(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 207.02%6.3M | 207.02%6.3M | 11.89%2.05M | 11.89%2.05M | -21.86%1.83M | -21.86%1.83M | 249.26%2.35M | 249.26%2.35M | -67.11%672K | -67.11%672K |
-Cash and cash equivalents | 207.02%6.3M | 207.02%6.3M | 11.89%2.05M | 11.89%2.05M | -21.86%1.83M | -21.86%1.83M | 249.26%2.35M | 249.26%2.35M | -67.11%672K | -67.11%672K |
Receivables | -9.82%21.12M | -9.82%21.12M | -10.74%23.42M | -10.74%23.42M | 11.51%26.24M | 11.51%26.24M | 38.17%23.53M | 38.17%23.53M | -5.94%17.03M | -5.94%17.03M |
-Accounts receivable | -9.85%21.02M | -9.85%21.02M | -11.02%23.32M | -11.02%23.32M | 14.26%26.21M | 14.26%26.21M | 36.86%22.94M | 36.86%22.94M | -6.97%16.76M | -6.97%16.76M |
-Other receivables | 14.94%354K | 14.94%354K | -9.94%308K | -9.94%308K | -58.65%342K | -58.65%342K | 51.74%827K | 51.74%827K | 67.69%545K | 67.69%545K |
-Recievables adjustments allowances | -22.60%-255K | -22.60%-255K | 33.33%-208K | 33.33%-208K | -33.33%-312K | -33.33%-312K | 14.91%-234K | 14.91%-234K | -16.53%-275K | -16.53%-275K |
Inventory | 3.67%48.84M | 3.67%48.84M | 18.22%47.11M | 18.22%47.11M | 42.64%39.85M | 42.64%39.85M | -26.92%27.94M | -26.92%27.94M | 19.50%38.23M | 19.50%38.23M |
Prepaid assets | -11.37%2.15M | -11.37%2.15M | 61.26%2.43M | 61.26%2.43M | 40.39%1.51M | 40.39%1.51M | -9.31%1.07M | -9.31%1.07M | -12.90%1.18M | -12.90%1.18M |
Current deferred assets | -85.98%68K | -85.98%68K | --485K | --485K | ---- | ---- | -84.27%78K | -84.27%78K | --496K | --496K |
Hedging assets-current | -48.48%17K | -48.48%17K | --33K | --33K | ---- | ---- | ---- | ---- | --8K | --8K |
Other current assets | -93.93%15K | -93.93%15K | 78.99%247K | 78.99%247K | 2.22%138K | 2.22%138K | -32.50%135K | -32.50%135K | --200K | --200K |
Total current assets | 3.61%78.51M | 3.61%78.51M | 8.92%75.77M | 8.92%75.77M | 26.25%69.56M | 26.25%69.56M | -4.70%55.1M | -4.70%55.1M | 8.08%57.82M | 8.08%57.82M |
Non current assets | ||||||||||
Net PPE | 13.33%29.57M | 13.33%29.57M | -2.42%26.09M | -2.42%26.09M | 26.10%26.74M | 26.10%26.74M | -3.63%21.2M | -3.63%21.2M | 21.26%22M | 21.26%22M |
-Gross PPE | 10.99%48.96M | 10.99%48.96M | -7.14%44.11M | -7.14%44.11M | 15.25%47.51M | 15.25%47.51M | 3.14%41.22M | 3.14%41.22M | 11.94%39.97M | 11.94%39.97M |
-Accumulated depreciation | -7.60%-19.39M | -7.60%-19.39M | 13.22%-18.02M | 13.22%-18.02M | -3.76%-20.77M | -3.76%-20.77M | -11.42%-20.02M | -11.42%-20.02M | -2.31%-17.97M | -2.31%-17.97M |
Investments and advances | 2.68%9.84M | 2.68%9.84M | 3.05%9.58M | 3.05%9.58M | 40.87%9.3M | 40.87%9.3M | 0.72%6.6M | 0.72%6.6M | 31.55%6.55M | 31.55%6.55M |
-Long term equity investment | 2.68%9.84M | 2.68%9.84M | 3.05%9.58M | 3.05%9.58M | 40.87%9.3M | 40.87%9.3M | 0.72%6.6M | 0.72%6.6M | 31.55%6.55M | 31.55%6.55M |
Goodwill and other intangible assets | -23.45%444K | -23.45%444K | -8.52%580K | -8.52%580K | 23.35%634K | 23.35%634K | 202.35%514K | 202.35%514K | --170K | --170K |
-Other intangible assets | -23.45%444K | -23.45%444K | -8.52%580K | -8.52%580K | 23.35%634K | 23.35%634K | 202.35%514K | 202.35%514K | --170K | --170K |
Non current deferred assets | -31.25%77K | -31.25%77K | -50.44%112K | -50.44%112K | -35.06%226K | -35.06%226K | 461.29%348K | 461.29%348K | --62K | --62K |
Other non current assets | 12.20%138K | 12.20%138K | -1.60%123K | -1.60%123K | 2.46%125K | 2.46%125K | --122K | --122K | ---- | ---- |
Total non current assets | 9.81%40.07M | 9.81%40.07M | -1.44%36.49M | -1.44%36.49M | 28.60%37.02M | 28.60%37.02M | 0.00%28.79M | 0.00%28.79M | 24.48%28.79M | 24.48%28.79M |
Total assets | 5.63%118.58M | 5.63%118.58M | 5.32%112.26M | 5.32%112.26M | 27.06%106.59M | 27.06%106.59M | -3.14%83.89M | -3.14%83.89M | 13.03%86.61M | 13.03%86.61M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -30.22%972K | -30.22%972K | -82.24%1.39M | -82.24%1.39M | -18.11%7.84M | -18.11%7.84M | -11.13%9.58M | -11.13%9.58M | -5.98%10.78M | -5.98%10.78M |
-Current debt | -27.84%736K | -27.84%736K | -86.45%1.02M | -86.45%1.02M | -19.21%7.53M | -19.21%7.53M | -11.72%9.32M | -11.72%9.32M | -7.94%10.55M | -7.94%10.55M |
-Current capital lease obligation | -36.73%236K | -36.73%236K | 17.67%373K | 17.67%373K | 20.99%317K | 20.99%317K | 16.44%262K | 16.44%262K | --225K | --225K |
Payables | -4.15%24.77M | -4.15%24.77M | 23.70%25.84M | 23.70%25.84M | 17.10%20.89M | 17.10%20.89M | -9.62%17.84M | -9.62%17.84M | -21.41%19.74M | -21.41%19.74M |
-accounts payable | -1.90%20.58M | -1.90%20.58M | 17.29%20.98M | 17.29%20.98M | 18.02%17.88M | 18.02%17.88M | -9.61%15.15M | -9.61%15.15M | -28.04%16.76M | -28.04%16.76M |
-Other payable | -13.84%4.19M | -13.84%4.19M | 61.83%4.86M | 61.83%4.86M | 11.96%3.01M | 11.96%3.01M | -9.69%2.68M | -9.69%2.68M | 63.48%2.97M | 63.48%2.97M |
Current provisions | ---- | ---- | 13.68%108K | 13.68%108K | 187.88%95K | 187.88%95K | --33K | --33K | ---- | ---- |
Pension and other retirement benefit plans | 21.36%2.39M | 21.36%2.39M | 10.11%1.97M | 10.11%1.97M | -17.59%1.79M | -17.59%1.79M | 7.58%2.17M | 7.58%2.17M | -0.93%2.02M | -0.93%2.02M |
Current deferred liabilities | 353.06%1.63M | 353.06%1.63M | -86.81%360K | -86.81%360K | 59.78%2.73M | 59.78%2.73M | -4.31%1.71M | -4.31%1.71M | 10,400.00%1.79M | 10,400.00%1.79M |
Other current liabilities | 708.05%4.52M | 708.05%4.52M | 44.82%559K | 44.82%559K | -2.28%386K | -2.28%386K | 39.58%395K | 39.58%395K | -19.83%283K | -19.83%283K |
Current liabilities | 13.39%34.28M | 13.39%34.28M | -10.38%30.23M | -10.38%30.23M | 6.33%33.73M | 6.33%33.73M | -8.32%31.72M | -8.32%31.72M | -11.25%34.6M | -11.25%34.6M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -97.07%107K | -97.07%107K | 9.85%3.65M | 9.85%3.65M | 759.84%3.32M | 759.84%3.32M | -93.58%386K | -93.58%386K | --6.01M | --6.01M |
-Long term debt | ---- | ---- | 14.53%3.36M | 14.53%3.36M | --2.93M | --2.93M | ---- | ---- | --5.74M | --5.74M |
-Long term capital lease obligation | -62.85%107K | -62.85%107K | -25.58%288K | -25.58%288K | 0.26%387K | 0.26%387K | 45.11%386K | 45.11%386K | --266K | --266K |
Employee benefits | 18.55%1.59M | 18.55%1.59M | 12.40%1.34M | 12.40%1.34M | -16.97%1.19M | -16.97%1.19M | -7.94%1.44M | -7.94%1.44M | 50.19%1.56M | 50.19%1.56M |
Non current deferred liabilities | 19.06%5.33M | 19.06%5.33M | 10.45%4.48M | 10.45%4.48M | 110.26%4.06M | 110.26%4.06M | 3.99%1.93M | 3.99%1.93M | 31.75%1.86M | 31.75%1.86M |
Total non current liabilities | -25.73%7.03M | -25.73%7.03M | 10.49%9.47M | 10.49%9.47M | 128.32%8.57M | 128.32%8.57M | -60.18%3.75M | -60.18%3.75M | 285.01%9.43M | 285.01%9.43M |
Total liabilities | 4.06%41.31M | 4.06%41.31M | -6.15%39.7M | -6.15%39.7M | 19.24%42.3M | 19.24%42.3M | -19.42%35.48M | -19.42%35.48M | 6.26%44.03M | 6.26%44.03M |
Shareholders'equity | ||||||||||
Share capital | 0.00%15.23M | 0.00%15.23M | 4.96%15.23M | 4.96%15.23M | 12.58%14.51M | 12.58%14.51M | 4.61%12.89M | 4.61%12.89M | 2.65%12.32M | 2.65%12.32M |
-common stock | 0.00%15.23M | 0.00%15.23M | 4.96%15.23M | 4.96%15.23M | 12.58%14.51M | 12.58%14.51M | 4.61%12.89M | 4.61%12.89M | 2.65%12.32M | 2.65%12.32M |
Retained earnings | 6.20%43.2M | 6.20%43.2M | 19.96%40.67M | 19.96%40.67M | 35.00%33.91M | 35.00%33.91M | 35.56%25.12M | 35.56%25.12M | 36.87%18.53M | 36.87%18.53M |
Gains losses not affecting retained earnings | 19.48%14.42M | 19.48%14.42M | 0.97%12.07M | 0.97%12.07M | 71.82%11.95M | 71.82%11.95M | -11.46%6.96M | -11.46%6.96M | 42.69%7.86M | 42.69%7.86M |
Total stockholders'equity | 7.17%72.84M | 7.17%72.84M | 12.60%67.97M | 12.60%67.97M | 34.27%60.36M | 34.27%60.36M | 16.17%44.96M | 16.17%44.96M | 24.67%38.7M | 24.67%38.7M |
Noncontrolling interests | -3.72%4.42M | -3.72%4.42M | 17.16%4.6M | 17.16%4.6M | 13.45%3.92M | 13.45%3.92M | -10.90%3.46M | -10.90%3.46M | -6.48%3.88M | -6.48%3.88M |
Total equity | 6.48%77.27M | 6.48%77.27M | 12.87%72.56M | 12.87%72.56M | 32.78%64.29M | 32.78%64.29M | 13.70%48.41M | 13.70%48.41M | 21.00%42.58M | 21.00%42.58M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data