(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -76.95%66.85K | 30.27%116.41K | 28.70%281.66K | 101.79%745.55K | 1,238.81%147.34K | 1,746.66%290K | -13.93%89.36K | -8.41%218.85K | -59.10%369.47K | -95.77%11.01K |
Net income from continuing operations | -61.45%79.28K | -200.93%-132.13K | 2,926.76%157.31K | 219.24%351.18K | 108.76%20.19K | 305.79%205.65K | -29.60%130.92K | 96.30%-5.57K | -116.82%-294.53K | -117.33%-230.34K |
Operating gains losses | -335.90%-123.79K | 2,585.39%232.53K | -115.71%-9.13K | -6.17%169.57K | 759.30%149.25K | -164.42%-28.4K | 92.73%-9.36K | -79.84%58.08K | 116.78%180.72K | 98.08%-22.64K |
Depreciation and amortization | -5.67%57.19K | -15.18%56.72K | -14.62%57.73K | -1.00%251.7K | -17.76%56.58K | -12.75%60.63K | 6.19%66.87K | 27.64%67.62K | 5.22%254.24K | 6.65%68.8K |
Other non cash items | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --4.75K | ---- |
Change In working capital | -49.37%45.24K | 60.68%-54.41K | -1.84%62.04K | 25.38%-77.09K | 33.46%-91.27K | 4,239.58%89.35K | -747.59%-138.38K | 31.36%63.21K | -794.17%-103.31K | -417.53%-137.17K |
-Change in receivables | -13.77%20.62K | 100.61%302 | 8.40%39.6K | 110.69%4.82K | 93.55%-6.19K | 17.50%23.91K | -298.02%-49.43K | 555.44%36.53K | -729.04%-45.13K | -406.29%-96.01K |
-Change in prepaid assets | --0 | ---- | ---- | 347.45%339 | 791.88%2.39K | --0 | ---- | ---- | -113.20%-137 | 85.51%-345 |
-Change in payables and accrued expense | -9.40%89.45K | 18.03%-43.05K | -4.26%58.48K | -18.46%54.81K | -608.04%-52.49K | 763.36%98.73K | -841.45%-52.51K | -11.19%61.08K | -32.84%67.22K | -117.28%-7.41K |
-Change in other current liabilities | -94.74%-64.83K | 66.72%-11.45K | -4.75%-36.04K | -9.42%-137.06K | -4.75%-34.98K | -4.81%-33.29K | -12.50%-34.39K | -16.46%-34.41K | -16.81%-125.27K | -16.46%-33.39K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -76.95%66.85K | 30.27%116.41K | 28.70%281.66K | 101.79%745.55K | 1,238.81%147.34K | 1,746.66%290K | -13.93%89.36K | -8.41%218.85K | -59.10%369.47K | -95.77%11.01K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | 0 | -7.03K | -247.56%-117.22K | 12.26%-13.02K | -1,242.69%-104.19K | 0 | 0 | 48.90%-33.73K | -742,050.00%-14.84K |
Net PPE purchase and sale | --0 | --0 | ---7.03K | -247.56%-117.22K | 12.26%-13.02K | -1,242.69%-104.19K | --0 | --0 | 48.90%-33.73K | -742,050.00%-14.84K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | --0 | ---7.03K | -247.56%-117.22K | 12.26%-13.02K | -1,242.69%-104.19K | --0 | --0 | 48.90%-33.73K | -742,050.00%-14.84K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 52.33%-40.13K | -6.26%-90.99K | 28.39%-64.15K | 55.06%-322.62K | 30.03%-63.23K | 61.45%-84.19K | 14.17%-85.62K | 71.04%-89.58K | -70.94%-717.85K | -75.33%-90.36K |
Net issuance payments of debt | 52.33%-40.13K | -6.26%-90.99K | 28.39%-64.15K | 55.06%-322.62K | 30.03%-63.23K | 61.45%-84.19K | 14.17%-85.62K | 71.04%-89.58K | -70.94%-717.85K | -75.33%-90.36K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 52.33%-40.13K | -6.26%-90.99K | 28.39%-64.15K | 55.06%-322.62K | 30.03%-63.23K | 61.45%-84.19K | 14.17%-85.62K | 71.04%-89.58K | -70.94%-717.85K | -75.33%-90.36K |
Net cash flow | ||||||||||
Beginning cash position | 98.92%821.69K | 94.52%796.26K | 109.15%585.78K | -57.70%280.07K | 37.52%514.7K | -29.36%413.08K | -30.83%409.34K | -57.70%280.07K | 170.55%662.18K | -17.47%374.27K |
Current changes in cash | -73.70%26.72K | 580.31%25.42K | 62.83%210.48K | 180.01%305.71K | 175.46%71.09K | 148.28%101.62K | 152.98%3.74K | 283.65%129.27K | -191.54%-382.1K | -145.14%-94.2K |
End cash Position | 64.84%848.41K | 98.92%821.69K | 94.52%796.26K | 109.15%585.78K | 109.15%585.78K | 37.52%514.7K | -29.36%413.08K | -30.83%409.34K | -57.70%280.07K | -57.70%280.07K |
Free cash flow | -64.02%66.85K | 30.27%116.41K | 25.49%274.63K | 87.14%628.33K | 3,599.56%134.31K | 2,238.95%185.81K | -3.61%89.36K | -8.41%218.85K | -59.90%335.75K | -101.47%-3.84K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data