(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | --0 | --0 | --0 | --0 | --0 | -97.27%8.36K | -89.77%61.85K | -72.15%247.91K | 121.36%270.52K | 121.36%270.52K |
-Cash and cash equivalents | --0 | --0 | --0 | --0 | --0 | -97.25%8.36K | -89.77%61.85K | -72.15%247.91K | 274.65%270.52K | 274.65%270.52K |
Receivables | 319.98%344.31K | 354.98%298.96K | 662.00%561.4K | 844.44%526.18K | 844.44%526.18K | -68.20%81.98K | -31.46%65.71K | -28.94%73.68K | 53.59%55.71K | 53.59%55.71K |
-Accounts receivable | 319.98%344.31K | 354.98%298.96K | 662.00%561.4K | 844.44%526.18K | 844.44%526.18K | -68.20%81.98K | -31.46%65.71K | -28.94%73.68K | 53.59%55.71K | 53.59%55.71K |
Inventory | --0 | 439.92%1.66M | 326.02%1.76M | 245.98%1.77M | 245.98%1.77M | -35.36%246.96K | -14.16%307.63K | 48.15%413.48K | 75.27%512.2K | 75.27%512.2K |
Prepaid assets | -97.96%2.16K | -98.81%2.16K | -92.17%73.2K | -78.37%146.09K | -78.37%146.09K | --105.66K | --180.66K | --935.39K | --675.24K | --675.24K |
Total current assets | -21.78%346.46K | 218.60%1.96M | 43.44%2.4M | 61.49%2.44M | 61.49%2.44M | -53.17%442.96K | -41.84%615.84K | 31.23%1.67M | 235.84%1.51M | 235.84%1.51M |
Non current assets | ||||||||||
Net PPE | -49.17%1.21M | -21.79%2M | 6.39%2.12M | -23.72%1.58M | -23.72%1.58M | -16.03%2.39M | 5.61%2.56M | -12.28%1.99M | -10.82%2.08M | -10.82%2.08M |
-Gross PPE | -49.17%1.21M | -21.79%2M | 6.39%2.12M | -23.72%1.58M | -23.72%1.58M | -16.03%2.39M | 5.61%2.56M | -12.28%1.99M | -10.82%2.08M | -10.82%2.08M |
Goodwill and other intangible assets | 0.00%300K | 7,188.40%21.87M | 7,188.40%21.87M | 7,188.40%21.87M | 7,188.40%21.87M | 0.00%300K | 0.00%300K | 0.00%300K | 0.00%300K | 0.00%300K |
-Goodwill | 0.00%300K | 7,188.40%21.87M | 7,188.40%21.87M | 7,188.40%21.87M | 7,188.40%21.87M | 0.00%300K | 0.00%300K | 0.00%300K | 0.00%300K | 0.00%300K |
Investments and advances | --0 | --0 | --0 | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
Long-term notes receivables | 0.00%50K | 0.00%50K | 0.00%50K | 0.00%50K | 0.00%50K | 0.00%50K | 0.00%50K | 0.00%50K | 0.00%50K | 0.00%50K |
Other non current assets | -64.94%23.59K | 85.80%125.02K | 8.74%73.17K | 0.00%67.29K | 0.00%67.29K | -0.49%67.29K | -0.49%67.29K | -1.69%67.29K | 4.31%67.29K | 4.31%67.29K |
Total non current assets | -43.41%1.59M | 708.33%24.04M | 901.44%24.11M | 845.01%23.57M | 845.01%23.57M | -13.98%2.8M | 4.77%2.97M | -10.41%2.41M | -9.08%2.49M | -9.08%2.49M |
Total assets | -40.46%1.93M | 624.31%26M | 549.94%26.5M | 549.06%26.01M | 549.06%26.01M | -22.80%3.25M | -7.89%3.59M | 2.98%4.08M | 25.48%4.01M | 25.48%4.01M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 191.70%5.1M | 226.06%4.75M | 263.78%4.1M | 27.27%2.85M | 27.27%2.85M | -10.59%1.75M | -26.88%1.46M | -42.12%1.13M | 27.95%2.24M | 27.95%2.24M |
-accounts payable | 101.01%3.52M | 117.23%3.17M | 145.48%2.77M | 4.73%2.34M | 4.73%2.34M | -10.59%1.75M | -26.88%1.46M | -42.12%1.13M | 27.95%2.24M | 27.95%2.24M |
-Due to related parties current | --1.59M | --1.59M | --1.33M | --504.06K | --504.06K | ---- | ---- | ---- | --0 | --0 |
Current accrued expenses | 402.60%3.05M | 440.23%2.46M | 532.57%1.94M | 437.03%1.27M | 437.03%1.27M | 310.86%606.48K | 285.38%455.61K | 198.85%307.37K | 170.16%237.02K | 170.16%237.02K |
Current debt and capital lease obligation | 354.05%24.31M | 454.97%23.51M | 466.54%23.24M | 864.57%22.33M | 864.57%22.33M | 134.35%5.35M | 133.43%4.24M | 87.01%4.1M | 157.82%2.31M | 157.82%2.31M |
-Current debt | 359.54%23.95M | 473.19%23.15M | 472.31%22.88M | 912.24%22.27M | 912.24%22.27M | 140.18%5.21M | 137.57%4.04M | 91.98%4M | 180.93%2.2M | 180.93%2.2M |
-Current capital lease obligation | 152.60%358.81K | 81.89%358.81K | 244.95%358.81K | -50.01%57.33K | -50.01%57.33K | 23.87%142.05K | 72.02%197.27K | -6.31%104.02K | 0.00%114.68K | 0.00%114.68K |
Current deferred liabilities | 777.38%362.58K | 30.88%362.58K | 1.33%329.66K | 82.37%436.89K | 82.37%436.89K | -79.17%41.33K | 104.37%277.03K | 134.03%325.34K | 59.74%239.56K | 59.74%239.56K |
Other current liabilities | 0.00%300K | 0.00%300K | 0.00%300K | 0.00%300K | 0.00%300K | 0.00%300K | 0.00%300K | -50.00%300K | -50.00%300K | -50.00%300K |
Current liabilities | 311.41%33.13M | 366.60%31.39M | 385.44%29.92M | 410.22%27.18M | 410.22%27.18M | 64.73%8.05M | 54.20%6.73M | 23.64%6.16M | 52.94%5.33M | 52.94%5.33M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 79.37%269.06K | 130.61%345.92K | 68.85%421.32K | -39.89%150K | -39.89%150K | -44.82%150K | -45.73%150K | -44.48%249.52K | -74.39%249.52K | -74.39%249.52K |
-Long term debt | -1.46%147.81K | -0.49%149.27K | -0.49%149.27K | 0.00%150K | 0.00%150K | 0.00%150K | 0.00%150K | -51.61%150K | -81.95%150K | -81.95%150K |
-Long term capital lease obligation | --121.25K | --196.65K | 173.35%272.05K | --0 | --0 | --0 | --0 | -28.60%99.52K | -30.57%99.52K | -30.57%99.52K |
Other non current liabilities | ---1 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 79.37%269.06K | 130.61%345.92K | 68.85%421.32K | -39.89%150K | -39.89%150K | -44.82%150K | -45.73%150K | -44.48%249.52K | -74.39%249.52K | -74.39%249.52K |
Total liabilities | 307.17%33.4M | 361.46%31.74M | 373.12%30.34M | 390.08%27.33M | 390.08%27.33M | 58.96%8.2M | 48.24%6.88M | 18.00%6.41M | 25.11%5.58M | 25.11%5.58M |
Shareholders'equity | ||||||||||
Share capital | 4,450,556.54%8.5M | 4,497,503.17%8.5M | 4,521,411.17%8.5M | 5,782,406.12%8.5M | 5,782,406.12%8.5M | 36.43%191 | 35.00%189 | 37.23%188 | 17.60%147 | 17.60%147 |
-common stock | 301.06%754 | 152.69%470 | 138.38%441 | 97.22%284 | 97.22%284 | 37.23%188 | 35.77%186 | 35.04%185 | 15.20%144 | 15.20%144 |
-Preferred stock | 283,333,233.33%8.5M | 283,333,233.33%8.5M | 283,333,233.33%8.5M | 283,333,233.33%8.5M | 283,333,233.33%8.5M | 0.00%3 | 0.00%3 | --3 | --3 | --3 |
Retained earnings | -371.43%-51.17M | -187.16%-25.14M | -200.94%-22.84M | -217.42%-20.11M | -217.42%-20.11M | -88.56%-10.85M | -60.31%-8.75M | -28.83%-7.59M | -46.51%-6.34M | -46.51%-6.34M |
Paid-in capital | 89.58%11.18M | 99.01%10.88M | 99.45%10.48M | 36.79%6.43M | 36.79%6.43M | 24.99%5.9M | 15.84%5.47M | 18.97%5.26M | 53.74%4.7M | 53.74%4.7M |
Other equity interest | --24.72K | --24.72K | --24.72K | 6,166.10%3.85M | 6,166.10%3.85M | ---- | ---- | ---- | --61.5K | --61.5K |
Total stockholders'equity | -534.78%-31.46M | -74.43%-5.73M | -64.29%-3.84M | 15.84%-1.32M | 15.84%-1.32M | -418.52%-4.96M | -343.16%-3.29M | -58.37%-2.33M | -24.17%-1.57M | -24.17%-1.57M |
Total equity | -534.78%-31.46M | -74.43%-5.73M | -64.29%-3.84M | 15.84%-1.32M | 15.84%-1.32M | -418.52%-4.96M | -343.16%-3.29M | -58.37%-2.33M | -24.17%-1.57M | -24.17%-1.57M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data
No Data