(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -40.65%78.63M | -37.66%87.22M | -28.77%102.08M | -22.20%130.03M | -22.20%130.03M | -26.69%132.48M | -32.51%139.91M | -40.22%143.31M | -42.08%167.14M | -42.08%167.14M |
-Cash and cash equivalents | -40.65%78.63M | -37.66%87.22M | -28.77%102.08M | -22.20%130.03M | -22.20%130.03M | -26.69%132.48M | -32.51%139.91M | -40.22%143.31M | -42.08%167.14M | -42.08%167.14M |
Receivables | -18.53%14.08M | 32.77%17.37M | 4.51%15.03M | 3.63%18.26M | 3.63%18.26M | -51.92%17.29M | -58.23%13.08M | -55.51%14.38M | -55.88%17.62M | -55.88%17.62M |
-Accounts receivable | 6.60%5.67M | 130.76%10.54M | -3.37%5.7M | -11.06%8.19M | -11.06%8.19M | -41.67%5.32M | -10.45%4.57M | 40.79%5.9M | -16.14%9.21M | -16.14%9.21M |
-Taxes receivable | -24.84%5.49M | -32.67%4.74M | 3.02%7.26M | 6.93%6.87M | 6.93%6.87M | -65.28%7.3M | -66.04%7.04M | -68.22%7.04M | -71.59%6.42M | -71.59%6.42M |
-Other receivables | -37.34%2.92M | 41.50%2.09M | 44.18%2.07M | 60.71%3.21M | 60.71%3.21M | -19.57%4.66M | -73.11%1.48M | -75.96%1.44M | -68.65%2M | -68.65%2M |
Inventory | -28.12%57.46M | -42.20%53.67M | -44.63%60.62M | -50.54%57.76M | -50.54%57.76M | -36.80%79.93M | -24.08%92.85M | -7.58%109.49M | 9.28%116.8M | 9.28%116.8M |
Prepaid assets | -20.26%4.31M | -10.26%6.05M | 5.83%6.65M | -15.42%5.71M | -15.42%5.71M | -27.81%5.41M | -25.70%6.75M | -44.01%6.28M | -24.80%6.75M | -24.80%6.75M |
Restricted cash | 32.71%848K | 32.86%845K | 32.65%841K | 1.42%641K | 1.42%641K | 1.43%639K | 0.95%636K | 0.63%634K | --632K | --632K |
Other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---1K | ---- | ---- |
Total current assets | -34.11%155.33M | -34.78%165.16M | -32.42%185.22M | -31.25%212.41M | -31.25%212.41M | -32.89%235.75M | -31.68%253.22M | -31.88%274.1M | -30.48%308.93M | -30.48%308.93M |
Non current assets | ||||||||||
Net PPE | -55.08%61.85M | -52.46%69.26M | -45.25%80.68M | -36.00%93.17M | -36.00%93.17M | 163.71%137.69M | 204.41%145.69M | 243.19%147.35M | 283.54%145.57M | 283.54%145.57M |
-Gross PPE | -39.60%111.73M | -27.98%136.32M | -16.08%156.19M | -9.75%164.03M | -9.75%164.03M | 122.78%184.99M | 151.88%189.29M | 177.23%186.11M | 208.65%181.74M | 208.65%181.74M |
-Accumulated depreciation | -5.45%-49.88M | -53.82%-67.07M | -94.82%-75.51M | -95.92%-70.86M | -95.92%-70.86M | -53.44%-47.3M | -59.75%-43.6M | -60.18%-38.76M | -72.82%-36.17M | -72.82%-36.17M |
Goodwill and other intangible assets | -54.26%43K | -47.66%56K | -32.50%81K | -38.35%82K | -38.35%82K | -63.14%94K | -71.69%107K | -76.05%120K | -78.62%133K | -78.62%133K |
Investments and advances | 0.00%2M | 0.00%2M | -11.11%2M | -11.11%2M | -11.11%2M | -11.11%2M | -11.11%2M | 0.00%2.25M | 0.00%2.25M | 0.00%2.25M |
Non current deferred assets | 8.09%1.08M | 8.09%1.08M | 47.35%1.48M | 47.35%1.48M | 47.35%1.48M | 881.37%1M | 881.37%1M | 881.37%1M | 881.37%1M | 881.37%1M |
Non current prepaid assets | -53.98%1.61M | -49.36%1.91M | -34.97%2.9M | -19.31%3.56M | -19.31%3.56M | -1.91%3.5M | 10.50%3.77M | 41.94%4.46M | 46.02%4.42M | 46.02%4.42M |
Other non current assets | ---- | ---- | ---- | -85.96%8K | -85.96%8K | -71.43%20K | -59.76%33K | -52.13%45K | -46.73%57K | -46.73%57K |
Total non current assets | -53.86%66.59M | -51.31%74.3M | -43.87%87.14M | -34.63%100.3M | -34.63%100.3M | 131.64%144.3M | 163.47%152.6M | 216.62%155.23M | 248.22%153.43M | 248.22%153.43M |
Total assets | -41.61%221.91M | -40.99%239.46M | -36.56%272.36M | -32.37%312.71M | -32.37%312.71M | -8.10%380.05M | -5.30%405.82M | -4.89%429.33M | -5.34%462.36M | -5.34%462.36M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 27.80%18.97M | -13.54%10.89M | 42.81%14.28M | -49.64%7.85M | -49.64%7.85M | -59.95%14.84M | -64.09%12.6M | -70.53%10M | -67.98%15.58M | -67.98%15.58M |
-accounts payable | 45.94%18.36M | -3.43%9.97M | 80.18%13.14M | -52.22%5.85M | -52.22%5.85M | -29.21%12.58M | -31.64%10.32M | -57.24%7.3M | -60.15%12.25M | -60.15%12.25M |
-Total tax payable | -73.19%606K | -59.35%926K | -57.89%1.14M | -40.17%2M | -40.17%2M | -88.28%2.26M | -88.60%2.28M | -83.96%2.71M | -81.39%3.34M | -81.39%3.34M |
Current accrued expenses | -23.09%7.08M | -8.61%8.11M | -26.57%8.37M | 3.81%13.45M | 3.81%13.45M | -33.80%9.21M | -31.92%8.88M | -12.93%11.4M | -27.39%12.95M | -27.39%12.95M |
Current provisions | -26.84%1.82M | -16.11%2.47M | -12.70%2.42M | -25.67%3.37M | -25.67%3.37M | -22.08%2.49M | -16.44%2.94M | -28.51%2.77M | -16.84%4.53M | -16.84%4.53M |
Current debt and capital lease obligation | -27.28%10.6M | -21.50%10.8M | 18.19%14M | 48.28%15.22M | 48.28%15.22M | --14.58M | --13.76M | --11.85M | --10.26M | --10.26M |
-Current capital lease obligation | -27.28%10.6M | -21.50%10.8M | 18.19%14M | 48.28%15.22M | 48.28%15.22M | --14.58M | --13.76M | --11.85M | --10.26M | --10.26M |
Current deferred liabilities | -8.16%3.61M | 13.47%4.25M | 16.01%4.26M | 12.18%4.55M | 12.18%4.55M | 15.77%3.93M | 16.50%3.74M | 2.40%3.67M | -3.10%4.06M | -3.10%4.06M |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---1K | ---1K |
Current liabilities | -10.46%45.88M | -10.77%40.29M | 8.11%46.71M | -2.81%48.61M | -2.81%48.61M | -19.32%51.24M | -22.77%45.16M | -26.26%43.21M | -38.38%50.01M | -38.38%50.01M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -47.36%48.65M | -43.03%55.16M | -33.53%65.35M | -17.63%78.73M | -17.63%78.73M | --92.42M | --96.82M | --98.31M | --95.58M | --95.58M |
-Long term capital lease obligation | -47.36%48.65M | -43.03%55.16M | -33.53%65.35M | -17.63%78.73M | -17.63%78.73M | --92.42M | --96.82M | --98.31M | --95.58M | --95.58M |
Other non current liabilities | 322.22%38K | --38K | --38K | --38K | --38K | -99.95%9K | ---- | ---- | ---- | ---- |
Total non current liabilities | -47.32%48.69M | -42.99%55.2M | -33.49%65.39M | -17.59%78.77M | -17.59%78.77M | 422.91%92.43M | 514.99%96.82M | 688.71%98.31M | 830.79%95.58M | 830.79%95.58M |
Total liabilities | -34.18%94.57M | -32.74%95.49M | -20.79%112.1M | -12.51%127.38M | -12.51%127.38M | 76.95%143.67M | 91.31%141.97M | 99.15%141.52M | 59.25%145.6M | 59.25%145.6M |
Shareholders'equity | ||||||||||
Share capital | -93.33%1K | 0.00%15K | 0.00%15K | 0.00%15K | 0.00%15K | 0.00%15K | 0.00%15K | 0.00%15K | 0.00%15K | 0.00%15K |
-common stock | -93.33%1K | 0.00%15K | 0.00%15K | 0.00%15K | 0.00%15K | 0.00%15K | 0.00%15K | 0.00%15K | 0.00%15K | 0.00%15K |
Retained earnings | -37.20%-458.84M | -44.52%-437.66M | -52.80%-418.53M | -63.86%-391.2M | -63.86%-391.2M | -56.36%-334.42M | -60.55%-302.84M | -71.98%-273.91M | -73.77%-238.74M | -73.77%-238.74M |
Paid-in capital | 2.32%589.16M | 2.74%586.48M | 3.23%583.33M | 3.71%579.85M | 3.71%579.85M | 4.07%575.83M | 4.48%570.82M | 4.73%565.08M | 4.76%559.11M | 4.76%559.11M |
Gains losses not affecting retained earnings | 40.96%-2.98M | -17.31%-4.86M | -34.52%-4.55M | 7.64%-3.34M | 7.64%-3.34M | 28.86%-5.05M | -21.60%-4.14M | -42,162.50%-3.38M | -642.19%-3.61M | -642.19%-3.61M |
Total stockholders'equity | -46.13%127.35M | -45.43%143.97M | -44.31%160.27M | -41.49%185.33M | -41.49%185.33M | -28.88%236.38M | -25.53%263.85M | -24.32%287.81M | -20.21%316.77M | -20.21%316.77M |
Total equity | -46.13%127.35M | -45.43%143.97M | -44.31%160.27M | -41.49%185.33M | -41.49%185.33M | -28.88%236.38M | -25.53%263.85M | -24.32%287.81M | -20.21%316.77M | -20.21%316.77M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data