Bisalloy Steel Group Ltd (BIS) Income Statement & Earnings

5.560
+0.220+4.12%

20min DelayMarket Closed Jan 16 16:00 AET

267.11MMarket Cap13.80P/E (Static)

Bisalloy Steel Group Ltd (BIS) Income Statement

Quarterly+Annual

YOY

Hide blank lines

(FY)Jun 30, 2025

(FY)Jun 30, 2024

(FY)Jun 30, 2023

(FY)Jun 30, 2022

(FY)Jun 30, 2021

(FY)Jun 30, 2020

(FY)Jun 30, 2019

(FY)Jun 30, 2018

(FY)Jun 30, 2017

(FY)Jun 30, 2016

Total revenue

-0.03%152.81M

-0.18%152.86M

29.97%153.14M

12.40%117.83M

-5.32%104.83M

12.84%110.72M

10.77%98.12M

38.32%88.59M

16.38%64.04M

-9.76%55.03M

Operating revenue

-0.03%152.81M

-0.18%152.86M

29.97%153.14M

12.40%117.83M

-5.32%104.83M

12.84%110.72M

10.77%98.12M

38.32%88.59M

16.38%64.04M

-9.76%55.03M

Cost of revenue

-4.77%108.76M

-5.24%114.21M

38.92%120.52M

6.48%86.75M

-6.54%81.48M

8.65%87.17M

12.53%80.23M

43.38%71.3M

17.77%49.73M

-11.16%42.23M

Gross profit

13.97%44.05M

18.50%38.65M

4.97%32.62M

33.07%31.07M

-0.83%23.35M

31.60%23.55M

3.51%17.89M

20.75%17.29M

11.79%14.32M

-4.80%12.81M

Operating expense

8.58%21.21M

12.74%19.54M

24.20%17.33M

-2.37%13.95M

-13.85%14.29M

14.16%16.59M

6.96%14.53M

7.18%13.59M

7.51%12.68M

10.95%11.79M

Selling and administrative expenses

10.20%19.12M

14.37%17.35M

30.34%15.17M

-3.72%11.64M

-16.88%12.09M

14.04%14.54M

6.79%12.75M

6.66%11.94M

7.36%11.19M

11.91%10.43M

-Selling and marketing expense

17.67%8.38M

11.22%7.12M

34.75%6.4M

-7.59%4.75M

-9.76%5.14M

7.71%5.7M

5.80%5.29M

-0.42%5M

18.59%5.02M

9.61%4.23M

-General and administrative expense

5.00%10.74M

16.68%10.23M

27.30%8.77M

-0.85%6.89M

-21.46%6.95M

18.52%8.84M

7.51%7.46M

12.43%6.94M

-0.32%6.17M

13.55%6.19M

Depreciation amortization depletion

-4.25%2.1M

1.25%2.19M

-6.65%2.16M

4.99%2.32M

7.61%2.21M

15.05%2.05M

11.24%1.78M

7.96%1.6M

8.72%1.48M

4.12%1.36M

-Depreciation and amortization

-4.25%2.1M

1.25%2.19M

-6.65%2.16M

4.99%2.32M

7.61%2.21M

15.05%2.05M

11.24%1.78M

7.96%1.6M

8.72%1.48M

4.12%1.36M

Other operating expenses

----

--46K

----

Operating profit

19.48%22.84M

25.02%19.12M

-10.70%15.29M

88.97%17.12M

30.23%9.06M

106.99%6.96M

-9.14%3.36M

125.69%3.7M

61.48%1.64M

-64.06%1.02M

Net non-operating interest income (expenses)

-8.03%-780K

33.09%-722K

-58.21%-1.08M

38.06%-682K

7.40%-1.1M

-1.19%-1.19M

-41.91%-1.18M

15.08%-828K

-48.40%-975K

29.73%-657K

Non-operating interest income

457.14%39K

-96.92%7K

1,963.64%227K

83.33%11K

-85.71%6K

162.50%42K

-69.23%16K

188.89%52K

157.14%18K

-36.36%7K

Non-operating interest expense

12.35%819K

-44.18%729K

88.46%1.31M

-37.40%693K

-10.07%1.11M

3.36%1.23M

35.34%1.19M

-11.38%880K

49.55%993K

-29.81%664K

Other net income (expenses)

54.21%3.81M

3.00%2.47M

-1.24%2.4M

1.68%2.43M

99.00%2.39M

-29.82%1.2M

61.17%1.71M

110.10%1.06M

-51.58%505K

-3.60%1.04M

Special income (charges)

----

--1K

----

-Gain on sale of property,plant,equipment

----

--1K

----

Other non-operating income (expenses)

2,017.39%974K

231.43%46K

-127.56%-35K

284.85%127K

107.28%33K

-539.81%-453K

130.12%103K

-122.08%-342K

-134.22%-154K

-18.18%450K

Income before tax

21.31%27.96M

22.81%23.05M

-11.39%18.77M

68.75%21.18M

39.20%12.55M

58.83%9.02M

2.60%5.68M

108.63%5.53M

-4.09%2.65M

-35.41%2.77M

Income tax

15.96%7.93M

30.37%6.83M

-9.29%5.24M

60.62%5.78M

64.37%3.6M

75.68%2.19M

-25.97%1.25M

87.63%1.68M

-12.40%897K

-29.96%1.02M

Earnings from equity interest net of tax

Net income

23.56%20.04M

19.89%16.22M

-12.18%13.53M

72.02%15.4M

31.14%8.95M

54.10%6.83M

15.09%4.43M

119.37%3.85M

0.80%1.76M

-38.24%1.74M

Net income continuous operations

23.56%20.04M

19.89%16.22M

-12.18%13.53M

72.02%15.4M

31.14%8.95M

54.10%6.83M

15.09%4.43M

119.37%3.85M

0.80%1.76M

-38.24%1.74M

Noncontrolling interests

-3.78%458K

-34.88%476K

77.43%731K

186.11%412K

56.52%144K

-87.72%92K

250.00%749K

-13.01%214K

23.00%246K

-39.21%200K

Net income attributable to the company

24.39%19.58M

23.02%15.74M

-14.64%12.8M

70.16%14.99M

30.79%8.81M

82.94%6.74M

1.27%3.68M

140.95%3.64M

-2.08%1.51M

-38.11%1.54M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

24.39%19.58M

23.02%15.74M

-14.64%12.8M

70.16%14.99M

30.79%8.81M

82.94%6.74M

1.27%3.68M

140.95%3.64M

-2.08%1.51M

-38.11%1.54M

Diluted earnings per share

23.94%0.409

22.22%0.33

-16.15%0.27

66.84%0.322

29.53%0.193

79.52%0.149

1.22%0.083

141.18%0.082

-2.86%0.034

-38.60%0.035

Basic earnings per share

24.00%0.403

21.72%0.325

-15.51%0.267

70.81%0.316

29.37%0.185

81.01%0.143

0.00%0.079

139.39%0.079

-2.94%0.033

-39.29%0.034

Dividend per share

11.43%0.195

34.62%0.175

-3.70%0.13

170.00%0.135

25.00%0.05

0.00%0.04

60.00%0.04

0.00%0.025

-37.50%0.025

0.04

Accounting Standards

US-GAAP

	(FY)Jun 30, 2025	(FY)Jun 30, 2024	(FY)Jun 30, 2023	(FY)Jun 30, 2022	(FY)Jun 30, 2021	(FY)Jun 30, 2020	(FY)Jun 30, 2019	(FY)Jun 30, 2018	(FY)Jun 30, 2017	(FY)Jun 30, 2016
Total revenue	-0.03%152.81M	-0.18%152.86M	29.97%153.14M	12.40%117.83M	-5.32%104.83M	12.84%110.72M	10.77%98.12M	38.32%88.59M	16.38%64.04M	-9.76%55.03M
Operating revenue	-0.03%152.81M	-0.18%152.86M	29.97%153.14M	12.40%117.83M	-5.32%104.83M	12.84%110.72M	10.77%98.12M	38.32%88.59M	16.38%64.04M	-9.76%55.03M
Cost of revenue	-4.77%108.76M	-5.24%114.21M	38.92%120.52M	6.48%86.75M	-6.54%81.48M	8.65%87.17M	12.53%80.23M	43.38%71.3M	17.77%49.73M	-11.16%42.23M
Gross profit	13.97%44.05M	18.50%38.65M	4.97%32.62M	33.07%31.07M	-0.83%23.35M	31.60%23.55M	3.51%17.89M	20.75%17.29M	11.79%14.32M	-4.80%12.81M
Operating expense	8.58%21.21M	12.74%19.54M	24.20%17.33M	-2.37%13.95M	-13.85%14.29M	14.16%16.59M	6.96%14.53M	7.18%13.59M	7.51%12.68M	10.95%11.79M
Selling and administrative expenses	10.20%19.12M	14.37%17.35M	30.34%15.17M	-3.72%11.64M	-16.88%12.09M	14.04%14.54M	6.79%12.75M	6.66%11.94M	7.36%11.19M	11.91%10.43M
-Selling and marketing expense	17.67%8.38M	11.22%7.12M	34.75%6.4M	-7.59%4.75M	-9.76%5.14M	7.71%5.7M	5.80%5.29M	-0.42%5M	18.59%5.02M	9.61%4.23M
-General and administrative expense	5.00%10.74M	16.68%10.23M	27.30%8.77M	-0.85%6.89M	-21.46%6.95M	18.52%8.84M	7.51%7.46M	12.43%6.94M	-0.32%6.17M	13.55%6.19M
Depreciation amortization depletion	-4.25%2.1M	1.25%2.19M	-6.65%2.16M	4.99%2.32M	7.61%2.21M	15.05%2.05M	11.24%1.78M	7.96%1.6M	8.72%1.48M	4.12%1.36M
-Depreciation and amortization	-4.25%2.1M	1.25%2.19M	-6.65%2.16M	4.99%2.32M	7.61%2.21M	15.05%2.05M	11.24%1.78M	7.96%1.6M	8.72%1.48M	4.12%1.36M
Other operating expenses	----	----	----	----	----	----	----	--46K	----	----
Operating profit	19.48%22.84M	25.02%19.12M	-10.70%15.29M	88.97%17.12M	30.23%9.06M	106.99%6.96M	-9.14%3.36M	125.69%3.7M	61.48%1.64M	-64.06%1.02M
Net non-operating interest income (expenses)	-8.03%-780K	33.09%-722K	-58.21%-1.08M	38.06%-682K	7.40%-1.1M	-1.19%-1.19M	-41.91%-1.18M	15.08%-828K	-48.40%-975K	29.73%-657K
Non-operating interest income	457.14%39K	-96.92%7K	1,963.64%227K	83.33%11K	-85.71%6K	162.50%42K	-69.23%16K	188.89%52K	157.14%18K	-36.36%7K
Non-operating interest expense	12.35%819K	-44.18%729K	88.46%1.31M	-37.40%693K	-10.07%1.11M	3.36%1.23M	35.34%1.19M	-11.38%880K	49.55%993K	-29.81%664K
Other net income (expenses)	54.21%3.81M	3.00%2.47M	-1.24%2.4M	1.68%2.43M	99.00%2.39M	-29.82%1.2M	61.17%1.71M	110.10%1.06M	-51.58%505K	-3.60%1.04M
Special income (charges)	----	----	----	--1K	----	----	----	----	----	----
-Gain on sale of property,plant,equipment	----	----	----	--1K	----	----	----	----	----	----
Other non-operating income (expenses)	2,017.39%974K	231.43%46K	-127.56%-35K	284.85%127K	107.28%33K	-539.81%-453K	130.12%103K	-122.08%-342K	-134.22%-154K	-18.18%450K
Income before tax	21.31%27.96M	22.81%23.05M	-11.39%18.77M	68.75%21.18M	39.20%12.55M	58.83%9.02M	2.60%5.68M	108.63%5.53M	-4.09%2.65M	-35.41%2.77M
Income tax	15.96%7.93M	30.37%6.83M	-9.29%5.24M	60.62%5.78M	64.37%3.6M	75.68%2.19M	-25.97%1.25M	87.63%1.68M	-12.40%897K	-29.96%1.02M
Earnings from equity interest net of tax
Net income	23.56%20.04M	19.89%16.22M	-12.18%13.53M	72.02%15.4M	31.14%8.95M	54.10%6.83M	15.09%4.43M	119.37%3.85M	0.80%1.76M	-38.24%1.74M
Net income continuous operations	23.56%20.04M	19.89%16.22M	-12.18%13.53M	72.02%15.4M	31.14%8.95M	54.10%6.83M	15.09%4.43M	119.37%3.85M	0.80%1.76M	-38.24%1.74M
Noncontrolling interests	-3.78%458K	-34.88%476K	77.43%731K	186.11%412K	56.52%144K	-87.72%92K	250.00%749K	-13.01%214K	23.00%246K	-39.21%200K
Net income attributable to the company	24.39%19.58M	23.02%15.74M	-14.64%12.8M	70.16%14.99M	30.79%8.81M	82.94%6.74M	1.27%3.68M	140.95%3.64M	-2.08%1.51M	-38.11%1.54M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders	24.39%19.58M	23.02%15.74M	-14.64%12.8M	70.16%14.99M	30.79%8.81M	82.94%6.74M	1.27%3.68M	140.95%3.64M	-2.08%1.51M	-38.11%1.54M
Diluted earnings per share	23.94%0.409	22.22%0.33	-16.15%0.27	66.84%0.322	29.53%0.193	79.52%0.149	1.22%0.083	141.18%0.082	-2.86%0.034	-38.60%0.035
Basic earnings per share	24.00%0.403	21.72%0.325	-15.51%0.267	70.81%0.316	29.37%0.185	81.01%0.143	0.00%0.079	139.39%0.079	-2.94%0.033	-39.29%0.034
Dividend per share	11.43%0.195	34.62%0.175	-3.70%0.13	170.00%0.135	25.00%0.05	0.00%0.04	60.00%0.04	0.00%0.025	-37.50%0.025	0.04
Accounting Standards	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP

China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More

牛牛課堂

Oct 13, 2025 18:05

[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?

Food流油

Apr 14, 2025 15:43

"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"