Intchains Group
ICG
BIGG DIGITAL ASSETS INC
BBKCF
NEPTUNE DIGITAL ASSETS CORP
NPPTF
Bitdeer Technologies
BTDR
MicroStrategy
MSTR
(FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 20.96%1.8B | 21.69%455.76M | 19.35%564.76M | 21.62%481.24M | 21.91%302.92M | 20.04%1.49B | 16.46%374.54M | 24.96%473.2M | 395.68M | 248.49M |
Operating revenue | 21.11%1.8B | 22.27%451.48M | 19.35%564.76M | 21.62%481.24M | 21.91%302.92M | 19.93%1.49B | 16.00%369.25M | 24.96%473.2M | --395.68M | --248.49M |
Cost of revenue | 31.42%744.01M | 44.34%187.04M | 26.34%228.83M | 31.11%210.08M | 24.04%118.06M | 14.82%566.12M | 11.94%129.59M | 28.59%181.13M | 160.23M | 95.17M |
Gross profit | 14.57%1.06B | 9.70%268.72M | 15.02%335.93M | 15.17%271.16M | 20.58%184.87M | 23.47%925.79M | 19.00%244.96M | 22.81%292.07M | 235.45M | 153.32M |
Operating expense | -1.45%619.95M | -26.49%172.85M | 3.42%176.3M | 15.60%133.17M | 27.15%137.64M | 45.52%629.05M | 75.35%235.15M | 28.23%170.46M | 115.19M | 108.25M |
Selling and administrative expenses | -3.20%540.8M | -29.00%151.55M | 3.43%156.56M | 10.78%113.67M | 30.44%119.02M | 52.34%558.67M | 82.64%213.45M | 34.79%151.37M | --102.61M | --91.25M |
-Selling and marketing expense | 30.42%314.65M | 56.20%86.34M | 16.32%102.61M | 52.41%66.22M | 43.82%59.49M | 33.25%241.26M | -11.46%55.28M | 39.05%88.21M | --43.45M | --41.37M |
-General and administrative expense | -28.75%226.15M | -58.77%65.21M | -14.57%53.95M | -19.79%47.45M | 19.34%59.53M | 70.96%317.41M | 190.56%158.17M | 29.25%63.16M | --59.16M | --49.88M |
Depreciation amortization depletion | 16.33%79.77M | 22.95%21.44M | 13.67%20M | 17.80%19.48M | 10.86%18.85M | 1.99%68.57M | -19.24%17.44M | 12.42%17.6M | --16.53M | --17M |
-Depreciation and amortization | 16.33%79.77M | 22.95%21.44M | 13.67%20M | 17.80%19.48M | 10.86%18.85M | 1.99%68.57M | -19.24%17.44M | 12.42%17.6M | --16.53M | --17M |
Other operating expenses | -133.81%-612K | -103.26%-139K | -117.88%-267K | 100.63%25K | ---231K | 208.45%1.81M | 197.75%4.26M | -70.01%1.49M | ---3.95M | ---- |
Operating profit | 48.52%440.72M | 877.12%95.88M | 31.27%159.63M | 14.75%137.99M | 4.79%47.23M | -6.54%296.74M | -86.32%9.81M | 15.95%121.61M | 120.26M | 45.07M |
Net non-operating interest income expense | -2.49%-128.45M | 53.53%-20.43M | -67.00%-44.58M | 7.36%-27.39M | -43.64%-36.05M | -43.83%-125.33M | -1,666.33%-43.97M | 33.00%-26.69M | -29.57M | -25.1M |
Non-operating interest income | 235.25%8.04M | ---- | ---- | ---- | ---- | 2,563.33%2.4M | ---- | ---- | ---- | ---- |
Non-operating interest expense | -11.92%108.59M | -98.63%575K | 67.00%44.58M | -7.36%27.39M | 43.64%36.05M | 49.19%123.29M | 674.11%41.93M | -33.00%26.69M | --29.57M | --25.1M |
Total other finance cost | 528.65%27.89M | ---- | ---- | ---- | ---- | -3.25%4.44M | ---- | ---- | ---- | ---- |
Other net income (expense) | -4.08%-18.49M | -91.65%2.8M | -15.60%-4.16M | 67.60%-5.48M | 62.20%-11.66M | -188.20%-17.77M | 392.79%33.58M | -120.56%-3.6M | -16.92M | -30.83M |
Gain on sale of security | -4.08%-18.49M | -91.65%2.8M | -15.60%-4.16M | 67.60%-5.48M | 62.20%-11.66M | -188.20%-17.77M | 392.79%33.58M | -120.56%-3.6M | ---16.92M | ---30.83M |
Income before tax | 91.20%293.78M | 13,803.33%78.25M | 21.44%110.9M | 42.51%105.12M | 95.58%-480K | -38.67%153.65M | -100.91%-571K | 10.65%91.32M | 73.77M | -10.86M |
Income tax | 29.95%102.18M | -6.98%25.78M | 28.50%36.26M | 37.32%33.47M | 498.69%6.67M | 24.00%78.63M | 442.81%27.72M | 4.91%28.22M | 24.37M | -1.67M |
Net income | 155.39%191.6M | 285.47%52.47M | 18.28%74.64M | 45.07%71.65M | 22.13%-7.15M | -59.91%75.02M | -148.79%-28.29M | 13.42%63.1M | 49.39M | -9.19M |
Net income continuous Operations | 155.39%191.6M | 285.47%52.47M | 18.28%74.64M | 45.07%71.65M | 22.13%-7.15M | -59.91%75.02M | -148.79%-28.29M | 13.42%63.1M | --49.39M | ---9.19M |
Minority interest income | ||||||||||
Net income attributable to the parent company | 155.39%191.6M | 285.47%52.47M | 18.28%74.64M | 45.07%71.65M | 22.13%-7.15M | -59.91%75.02M | -148.79%-28.29M | 13.42%63.1M | 49.39M | -9.19M |
Preferred stock dividends | ||||||||||
Other preferred stock dividends | ||||||||||
Net income attributable to common stockholders | 155.39%191.6M | 285.47%52.47M | 18.28%74.64M | 45.07%71.65M | 22.13%-7.15M | -59.91%75.02M | -148.79%-28.29M | 13.42%63.1M | 49.39M | -9.19M |
Basic earnings per share | 155.37%1.02 | 285.92%0.28 | 19.06%0.4 | 44.50%0.38 | 18.22%-0.04 | -59.91%0.3994 | -148.79%-0.1506 | 13.42%0.336 | 0.263 | -0.0489 |
Diluted earnings per share | 155.37%1.02 | 285.92%0.28 | 19.06%0.4 | 44.50%0.38 | 18.22%-0.04 | -59.91%0.3994 | -148.79%-0.1506 | 13.42%0.336 | 0.263 | -0.0489 |
Dividend per share | ||||||||||
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |