167.46M | -22.79%175.37M | 37.59%188.85M | 37.59%188.85M | 59.63%209.71M | 32.32%235.64M |
Total liabilities | -1.20%481.23M | 2.77%501.06M | 2.77%501.06M | -4.86%487.6M | -14.48%484.26M | 3.53%487.07M | 35.46%487.56M | 35.46%487.56M | 32.60%512.53M | 58.06%566.23M |
Shareholders'equity | ||||||||||
Share capital | 0.11%6.5K | 0.11%6.5K | 0.11%6.5K | 0.98%6.5K | 0.96%6.5K | 0.89%6.49K | 40.03%6.49K | 40.03%6.49K | 54.34%6.44K | 54.76%6.44K |
-common stock | 0.11%6.5K | 0.11%6.5K | 0.11%6.5K | 0.98%6.5K | 0.96%6.5K | 0.89%6.49K | 40.03%6.49K | 40.03%6.49K | 54.34%6.44K | 54.76%6.44K |
Retained earnings | 13.51%-16M | 23.33%-10.66M | 23.33%-10.66M | 25.14%-9.13M | 54.42%-18.39M | 42.54%-18.49M | 57.46%-13.9M | 57.46%-13.9M | 55.92%-12.2M | -90.45%-40.34M |
Paid-in capital | 0.20%326.9M | 0.19%326.86M | 0.19%326.86M | 0.79%326.82M | 0.78%326.77M | 0.64%326.25M | 106.61%326.25M | 106.61%326.25M | 168.99%324.26M | 170.73%324.24M |
Less: Treasury stock | 0.89%31.29M | 2.40%31.29M | 2.40%31.29M | 4.05%31.29M | 5.21%31.29M | 11.46%31.01M | 765.31%30.55M | 765.31%30.55M | 751.63%30.07M | 742.20%29.74M |
Gains losses not affecting retained earnings | 68.47%587.93K | -43.52%633.49K | -43.52%633.49K | -57.42%986.72K | -66.71%751.51K | -81.44%348.98K | -43.25%1.12M | -43.25%1.12M | 142.16%2.32M | 114.22%2.26M |
Other equity interest | 33.44%29.52M | 80.23%28.71M | 80.23%28.71M | 54.74%25.96M | 39.82%22.68M | 52.86%22.12M | 303.96%15.93M | 303.96%15.93M | 276.95%16.77M | 226.23%16.22M |
Total stockholders'equity | 3.51%309.74M | 5.16%314.26M | 5.16%314.26M | 4.07%313.35M | 10.23%300.54M | 6.67%299.22M | 134.18%298.85M | 134.18%298.85M | 240.96%301.09M | 223.98%272.65M |
Noncontrolling interests | 8.64%36.29M | 11.54%35.3M | 11.54%35.3M | 6.02%35.17M | 2.21%34.72M | -2.60%33.4M | 3.13%31.65M | 3.13%31.65M | 15.39%33.18M | 24.64%33.97M |
Total equity | 4.03%346.02M | 5.77%349.56M | 5.77%349.56M | 4.27%348.53M | 9.34%335.26M | 5.66%332.62M | 108.78%330.5M | 108.78%330.5M | 185.55%334.27M | 175.22%306.62M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data